Page 152 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 152

JSE – MTN                                Profile’s Stock Exchange Handbook: 2025 – Issue 1
                   MTN Group Ltd.                       MTN Zakhele Futhi (RF) Ltd.
        MTN                                        MTN
                      ISIN: ZAE000042164          ISIN: ZAE000279402  SHORT: MTNZFUTHI CODE: MTNZF
                      SHORT: MTN GROUP            REG NO: 2016/268837/06  FOUNDED: 2016  LISTED: 2019
                      CODE: MTN                   NATURE OF BUSINESS: MTN Zakhele Futhi was established as a
                      REG NO: 1994/009584/06       ring-fenced, special purpose vehicle through which qualifying members of
                      FOUNDED: 1994                the Black Public could indirectly invest and hold shares in MTN Group, a
                      LISTED: 1995                 leading emerging markets telecommunications service provider.
       NATURE OF BUSINESS: MTN is a pan-African mobile operator with the  SECTOR:Fins—FinServcs—OpEnd&MiscelInvVeh—OpEnd&MiscelInvVeh
        strategic intent of Leading digital solutions for Africa’s progress. At end 30  NUMBER OF EMPLOYEES: 0
        September 2024 it had 288 million customers in 17 markets.  DIRECTORS: Gelink G G (ind ne), Mabaso-Koyana S N (ne), Pitsi E T (ind ne),
       SECTOR:Telecoms—Telecoms—TelecomServiceProvider—TelecomServices  Mapongwana B L (Chair, ind ne)
       NUMBER OF EMPLOYEES: 17 569                MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023
       DIRECTORS: GosaNP(ind ne), Kheradpir Dr S (ind ne, USA),  MTN Group Ltd.      14.81%
        Mabaso-KoyanaSN(ind ne), MillerSP(ind ne, Blgm),  Mion Securities (RF) (Pty) Ltd.  8.20%
        Mokhele DrKDK(ld ind ne), MolopeCWN(ind ne),  POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
        Newton-King N (ind ne), Pennington T (ind ne), Rague V (ind ne, Keny),  MORE INFO: www.sharedata.co.za/sdo/jse/MTNZF
        Sanusi L (ind ne, Nig), SowaziNL(ind ne), Jonas M H (Chair, ind ne),  COMPANY SECRETARY: Nedbank GS
        Mupita R T (Group President&CEO), MolefeTBL (Group CFO)  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023  SPONSOR: Tamela Holdings (Pty) Ltd.
         PIC                              20.42%  AUDITORS: SNG Grant Thornton Inc.
         M1 Ltd.                           6.16%
       POSTAL ADDRESS: Private Bag X9955, Cresta, 2118  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       EMAIL: investor.relations@mtn.com          MTNZF  BEE ords of 1c ea  300 000 000  123 416 826
       WEBSITE: www.mtn.com                       LIQUIDITY: Jan25 Avg 57 330 shares p.w., R740 850.6(2.4% p.a.)
       TELEPHONE: 083-869-3000  FAX: 011-912-4093
       COMPANY SECRETARY: P T Sishuba-Bonoyi              FINA       40 Week MA  MTNZFUTHI
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  3720
       SPONSORS: JP Morgan Equities South Africa (Pty) Ltd., Tamela Holdings
        (Pty) Ltd.                                                                     3101
       AUDITORS: Ernst & Young
                                                                                       2482
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       MTN  Ords 0.01c ea   2 500 000 000  1 884 269 758                               1863
       DISTRIBUTIONS [ZARc]
                                                                                       1244
       Ords 0.01c ea         Ldt    Pay     Amt
       Final No 34       16 Apr 24  22 Apr 24  330.00                                  625
       Final No 33        3 Apr 23  11 Apr 23  330.00  2020  |  2021  |  2022  |  2023  |  2024  |
       LIQUIDITY: Dec24 Avg 26m shares p.w., R2 324.5m(71.8% p.a.)  FINANCIAL STATISTICS
                                                  (Amts in    Jun 24  Dec 23  Dec 22  Dec 21  Dec 20
               FTEL       40 Week MA  MTN GROUP
                                                  ZAR’000)   Interim  Final  Final  Final  Final
                                           20280  Turnover   253 557  253 557  230 506  -  272 766
                                                  Op Inc     233 192  233 555  214 927  - 18 983  256 284
                                           16937
                                                  NetIntPd(Rcvd)  19 095  46 347  63 910  62 540  428
                                                  Att Inc    - 239 054  - 737 188  - 973 491  869 567  145 892
                                           13594
                                                  TotCompIncLoss - 1 801 104 - 1 340 336 - 2 680 026 5 593 098 - 993 955
                                           10252  Tot Curr Ass  4 451 858 5 976 875  27 039  6 072  10 809
                                                  Ord SH Int  822 403 2 623 507 3 963 843 6 643 869 1 050 771
                                           6909
                                                  LT Liab        -      - 2 547 972 1 979 361 2 002 850
                                                  Tot Curr Liab  3 629 455 3 353 368  22 063  108 549  33 752
                                           3566
          2019  |  2020  |  2021  |  2022  |  2023  |  2024
                                                  PER SHARE STATISTICS (cents per share)
       FINANCIAL STATISTICS                       NAV PS (ZARc)  666.00  2 126.00  3 211.00  5 383.27  851.40
       (R million)  Jun 24  Dec 23  Dec 22  Dec 21  Dec 20  3 Yr Beta  0.41  0.47  0.84  -  -
                   Interim  Final Final(rst)  Final  Final  Price High  2 000  2 200  4 199  3 700  1 360
       Turnover     90 842  221 056  207 003  181 646  179 361  Price Low  1 050  1 500  1 794  930  600
       Op Inc       - 1 377  31 480  54 540  40 935  44 595
       NetIntPd(Rcvd)  6 685  15 899  12 271  14 448  18 233  Price Prd End  1 412  1 717  1 940  3 100  967
       Tax            629  7 751  17 036  11 822  9 439  RATIOS
       Minority Int  - 2 287  - 75  4 817  3 244  2 625  Ret on SH Fnd  - 58.14  - 28.10  - 24.56  13.09  13.88
       Att Inc      - 7 390  4 092  19 037  13 750  17 022  Oper Pft Mgn  91.97  92.11  93.24  -  93.96
       TotCompIncLoss  21 786  14 270  11 972  8 436  24 268  D:E  0.70  0.29  0.65  0.30  1.92
       Hline Erngs-CO  - 4 643  5 690  20 532  17 781  13 473  Current Ratio  1.23  1.78  1.23  0.06  0.32
       Fixed Ass    98 371  117 197  108 776  99 769  100 576
       Inv in Assoc  26 733  24 445  22 942  13 848  10 306
       Inv & Loans   5 430  7 388  9 593  19 916  28 518
       Def Tax Asset  18 823  17 938  6 571  12 457  10 541
       Tot Curr Ass  121 786  137 836  134 207  125 800  109 760
       Ord SH Int  114 206  139 205  114 488  111 047  102 873
       Minority Int  7 760  10 978  5 151  3 935  3 352
       LT Liab     112 561  119 737  122 588  118 486  133 334
       Tot Curr Liab  145 293  156 802  140 023  127 928  108 299
       PER SHARE STATISTICS (cents per share)
       EPS (ZARc)  - 409.00  227.00 1 054.00  763.00  946.00
       HEPS-C (ZARc)  - 256.00  315.00 1 137.00  987.00  749.00
       DPS (ZARc)      -  330.00  330.00  300.00  -
       NAV PS (ZARc)  6 322.04 7 705.89 6 338.91 6 158.24 5 718.37
       3 Yr Beta     1.55  1.44  1.09  0.85  0.84
       Price High   11 700  14 942  21 149  17 836  8 978
       Price Low     7 753  8 700  11 262  6 019  2 625
       Price Prd End  8 494  11 550  12 730  17 071  6 019
       RATIOS
       Ret on SH Fnd  - 15.87  2.67  19.94  14.78  18.50
       Ret On Tot Ass  - 3.67  5.53  13.99  8.95  9.39
       Int Cover      n/a  1.51  4.06  2.85  2.53
       Div Cover       -   0.69  3.19  2.54   -
                                               150
   147   148   149   150   151   152   153   154   155   156   157