Page 155 - Profile's Stock Exchange Handbook - 2025 Issue 1

Profile’s Stock Exchange Handbook: 2025 – Issue 1 JSE – NAS
Naspers Ltd. Nedbank Group Ltd.
NAS NED
ISIN: ZAE000325783 SHORT: NASPERS-N CODE: NPN ISIN: ZAE000004875 SHORT: NEDBANK
REG NO: 1925/001431/06 FOUNDED: 1925 LISTED: 1994 CODE: NED REG NO: 1966/010630/06
NATURE OF BUSINESS: Established in 1915, Naspers has transformed FOUNDED: 1888 LISTED: 1969
itself to become a global consumer internet company and one of the largest NATURE OF BUSINESS: Nedbank Group, with
technology investorsin the world.Through Prosus,the group operates and assets of more than R1.3tn, is one of the largest
invests globally in markets with long-term growth potential, building financial services groups in Africa, offering
leading consumer internet companies that empower people and enrich wholesale and retail banking, as well as insurance,
communities. Prosus has its primary listing on Euronext Amsterdam and a asset management and wealth management
secondary listing on the Johannesburg Stock Exchange and Naspers is the services and solutions to more than 7.3 million
majority owner of Prosus. active clients. The group’s ordinary shares have
been listed on the JSE since 1969. In South Africa
SECTOR: Technology—Technology—Software & CompSer—DigitalService (SA), Nedbank has a strong franchise that contributes 90% of the group’s
NUMBER OF EMPLOYEES: 25 564 R1.3tn in assets and 80% of the group’s R15.7bn headline earnings (HE).
DIRECTORS: Dubey S (ind ne), Kemna A (ind ne), Bloisi F (CEO), SECTOR: Fins—Banks—Banks—Banks
Bekker J P (Chair, ne), du ToitHJ(ld ind ne), Enenstein C (ind ne), NUMBER OF EMPLOYEES: 25 883 (permanent)
Girotra M (ind ne, Indian), Jafta ProfRCC(ind ne), LeteleFLN(ind ne),
Meyer Prof D (ind ne), Oliveira de Lima R (ind ne), PacakSJZ(ne), DIRECTORS: Hermanus Dr M (ind ne), Nombembe T (ind ne),
BrodyHR(ld ind ne), DamesBA(ind ne), Davis M (CFO), Dongwana
SorourMR(ne), StofbergJDT (Alternate, ind ne), Xu Y (ind ne, China) NP(ind ne), KrugerEM(ind ne), Langeni P (ind ne), LeithRAG(ne),
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024 Makalima L (ind ne), Mminele A D (Chair, ind ne), Nkuhlu M C (COO),
Public Investment Corporation Group 15.83% Quinn J P (CE), Subramoney S (ind ne)
POSTAL ADDRESS: PO Box 2271, Cape Town, 8000 MAJOR ORDINARY SHAREHOLDERS as at 19 Sep 2024
MORE INFO: www.sharedata.co.za/sdo/jse/NPN Government Employees Pension Fund 15.37%
COMPANY SECRETARY: Lynelle Bagwandeen Allan Gray Ltd (SA) 6.88%
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. Coronation Asset Management (Pty) Ltd. 5.06%
SPONSOR: Investec Bank Ltd. POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
AUDITORS: Deloitte & Touche Inc. EMAIL: NedGroupIR@Nedbank.co.za
WEBSITE: www.nedbankgroup.co.za
CAPITAL STRUCTURE AUTHORISED ISSUED TELEPHONE: 011-294-4444
NPN N Ords 2c ea 500 000 000 178 506 722 COMPANY SECRETARY: Jackie Katzin
DISTRIBUTIONS [ZARc] TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
N Ords 2c ea Ldt Pay Amt SPONSORS:MerrillLynchSA(Pty)Ltd.t/aBofASecurities, NedbankCIB
Final No 95 3 Dec 24 9 Dec 24 1205.00 AUDITORS: Deloitte & Touche Inc., Ernst & Young Inc.
Final No 94 5 Dec 23 11 Dec 23 874.00 CAPITAL STRUCTURE AUTHORISED ISSUED
NED Ords 100c ea 600 000 000 488 020 500
LIQUIDITY: Jan25 Avg 2m shares p.w., R9 086.0m(72.0% p.a.)
DISTRIBUTIONS [ZARc]
SCOM 40 Week MA NASPERS-N
Ords 100c ea Ldt Pay Amt
Interim No 63 3 Sep 24 9 Sep 24 971.00
Final No 62 9 Apr 24 15 Apr 24 1022.00
384497
LIQUIDITY: Dec24 Avg 7m shares p.w., R1 858.7m(79.1% p.a.)
324696 BANK 40 Week MA NEDBANK
39488
264894
205093 33181
26875
145292
2020 | 2021 | 2022 | 2023 | 2024 |
FINANCIAL STATISTICS 20569
(USD million) Sep 24 Mar 24 Mar 23 Mar 22 Mar 21
Interim Final Final(rst) Final Final(rst) 14262
Turnover 3 443 6 431 5 960 6 294 5 934 7956
Op Inc 107 - 562 - 1 073 - 985 - 1 189 2019 | 2020 | 2021 | 2022 | 2023 | 2024
NetIntPd(Rcvd) - 33 - 409 143 440 - 40 FINANCIAL STATISTICS
Minority Int 2 595 3 710 5 623 6 315 1 964 (R million) Jun 24 Dec 23 Dec 22 Dec 21 Dec 20
Att Inc 1 806 2 585 4 331 12 223 5 304 Interim Final Final(rst) Final(rst) Final(rst)
TotCompIncLoss 9 959 3 259 5 346 16 147 16 241 Interest Paid 40 538 75 445 45 827 33 272 42 219
Fixed Ass 828 764 786 736 545 Interest Rcvd 61 322 116 915 82 104 65 772 72 300
Inv & Loans 7 182 2 581 2 734 6 008 1 804 Operating Inc 15 384 31 120 27 119 23 750 41 094
Tot Curr Ass 20 860 21 361 23 182 15 485 7 679 Tax 2 114 4 432 4 330 4 043 1 877
Ord SH Int 20 813 17 872 18 960 20 581 29 194 Minority Int 699 1 529 1 037 836 794
Minority Int 27 235 23 410 25 645 29 547 11 667 Attrib Inc 7 914 15 305 14 287 11 238 3 467
LT Liab 16 316 16 188 16 281 16 550 8 647 TotCompIncLoss 7 050 17 338 13 354 13 171 5 345
Tot Curr Liab 4 599 4 077 4 336 4 639 4 309 Ord SH Int 107 870 107 749 104 976 99 513 88 992
PER SHARE STATISTICS (cents per share) Minority Int 831 887 698 620 466
HEPS-C (ZARc) 11 741.18 14 834.16 2 452.45 8 128.42 15 878.90 Dep & OtherAcc 1 119 539 1 087 645 1 039 622 967 929 953 715
DPS (ZARc) - 1 205.00 874.00 660.23 661.63 Liabilities 1 236 261 1 192 197 1 136 960 1 069 284 1 127 693
NAV PS (ZARc) 208 652.15 186 552.97 171 327.07 139 846.84 100 887.64 Inv & Trad Sec 189 707 184 529 169 596 189 677 265 151
3 Yr Beta 0.76 0.73 0.52 0.36 0.58 Adv & Loans 924 116 891 619 882 165 831 735 843 303
Price High 427 151 356 784 358 266 375 653 388 800 ST Dep & Cash 127 697 139 851 116 279 104 623 41 382
Price Low 317 429 267 330 142 174 139 250 240 967 Total Assets 1 354 810 1 311 408 1 252 904 1 214 917 1 228 137
Price Prd End 419 490 335 755 329 296 166 412 353 171 PER SHARE STATISTICS (cents per share)
RATIOS EPS (ZARc) 1 700.00 3 239.00 2 934.00 2 317.00 717.00
Ret on SH Fnd 18.32 15.25 22.32 36.98 17.79 HEPS-C (ZARc) 1 699.00 3 312.00 2 888.00 2 410.00 1 126.00
Oper Pft Mgn 3.11 - 8.74 - 18.00 - 15.65 - 20.04 DPS (ZARc) 971.00 1 893.00 1 649.00 1 191.00 -
D:E 0.36 0.40 0.38 0.34 0.21 NAV PS (ZARc) 23 097.00 23 192.00 21 533.00 20 493.00 18 391.00
Current Ratio 4.54 5.24 5.35 3.34 1.78 3 Yr Beta 0.78 0.69 1.66 1.81 1.79
Div Cover - 23.81 40.78 94.94 30.75 Price Prd End 25 641 21 623 21 258 17 502 12 948
Price High 27 451 24 000 24 625 18 966 21 898
Price Low 20 619 19 400 17 482 12 010 6 730
RATIOS
Ret on SH Fund 14.53 14.12 13.22 11.03 4.24
RetOnTotalAss 2.38 1.21 1.14 0.98 0.45
Oper Pft Mgn 69.70 69.14 72.78 72.49 68.06
Div Cover 1.75 1.71 1.78 1.95 -
Interest Mgn 0.03 4.21 3.93 3.73 3.36
153