Page 153 - Profile's Stock Exchange Handbook - 2025 Issue 1

Profile’s Stock Exchange Handbook: 2025 – Issue 1 JSE – MUL
MultiChoice Group Ltd. Murray & Roberts Holdings Ltd.
MUL MUR
ISIN: ZAE000265971 SHORT: MC GROUP CODE: MCG SUSPENDED COMPANY
REG NO: 2018/473845/06 FOUNDED: 2018 LISTED: 2019 ISIN: ZAE000073441 SHORT: M&R-HLD CODE: MUR
NATURE OF BUSINESS: MultiChoice is Africa’s leading entertainment REG NO: 1948/029826/06 FOUNDED: 1902 LISTED: 1948
platform, with a mission to enrich lives. It offers a wide range of products NATUREOF BUSINESS:Murray &RobertsHoldingsLtd.isaninvestment
and services, including DStv, GOtv, Showmax, M-Net, SuperSport, Irdeto, holding company with interests in the mining market, and the renewable
and KingMakers. Its products and services are used by over 23.5 million energy and power infrastructure markets in Sub-Saharan Africa.
households in 50 markets across sub-Saharan Africa. SECTOR: Inds—Constr&Mats—Constr&Mats—EngineeringContractingServcs
SECTOR: Telecoms—Telecoms—TelecomServiceProvider—CableTV NUMBER OF EMPLOYEES: 5 309
NUMBER OF EMPLOYEES: 7 251 DIRECTORS: Havenstein R (ld ind ne), Maditsi A K, Laas H J (Group CE),
DIRECTORS: du PreezJH(ind ne), Klein D (ind ne), Moroka Adv K D (ind ne), Grobler D (Group FD), Raphiri C D (Acting Chair, ind ne)
Sabwa C (ind ne, Keny), Sanusi Dr F A (ind ne, UK), Stephens L (ind ne), MAJOR ORDINARY SHAREHOLDERS as at 02 Sep 2024
Zappia A (ind ne), Masilela E (Chair, ne), Mawela C P (CEO), Jacobs T N ATON GmbH (DE) 43.81%
(CFO) Government Employees Pension Fund (ZA) 9.79%
MAJOR ORDINARY SHAREHOLDERS as at 16 May 2024 Excelsia Capital (Pty) Ltd. 4.77%
Groupe Canal+ 45.20% POSTAL ADDRESS: PO Box 1000, Bedfordview, 2008
Allan Gray Ltd. 11.83% MORE INFO: www.sharedata.co.za/sdo/jse/MUR
Public Investment Corporation 11.83% COMPANY SECRETARY: Richard Davies
POSTAL ADDRESS: PO Box 1502, Randburg, South Africa, 2125
MORE INFO: www.sharedata.co.za/sdo/jse/MCG TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
COMPANY SECRETARY: C C Miller SPONSOR: The Standard Bank of South Africa Ltd.
AUDITORS: PwC Inc.
TRANSFER SECRETARY: Singular Systems (Pty) Ltd.
SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.) CAPITAL STRUCTURE AUTHORISED ISSUED
AUDITORS: Ernst & Young Inc. MUR Ords no par value 750 000 000 444 736 118
CAPITAL STRUCTURE AUTHORISED ISSUED DISTRIBUTIONS [ZARc]
MCG Ords no par val - 442 512 678 Ords no par value Ldt Pay Amt
Final No 123 1 Oct 19 7 Oct 19 55.00
DISTRIBUTIONS [ZARc] Final No 122 2 Oct 18 8 Oct 18 50.00
Ords no par val Ldt Pay Amt
Final No 3 6 Sep 22 12 Sep 22 565.00 LIQUIDITY: Jan25 Avg 4m shares p.w., R6.4m(42.6% p.a.)
Final No 2 7 Sep 21 13 Sep 21 565.00 CONM 40 Week MA M&R-HLD
LIQUIDITY: Jan25 Avg 5m shares p.w., R521.5m(57.0% p.a.) 1634
FTEL 40 Week MA MC GROUP
1320
21243
1005
18259
691
15274
376
12290
62
2020 | 2021 | 2022 | 2023 | 2024 |
9305
FINANCIAL STATISTICS
6321
2020 | 2021 | 2022 | 2023 | 2024 | (R million) Jun 24 Jun 23 Jun 22 Jun 21 Jun 20
Final Final(rst) Final(rst) Final Final
FINANCIAL STATISTICS Turnover 13 452 12 460 8 755 21 882 20 838
(R million) Sep 24 Mar 24 Mar 23 Mar 22 Mar 21 Op Inc 170 91 82 540 - 17
Interim Final Final(rst) Final Final
Turnover 24 844 54 999 58 424 55 240 53 338 NetIntPd(Rcvd) 130 267 186 208 221
Op Inc 2 452 7 080 10 157 10 296 10 458 Minority Int 2 2 - 2 13 - 19
NetIntPd(Rcvd) 730 1 359 1 009 950 714 Att Inc - 138 - 3 181 135 - 180 - 352
Minority Int - 48 - 174 558 1 526 1 916 TotCompIncLoss - 263 - 3 853 616 - 597 225
Att Inc - 1 796 - 3 974 - 3 478 1 358 2 161 Fixed Ass 1 486 1 572 4 397 3 548 3 374
TotCompIncLoss - 1 315 - 2 529 966 2 071 4 380 Inv & Loans - - - - 72
Fixed Ass 8 851 10 247 12 129 13 060 14 964 Tot Curr Ass 4 840 4 904 10 860 11 805 11 805
Inv & Loans 340 374 357 255 119 Ord SH Int 1 555 1 808 5 662 4 961 5 611
Tot Curr Ass 21 226 20 841 23 024 17 265 18 949 Minority Int 3 33 51 24 8
Ord SH Int 3 039 4 907 9 717 10 952 12 426 Borrowings 933 1 080 1 390 1 040 1 515
Minority Int - 5 760 - 5 975 - 4 372 - 2 876 - 2 912 Tot Curr Liab 4 676 4 485 12 355 12 942 11 765
LT Liab 22 502 24 262 19 570 13 875 14 254 PER SHARE STATISTICS (cents per share)
Tot Curr Liab 21 588 20 532 22 695 20 890 18 560 HEPS-C (ZARc) - 24.00 - 71.00 - 47.00 16.00 - 88.00
NAV PS (ZARc) 349.74 400.00 1 300.00 1 100.00 1 300.00
PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) - 424.00 - 715.00 - 301.00 381.00 496.00 3 Yr Beta 0.98 0.23 0.56 0.58 0.83
DPS (ZARc) - - - 565.00 565.00 Price High 229 1 229 1 559 1 200 1 544
NAV PS (ZARc) 708.39 1 154.59 2 270.33 2 570.89 2 910.07 Price Low 58 78 925 444 351
3 Yr Beta 0.34 0.46 0.18 0.45 - Price Prd End 214 96 1 125 1 035 500
Price High 12 200 12 653 15 520 13 973 14 559 RATIOS
Price Low 10 000 6 231 10 925 10 159 8 247 Ret on SH Fnd - 8.71 - 172.70 2.33 - 3.35 - 6.60
Price Prd End 10 900 11 360 12 336 13 173 12 895 Oper Pft Mgn 1.26 0.73 0.94 2.47 - 0.08
RATIOS D:E 0.99 1.03 0.62 0.65 0.67
Ret on SH Fnd 135.54 388.39 - 54.63 35.71 42.85 Current Ratio 1.04 1.09 0.88 0.91 1.00
Oper Pft Mgn 9.87 12.87 17.38 18.64 19.61
D:E - 8.27 - 22.72 3.73 1.88 1.57
Current Ratio 0.98 1.02 1.01 0.83 1.02
Div Cover - - - 0.56 0.90
151