Page 111 - Profile's Stock Exchange Handbook -2024 Issue 4
P. 111

Profile’s Stock Exchange Handbook: 2024 – Issue 4                       JSE – EFO
                  Efora Energy Ltd.                        eMedia Holdings Ltd.
        EFO                                        EME
       ISIN: ZAE000248258  SHORT: EFORA  CODE: EEL  ISIN: ZAE000208898  SHORT: E MEDIA  CODE: EMH
       REG NO: 1993/000460/06  FOUNDED: 1993  LISTED: 1994  ISIN: ZAE000209524  SHORT: E MEDIA-N  CODE: EMN
       NATURE OF BUSINESS: Efora Energy Ltd. is a South African based  REG NO: 1968/011249/06  FOUNDED: 1968  LISTED: 1994
        independent African oil and gas company, listed on the JSE. The Company  NATURE OF BUSINESS: eMedia Holdings Ltd. (eMedia Holdings) is a
        has a diverse portfolio of assets spanning production in Egypt; exploration  media investment holding company, incorporated in South Africa and
        and appraisal in the Democratic Republic of Congo; midstream project  listed on the JSE Ltd. under the media sector.
        relatingtocrudeoiltradinginNigeriaandmaterialdownstreamdistribution  SECTOR: ConsDiscr—Media—Media—Radio and TV Broadcasters
        operations throughout southern Africa. The Group’s focus is on delivering  NUMBER OF EMPLOYEES: 1 106
        energy for the African continent by using Africa’s own resources to meet the  DIRECTORS: Govender T G (ne), Govender L (ind ne), Mphande E (ind ne),
        significant growth in demand expected over the next decade.  Shaik Y (ne), Watson R D (ld ind ne), Copelyn J A (Chair, ne),
       SECTOR: Energy—Energy—OilGas&Coal—IntegratedOil&Gas  Sheriff M K (CEO), Lee A (FD)
       NUMBER OF EMPLOYEES: 113                   MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2023
       DIRECTORS: Mngconkola P (ld ind ne), Radebe Z (ind ne), Tonjeni M (ind ne),  Fulela Trade and Invest 81 (Pty) Ltd.  80.23%
        Arendse D (Interim CEO), Ngonyama V (Chair, ind ne)  POSTAL ADDRESS: Private Bag X9944, Sandton, Johannesburg, 2146
       POSTAL ADDRESS:PostnetSuite211, PrivateBagX75,Bryanston,2021  MORE INFO: www.sharedata.co.za/sdo/jse/EMH
       MORE INFO: www.sharedata.co.za/sdo/jse/EEL  COMPANY SECRETARY: HCI Managerial Services (Pty) Ltd.
       COMPANY SECRETARY: FusionCorporateSecretarialServices(Pty)Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  SPONSOR: Investec Bank Ltd.
       SPONSOR: PSG Capital Ltd.                  AUDITORS: BDO SA
       AUDITORS: SizweNtsalubaGobodo Grant Thornton Inc.
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  EMH  Ords no par      70 000 000  63 810 244
       EEL  Ords no par value  10 000 000 000  1 103 834 635  EMN  Ords “N” no par  1 055 000 000  381 927 359
       LIQUIDITY: Oct24 Avg 78 412 shares p.w., R7 862.7(0.4% p.a.)  DISTRIBUTIONS [ZARc]
                                                  Ords no par           Ldt     Pay    Amt
               OILP       40 Week MA   EFORA
                                                  Final No 10        11 Jun 24  18 Jun 24  16.00
                                           152    Interim No 9      11 Dec 23  18 Dec 23  18.00
                                                  LIQUIDITY: Oct24 Avg 14 787 shares p.w., R48 616.7(1.2% p.a.)
                                           123
                                                          ALSH       40 Week MA   EMEDIA
                                           95
                                                                                       555
                                           66
                                                                                       491
                                           38
                                                                                       428
                                           9
          2019  |  2020  |  2021  |  2022  |  2023  |  2024                            364
       FINANCIAL STATISTICS                                                            301
       (R million)  Feb 24  Feb 23  Feb 22  Feb 21  Feb 20
                     Final  Final  Final  Final  Final  2019  |  2020  |  2021  |  2022  |  2023  |  2024  237
       Turnover       42     8    38  1 204  1 957
       Op Inc         - 22   2   221  - 676  - 75  FINANCIAL STATISTICS
       NetIntPd(Rcvd)  - 3  - 3   - 9  - 15  - 52  (R million)  Mar 24  Mar 23  Mar 22  Mar 21  Mar 20
                                                                Final
                                                                                 Final Final(rst)
                                                                      Final Final(rst)
       Minority Int    -     -    -    - 28  - 37
                                                                                      2 491
       AttInc         -19    6   230  -514  -21   Turnover      3 059  3 125  3 145  2 429  - 1 748
                                                  Op Inc
                                                                            529
                                                                                  179
                                                                      531
                                                                 491
       TotCompIncLoss  - 24  - 11  132  - 541  - 18  NetIntPd(Rcvd)  42  24  16   10    14
       Fixed Ass       -     -    -    35    85
                                                                                        73
       Inv & Loans     -     -    -    12   256   Minority Int   109  123   138   36  - 1 888
                                                                      255
                                                                            283
                                                  Att Inc
                                                                                  72
                                                                 225
       Tot Curr Ass   40    64    90   128  297
                                                                      378
                                                                                  100
                                                                            414
                                                                 334
       Ord SH Int     34    57    69   - 63  450  TotCompIncLoss  1 055  1 058  1 067  1 082  - 1 820
                                                  Fixed Ass
                                                                                       925
       Minority Int    -     -    -    - 64  - 36  Tot Curr Ass  2 297  1 758  1 786  1 574  1 606
       LT Liab         -     -    1     -     6   Ord SH Int    2 857  2 802  2 753  2 635  2 618
       Tot Curr Liab   7     7    22   311  346
                                                  Minority Int  1 313  1 288  1 244  1 109  1 075
       PER SHARE STATISTICS (cents per share)     LT Liab       1 084  970  864   927  875
       HEPS-C (ZARc)  - 1.72  0.51  - 1.53  - 34.01  4.96  Tot Curr Liab  866  571  752  786  830
       NAV PS (ZARc)  3.07  5.21  6.22  - 5.70  40.77  PER SHARE STATISTICS (cents per share)
       3 Yr Beta       -   0.83  0.68  0.70  - 0.44  HEPS-C (ZARc)  50.68  57.33  64.21  21.08  34.34
       Price High     12    12    12   22    37   DPS (ZARc)    34.00  41.00  47.00  14.00  21.00
       Price Low      12    12    12    7    10
       Price Prd End  12    12    12   12    14   NAV PS (ZARc)  645.00  615.00  622.00  595.00  591.00
                                                                      0.54
                                                  3 Yr Beta
                                                                                 0.37
                                                                1.09
                                                                                       0.52
                                                                            0.26
       RATIOS
                                                  Price High     407  550   500   550  450
       Ret on SH Fnd  - 56.05  9.76  335.35  425.96  - 13.99  Price Low  310  331  251  237  234
       Oper Pft Mgn  - 52.03  30.13  579.59  - 56.09  - 3.85  Price Prd End  326  361  398  295  320
       D:E           0.04  0.03  0.03  - 1.65  0.50
       Current Ratio  5.51  9.44  4.15  0.41  0.86  RATIOS
                                                  Ret on SH Fnd  8.01  9.23  10.53  2.88  - 49.14
                                                  Oper Pft Mgn  16.05  17.00  16.81  7.36  - 70.15
                                                  D:E           0.29  0.26  0.24  0.30  0.31
                                                  Current Ratio  2.65  3.08  2.38  2.00  1.94
                                                  Div Cover(EPS)  1.49  1.40  1.36  1.16  - 20.28
                                               109
   106   107   108   109   110   111   112   113   114   115   116