Page 150 - Profile's Stock Exchange Handbook - 2025 Issue 3

JSE - MTN Profile’s Stock Exchange Handbook: 2025 - Issue 3

MTN Group Ltd. MTN Z ak hele F
MTN GROUP.indduthi (RF) Ltd.
ISIN: ZAE000042164 ISIN: ZAE000279402 SHORT: MTNZFUTHI CODE: MTNZF
SHORT: MTN GROUP REG NO: 2016/268837/06 FOUNDED: 2016 LISTED: 2019
CODE: MTN NATURE OF BUSINESS: MTN Zakhele Futhi was established as a
REG NO: 1994/009584/06 ring-fenced, special purpose vehicle through which qualifying
FOUNDED: 1994 members of the Black Public could indirectly invest and hold shares
LISTED: 1995 in MTN Group, a leading emerging markets telecommunications
NATURE OF BUSINESS: MTN is a pan-African digital operator with the service provider.
strategic intent of leading digital solutions for Africa’s progress. At the SECTOR: Fins--FinServcs--OpEnd&Miscel Inv Veh--OpEnd&Miscel Inv Veh
end of 31 March 2025, MTN had 297 million customers in 16 markets. NUMBER OF EMPLOYEES: 0
SECTOR: Telecoms--Telecoms--TelecomServiceProvider--TelecomServices DIRECTORS: Gelink G G (ind ne), Mabaso-Koyana S N (ne),
NUMBER OF EMPLOYEES: 14 461 Pitsi E T (ind ne), Mapongwana B L (Chair, ind ne)
DIRECTORS: Gosa N P (ind ne), Gwala S (ind ne), Mabaso-Koyana S N MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024
(ind ne), Miller S P (ind ne, Blgm), Mokhele Dr K D K (ld ind ne), Molope MTN Group Ltd. 14.81%
C W N (ind ne), Newton-King N (ind ne), Pennington T (ind ne), Rague Mion Securities (RF) (Pty) Ltd. 8.20%
V (ind ne, Keny), Sanusi L (ind ne, Nig), Sowazi N L (ind ne), Jonas M POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
H (Chair, ind ne), Mupita R T (Group President&CEO), Molefe T B L MORE INFO: www.sharedata.co.za/sdo/jse/MTNZF
(Group CFO) COMPANY SECRETARY: Nedbank GS
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
PIC 19.44% SPONSOR: Tamela Holdings (Pty) Ltd.
M1 Ltd. 5.78% AUDITORS: SNG Grant Thornton Inc.
POSTAL ADDRESS: Private Bag X9955, Cresta, 2118
EMAIL: investor.relations@mtn.com CAPITAL STRUCTURE Authorised Issued
WEBSITE: www.mtn.com MTNZF BEE ords of 1c ea 300 000 000 123 416 826
TELEPHONE: 083-869-3000 FAX: 077-912-4093 DISTRIBUTIONS [ZARc]
COMPANY SECRETARY: P T Sishuba-Bonoyi BEE ords of 1c ea Ldt Pay Amt
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. Special No 1 22 Jul 25 28 Jul 25 2000.00
SPONSOR: JP Morgan Equities South Africa (Pty) Ltd., Tamela Holdings
(Pty) Ltd. LIQUIDITY: Jul25 Avg 56 366 shares p.w., R593 336.9(2.4% p.a.)
AUDITORS: Ernst & Young MTNZFUTHI 40 Week MA FINA
CAPITAL STRUCTURE Authorised Issued 4000
MTN Ords 0.01c ea 2 500 000 000 1 833 678 868 3500
DISTRIBUTIONS [ZARc] 3000
Ords 0.01c ea Ldt Pay Amt 2500
Final No 35 8 Apr 25 14 Apr 25 345.00 2000
Final No 34 16 Apr 24 22 Apr 24 330.00
1500
LIQUIDITY: Jul25 Avg 26m shares p.w., R2 718.2m(74.4% p.a.)
1000
MTN GROUP 40 Week MA FTEL
22000 500
2021 2022 2023 2024 2025
20000
18000 FINANCIAL STATISTICS
16000 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20
14000 (R ’000) Final Final Final Final Final
12000 Turnover 253 557 253 557 230 506 - 272 766
10000 Op Inc 221 137 233 555 214 927 - 18 983 256 284
8000 NetIntPd(Rcvd) 58 484 46 347 63 910 62 540 428
6000 Att Inc 188 445 - 737 188 - 973 491 869 567 145 892
4000 TotCompIncLoss - 1 013 250 - 1 340 336 - 2 680 026 5 593 098 - 993 955
2021 2022 2023 2024 2025 Inv & Loans 4 701 996 - - - -
Tot Curr Ass 96 566 5 976 875 27 039 6 072 10 809
FINANCIAL STATISTICS Ord SH Int 1 610 257 2 623 507 3 963 843 6 643 869 1 050 771
Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 LT Liab 3 165 347 - 2 547 972 1 979 361 2 002 850
(R million)
Final Final Final(rst) Final Final Tot Curr Liab 22 958 3 353 368 22 063 108 549 33 752
Turnover 188 001 221 056 207 003 181 646 179 361 PER SHARE STATISTICS (cents per share)
Op Inc 10 296 31 480 54 540 40 935 44 595 NAV PS (ZARc) 1 304.00 2 126.00 3 211.00 5 383.27 851.40
NetIntPd(Rcvd) 15 933 15 899 12 271 14 448 18 233 3 Yr Beta 0.52 0.47 0.84 - -
Tax 6 790 7 751 17 036 11 822 9 439 Price High 2 000 2 200 4 199 3 700 1 360
Minority Int - 1 615 - 75 4 817 3 244 2 625 Price Low 750 1 500 1 794 930 600
Att Inc - 9 592 4 092 19 037 13 750 17 022 Price Prd End 800 1 717 1 940 3 100 967
TotCompIncLoss - 8 410 14 270 11 972 8 436 24 268 RATIOS
Hline Erngs-CO 1 762 5 690 20 532 17 781 13 473
Fixed Ass 109 731 117 197 108 776 99 769 100 576 Ret on SH Fnd 11.70 - 28.10 - 24.56 13.09 13.88
Inv in Assoc 23 691 24 445 22 942 13 848 10 306 Oper Pft Mgn 87.21 92.11 93.24 - 93.96
Inv & Loans 5 187 7 388 9 593 19 916 28 518 D:E 1.98 0.29 0.65 0.30 1.92
0.32
Current Ratio
4.21
1.78
0.06
1.23
Def Tax Asset 10 457 17 938 6 571 12 457 10 541
Tot Curr Ass 142 258 137 836 134 207 125 800 109 760
Ord SH Int 123 445 139 205 114 488 111 047 102 873
Minority Int 15 002 10 978 5 151 3 935 3 352
LT Liab 142 911 119 737 122 588 118 486 133 334
Tot Curr Liab 149 200 156 802 140 023 127 928 108 299
PER SHARE STATISTICS (cents per share)
EPS (ZARc) - 531.00 227.00 1 054.00 763.00 946.00
HEPS-C (ZARc) 98.00 315.00 1 137.00 987.00 749.00
DPS (ZARc) 345.00 330.00 330.00 300.00 -
NAV PS (ZARc) 6 832.93 7 705.89 6 338.91 6 158.24 5 718.37
3 Yr Beta 1.75 1.44 1.09 0.85 0.84
Price High 11 700 14 942 21 149 17 836 8 978
Price Low 7 043 8 700 11 262 6 019 2 625
Price Prd End 9 199 11 550 12 730 17 071 6 019
RATIOS
Ret on SH Fnd - 8.09 2.67 19.94 14.78 18.50
Ret On Tot Ass 0.54 5.53 13.99 8.95 9.39
Int Cover 0.43 1.51 4.06 2.85 2.53
Div Cover - 1.54 0.69 3.19 2.54 -
148