Page 204 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 204

JSE – TEL                                Profile’s Stock Exchange Handbook: 2025 – Issue 1
             TeleMasters Holdings Ltd.                     Telkom SA SOC Ltd.
        TEL                                        TEL
       ISIN: ZAE000093324  SHORT: TELEMASTR  CODE: TLM  ISIN: ZAE000044897  SHORT: TELKOM  CODE: TKG
       REG NO: 2006/015734/06  FOUNDED: 2006  LISTED: 2007  REG NO: 1991/005476/30  FOUNDED: 1991  LISTED: 2003
       NATURE OF BUSINESS: TeleMastersHoldingsLtd.isadiversified  NATURE OF BUSINESS: Telkom is a leading information and
        technology investment firm. The various companies under TeleMasters’  communications technology (ICT) services provider in South Africa. We
        umbrella complement each other, with a primary focus on advancing digital  offer end-to-end ICT solutions, including high-speed fibre, mobile and
        transformation, enabling next-generation connectivity, and expediting the  data services, information technology (IT) services, property management
        development of intelligent work environments. TeleMasters’ overarching  and masts and towers solutions.
        goal is to generate and enhance shareholder value through responsible  SECTOR:Telecoms—Telecoms—TelecomServiceProvider—TelecomServices
        growth, strategic acquisitions and targeted investments.  NUMBER OF EMPLOYEES: 9 877
       SECTOR: AltX                               DIRECTORS: Booi M (ind ne), Ighodaro O (ind ne, Nig), Kennedy B (ind ne),
       NUMBER OF EMPLOYEES: 0                      Lebina K P (ind ne), Luthuli P C S (ind ne), Matenge-Sebesho E G (ind ne),
       DIRECTORS: Bate DrDJ(ind ne), Krastanov M (ind ne), Moela Adv  Msimang M (ind ne), Rayner K A (ind ne), Selele I (ind ne), Sibisi Dr S P (ind
        M(ld ind ne), Steinberg F (ind ne), Tappan M (ind ne), Pretorius  ne), Singh E (ind ne), Yoon S H (ne), Qhena M G (Chair, ind ne),
        M B (Chair, ne), Voigt J (CEO), Topham B (CFO)  Taukobong S (Group CE), Dlamini N (Group CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024  MAJOR ORDINARY SHAREHOLDERS as at 23 Aug 2024
         Maison d’Obsession Trust         62.11%    The Government of the Republic of South Africa  40.52%
         JM Voigt                         14.98%    Government Employees Pension Fund  15.89%
         LP Pieton                         8.70%    Public Investment Company SOC Ltd.  9.95%
       POSTALADDRESS:Postnetsuite#51,PrivateBagX81,HalfwayHouse,1685  POSTAL ADDRESS: Private Bag X881, Pretoria, 0001
       MORE INFO: www.sharedata.co.za/sdo/jse/TLM  MORE INFO: www.sharedata.co.za/sdo/jse/TKG
       COMPANY SECRETARY: Sascha Ramirez-Victor   COMPANY SECRETARY: Ephy Motlhamme
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       DESIGNATED ADVISOR: AcaciaCap Advisors Sponsors (Pty) Ltd.  SPONSOR: Nedbank CIB
       AUDITORS: Nexia SAB&T Inc.                 AUDITORS: PwC Inc.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       TLM  Ords 0.01c ea    500 000 000  57 482 830  TKG  Ords of R10.00 ea  1 000 000 000  511 140 239
       DISTRIBUTIONS [ZARc]                       DISTRIBUTIONS [ZARc]
       Ords 0.01c ea         Ldt    Pay     Amt   Ords of R10.00 ea     Ldt     Pay    Amt
       Final No 65       22 Oct 24  28 Oct 24  0.10  Final No 26      7 Jul 20  13 Jul 20  50.08
       Quarterly No 64    23 Jul 24  29 Jul 24  0.10  Interim No 25  26 Nov 19  2 Dec 19  71.53
       LIQUIDITY: Jan25 Avg 15 009 shares p.w., R14 087.7(1.4% p.a.)  LIQUIDITY: Jan25 Avg 6m shares p.w., R163.2m(62.7% p.a.)
               FTEL       40 Week MA  TELEMASTR           FTEL       40 Week MA   TELKOM
                                                                                       7323
                                           134                                         6201
                                           111                                         5078
                                           89                                          3956
                                           66                                          2833
                                           43                                          1711
          2020  |  2021  |  2022  |  2023  |  2024  |  2020  |  2021  |  2022  |  2023  |  2024  |
       FINANCIAL STATISTICS                       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Jun 24  Jun 23  Jun 22  Jun 21  Jun 20  (R million)  Sep 24  Mar 24  Mar 23  Mar 22  Mar 21
                     Final  Final  Final  Final  Final        Interim  Final Final(rst)  Final Final(rst)
       Turnover     59 863  64 163  65 002  76 013  79 666  Turnover  21 382  42 463  41 838  42 756  43 222
       Op Inc        1 325  2 274  - 527  - 4 541  2 194  Op Inc  2 663  3 903  - 12 567  4 933  4 833
       NetIntPd(Rcvd)  1 099  1 566  2 168  1 085  - 846  NetIntPd(Rcvd)  900  2 127  1 465  1 112  1 249
       Minority Int  - 118   -    -     -     -   Minority Int    -     -    2     1     6
       Att Inc        351  416  - 1 976  - 3 936  1 090  Att Inc  1 639  1 881  - 9 973  2 630  2 422
                                                                     1 895
                                                                1 025
                                                  TotCompIncLoss
                                                                                      2 353
                                                                                 2 897
                                                                          - 9 883
       TotCompIncLoss  233  416  - 1 976  - 3 937  1 090
       Fixed Ass     7 639  6 441  7 173  7 192  7 527  Fixed Ass  26 423  26 002  26 178  38 319  36 271
                                                                                  170
                                                                            108
                                                                 110
                                                  L-T Invest
                                                                      106
                                                                                       115
       Inv & Loans     -     -    -     -  2 700  Tot Curr Ass  15 586  16 216  17 317  16 124  15 930
       Tot Curr Ass  9 891  10 136  8 445  12 702  22 917  Ord SH Int  27 090  26 196  24 184  34 069  31 366
       Ord SH Int   37 618  37 415  36 208  33 751  32 959  Minority Int  - 19  - 21  - 23  - 25  - 25
       Minority Int  - 118   -    -     -     -   LT Liab      16 697  17 359  17 550  13 422  15 121
       LT Liab       4 438  6 711  10 839  13 076  8 256  Tot Curr Liab  16 397  17 176  17 913  18 551  17 369
       Tot Curr Liab  10 844  11 621  10 836  16 880  7 262
                                                  PER SHARE STATISTICS (cents per share)
       PER SHARE STATISTICS (cents per share)     HEPS-C (ZARc)  146.90  288.10  - 99.30  575.30  522.20
       HEPS-C (ZARc)  0.68  0.81  - 3.73  - 7.82  2.49  NAV PS (ZARc)  5 299.92 5 125.01 4 731.38 6 665.29 6 136.48
       DPS (ZARc)    0.10  0.55  2.00  6.40  6.20  3 Yr Beta    0.85  0.77  1.05  1.56  1.55
       NAV PS (ZARc)  65.44  65.09  64.94  66.83  78.47  Price High  3 061  3 642  5 070  5 980  4 487
       3 Yr Beta     0.79  0.72  0.39  1.37  2.78  Price Low    2 156  2 040  2 908  3 607  1 720
       Price High     140  128   150   159   79   Price Prd End  2 635  3 000  3 572  4 448  4 236
       Price Low      71    51    90   73    16   RATIOS
       Price Prd End  80    99   106   125   73   Ret on SH Fnd  12.11  7.19  - 41.27  7.73  7.75
       RATIOS                                     Oper Pft Mgn  12.45  9.19  - 30.04  11.54  11.18
                                                                            0.82
                                                                                       0.50
                                                  D:E
                                                                0.72
                                                                      0.77
                                                                                 0.50
       Ret on SH Fnd  0.62  1.11  - 5.46  - 11.66  3.31
       Oper Pft Mgn  2.21  3.54  - 0.81  - 5.97  2.75  Current Ratio  0.95  0.94  0.97  0.87  0.92
       D:E           0.14  0.20  0.32  0.39  0.25
       Current Ratio  0.91  0.87  0.78  0.75  3.16
       Div Cover     6.20  1.33  - 1.84  - 1.22  0.42
                                               202
   199   200   201   202   203   204   205   206   207   208   209