Page 211 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 211

Profile’s Stock Exchange Handbook: 2025 – Issue 1                        JSE – UNI
               Universal Partners Ltd.               Visual International Holdings Ltd.
        UNI                                        VIS
       ISIN: MU0526N00007  SHORT: UPARTNERS  CODE: UPL  ISIN: ZAE000187407  SHORT: VISUAL  CODE: VIS
       REG NO: 138035C1/GBL  FOUNDED: 2016  LISTED: 2016  REG NO: 2006/030975/06  FOUNDED: 2006  LISTED: 2014
       NATURE OF BUSINESS: Universal Partners is a permanent capital  NATURE OF BUSINESS: Visual is a property development company,
        investment holding company. Universal Partners seek investments in  which requires development funding and “patient” money. Due to
        high-potential,growthbusinesses,withafocusontheUnitedKingdom,and  industry developments, the banking sector had been reticent to provide
        Europe. Twenty percent of the company’s funds may be allocated to other  development loans and also to provide end user finance to Visual’s target
        regions. The company’s experienced leadership team is recognised for its  segment. However, although the approval processes took longer than
        strong track record of managing and growing successful businesses.  expected, the Company finally generated revenue during the current year
        Universal Partners provide growth capital to high quality businesses that  from the development of The Marine, Strand. With City of Cape Town
        meet their investment criteria. The company adds value by drawing on their  approval of the building plans for Stellendale Junction and construction of
        extensive experience to offer strategic direction to the companies they  Phase 1, known as They Knysna finally underway, Visual is now getting
        partner with. Universal Partners are patient investors with a permanent  back to business.
        capital structure and are committed to achieving the best long-term  The securing of development funding for its other property developments
        outcomes for both the businesses they invest in and for their investors.
       SECTOR: AltX                                will be a key initiative in the 2024/2025 years.
       NUMBER OF EMPLOYEES: 0                     SECTOR: AltX
       DIRECTORS: Chan F (ne, Mau), KurnauthTN(ne), Page N (ind ne),  NUMBER OF EMPLOYEES: 3
        Rubenstein D (ne), Spellins G (ind ne, UK), Ooms M (Chair, ind ne),  DIRECTORS: Matlholwa L (ne), Vorster T (ind ne),
        Joubert P (CEO), Vinokur D (CFO)           Richards Dr R (Chair, ind ne), Robertson C K (CEO),
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024  Kadalie R (Acting CFO)
         Glenrock Lux Pe No2 S.C.SP.      18.52%  MAJOR ORDINARY SHAREHOLDERS as at 20 Dec 2024
         Glenrock Lux PE No1 S.C.SP.      15.59%    CKR Investment Trust             39.34%
         Peresec Nominees Ltd.            13.76%    RAL Trust                        18.85%
       POSTAL ADDRESS: Level 3, Alexander House, 35 Cybercity, Ebene,  Transflora Properties (Pty) Ltd.  7.52%
        Mauritius, 72201                          POSTAL ADDRESS: PO Box 3163, Tyger Valley, 7536
       MORE INFO: www.sharedata.co.za/sdo/jse/UPL  MORE INFO: www.sharedata.co.za/sdo/jse/VIS
       COMPANY SECRETARY: Intercontinental Trust Ltd.  COMPANY SECRETARY: Light Consulting (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
       DESIGNATED ADVISOR: Java Capital Trustees and Sponsors (Pty) Ltd.  DESIGNATED ADVISOR: AcaciaCap Advisors (Pty) Ltd.
       AUDITORS: Grant Thornton                   AUDITORS: LDP Inc.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       UPL  Ords no par            -     72 894 199  VIS  Ords no par value  1 000 000 000  984 116 671
       DISTRIBUTIONS [GBPp]                       LIQUIDITY: Jan25 Avg 1m shares p.w., R30 764.3(6.3% p.a.)
       Ords no par           Ldt    Pay     Amt
       Quarterly No 2    30 May 23  6 Jun 23  10.00       REDS       40 Week MA   VISUAL
       Final No 1        23 Nov 21  29 Nov 21  20.70                                   17
       LIQUIDITY: Jan25 Avg 119 604 shares p.w., R2.1m(8.5% p.a.)
                                                                                       14
               GENF       40 Week MA  UPARTNERS
                                                                                       11
                                           2500
                                                                                       7
                                           2239
                                                                                       4
                                           1979
                                                                                       1
                                           1718       2020  |  2021  |  2022  |  2023  |  2024  |
                                                  FINANCIAL STATISTICS
                                           1457
                                                  (Amts in    Aug 24  Feb 24  Feb 23  Feb 22  Feb 21
                                           1197   ZAR’000)    Interim  Final  Final  Final  Final
          2020  |  2021  |  2022  |  2023  |  2024  |
                                                  Turnover       13  1 109  1 115  23   23
       FINANCIAL STATISTICS                       Op Inc      - 5 152  11 833  - 6 579  - 7 935  - 7 012
       (Amts in GBP’000)  Sep 24  Jun 24  Jun 23  Jun 22  Jun 21  NetIntPd(Rcvd)  - 1 154  - 1 408  - 1 354  - 1 190  - 890
                  Quarterly  Final  Final  Final  Final  Minority Int  -  -  1 987  - 133  - 151
       NetRent/InvInc  - 299  87  - 222  - 4 118  - 5 637
       Total Inc      - 27  87  - 222  - 4 118  - 5 637  Att Inc  - 3 830  13 645  - 7 129  - 5 637  - 5 488
       Attrib Inc    - 707  - 279  - 3 062  13 977  25 897  TotCompIncLoss  3 830  13 645  - 5 141  - 5 770  - 5 640
       TotCompIncLoss  - 707  - 279  - 3 062  13 977  25 897  Fixed Ass  13 420  13 423  13 427  13 432  12 722
       Ord UntHs Int  93 458  94 166  94 445  104 637  105 092  Inv & Loans  26 000  26 000  6 500  6 500  6 500
       Investments  83 729  84 375  83 205  109 300  80 112  Tot Curr Ass  214  155  324  790  349
       Tot Curr Ass  11 647  11 426  22 764  2 795  45 861  Ord SH Int  - 9 533  - 5 703  - 19 708  - 12 580  - 9 814
       Total Ass    97 836  98 260  108 429  118 534  125 973  Minority Int  -  -  -  - 1 987  - 1 853
       Tot Curr Liab  3 212  3 480  4 624  5 911  20 881  LT Liab  20 056  19 120  14 682  15 997  15 167
                                                  Tot Curr Liab  29 111  26 161  25 277  19 292  16 071
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  - 22.66  - 8.95  - 90.14  389.62  741.78  PER SHARE STATISTICS (cents per share)
       DPS (ZARc)      -     -    -     -  425.13  HEPS-C (ZARc)  - 0.93  3.33  - 1.78  - 1.66  - 2.05
       NAV PS (ZARc)  2 957.57 2 975.48 3 102.62 2 847.24 2 883.20  NAV PS (ZARc)  - 2.32  - 1.39  - 4.91  - 3.63  - 4.35
       3 Yr Beta     0.02    -   0.21  - 0.01  - 0.17  3 Yr Beta  - 1.14  - 0.22  - 0.78  - 0.69  0.13
       Price Prd End  2 000  2 200  2 400  2 043  1 750  Price High  5  3   6     29     4
       Price High    2 200  2 500  2 450  2 500  2 200  Price Low  1   1    2     4      4
       Price Low     1 610  1 800  1 800  1 573  1 389  Price Prd End  3  2  2    5      4
       RATIOS                                     RATIOS
       RetOnSH Funds  - 3.03  - 0.30  - 3.24  13.36  24.64
       RetOnTotAss   - 0.11  0.09  - 0.20  - 3.47  - 4.47  Ret on SH Fnd  80.35 - 239.26  26.09  39.61  48.33
       Debt:Equity   0.01  0.01  0.10  0.08   -   Oper Pft Mgn  - 39 630.77 1 067.00 - 590.04 - 34 500.00 - 30 486.96
       OperRetOnInv  - 1.43  0.10  - 0.27  - 3.77  - 7.04  D:E  - 2.45  - 3.89  - 1.07  - 1.39  - 1.68
       OpInc:Turnover  - 105.65  6.13  - 10.56  - 429.41  - 789.50  Current Ratio  0.01  0.01  0.01  0.04  0.02
                                               209
   206   207   208   209   210   211   212   213   214   215   216