Page 143 - Profile's Stock Exchange Handbook - 2025 Issue 3
P. 143

Profile’s Stock Exchange Handbook: 2025 - Issue 3                         JSE - MAS

                      MAS plc                           Master Drilling Group Ltd.

       ISIN: VGG5884M1041   SHORT: MAS   CODE: MSP  ISIN: ZAE000171948   SHORT: MASTDRILL   CODE: MDI
       REG NO: C99355    FOUNDED: 2008   LISTED: 2009  REG NO: 2011/008265/06   FOUNDED: 1986   LISTED: 2012
       NATURE OF BUSINESS: MAS plc is a property investor and operator   NATURE OF BUSINESS: Master Drilling was established in 1986 and
        listed on the main board of the Johannesburg Stock Exchange. The   listed on the Johannesburg Stock Exchange Ltd. in 2012. The Group
        group is internally managed, combining investment, acquisition,   is an investment holding company, whose subsidiary companies
        leasing, asset and property management, marketing, and finance   provide  specialised  drilling  services  and  provides  solutions  that
        skills. Capital previously invested in WE will be redeployed directly   enforce  business  rules,  optimise  output,  safe-guard  miners,
        in income property in CEE and indirectly, on a downside protected   protect/manage  assets  and  locate  missing  persons  to  blue  chip
        basis,  in  developments  via  further  preference  shares  in  the  DJV   major  and  mid-tier  companies  in  the  mining,  civil  engineering,
        with co-investor, developer and general contractor Prime Kapital.  construction, and hydro-electric power sectors, across a number of
       SECTOR: RealEstate--RealEstate--InvestmentServices--Holdings  commodities and geographies.
       NUMBER OF EMPLOYEES: 0                     SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--General Mining
       DIRECTORS: Briffa S, Iuga V (ind ne), Oslobeanu B, Pascariu C D    NUMBER OF EMPLOYEES: 3 112
        (ind ne, Rom), Pendred C (ld ind ne), Vasilescu M (ne), Grigore I (CEO),   DIRECTORS: Brink A W (ld ind ne), Deshmukh A A (ind ne), Faul H J
        Alberts W (Acting Chair, ld ind ne)        (ind ne), Ramathe M (ind ne), Sheppard G R (alt), van der Merwe H
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024   (Chair, ind ne), Pretorius D C (CEO), Dixon E (COO, alt), Jordaan B J
        PK Investments Ltd.               18.70%   (Technical), van Deventer A J (CFO)
        Government Employees Pension Fund   11.74%   MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024
        Eastland                           5.94%   Barrange (Pty) Ltd.               29.00%
       POSTAL ADDRESS: Suite 11, Marina Business Centre, Abate Rigord   MDG Equity Holdings (Pty) Ltd.   25.90%
        Street, Ta’ Xbiex, XBX1129                 Ninety One Ltd.                    7.80%
       MORE INFO: www.sharedata.co.za/sdo/jse/MSP  POSTAL ADDRESS: PO Box 902, Fochville, 2515
       COMPANY SECRETARY: Stefan Briffa           MORE INFO: www.sharedata.co.za/sdo/jse/MDI
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  COMPANY SECRETARY: Andrew Colin Beaven
       SPONSOR: Java Capital Trustees and Sponsors (Pty) Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       AUDITORS: PwC Malta                        SPONSOR: Investec Bank Ltd.
       CAPITAL STRUCTURE      Authorised  Issued  AUDITORS: BDO SA
       MSP     Ords EUR1c ea    1 500 000 000     716 145 729  CAPITAL STRUCTURE  Authorised  Issued
       DISTRIBUTIONS [EURc]                       MDI     Ords no par value     500 000 000     150 536 779
       Ords EUR1c ea     Ldt      Pay       Amt   DISTRIBUTIONS [ZARc]
       Interim No 23  20 Mar 23  3 Apr 23   4.36  Ords no par value  Ldt      Pay      Amt
       Final No 22    20 Sep 22  26 Sep 22  3.82  Final No 7     17 Jun 25  23 Jun 25  65.00
       LIQUIDITY: Jul25 Avg 8m shares p.w., R159.8m(58.2% p.a.)  Final No 6  14 May 24  20 May 24  52.50
                                                  LIQUIDITY: Jul25 Avg 224 514 shares p.w., R2.9m(7.8% p.a.)
         MAS  40 Week MA  REDS
                                           2600
                                                    MASTDRILL  40 Week MA  INDM
                                           2400                                       1800
                                           2200
                                                                                      1600
                                           2000
                                                                                      1400
                                           1800
                                           1600                                       1200
                                           1400                                       1000
                                           1200
                                                                                      800
                                           1000
                                                                                      600
                                           800
          2021   2022   2023   2024   2025
                                                                                      400
                                                     2021   2022   2023   2024   2025
       FINANCIAL STATISTICS
                    Dec 24   Jun 24  Jun 23   Jun 22   Jun 21   FINANCIAL STATISTICS
       (EUR ’000)
                   Interim  Final  Final  Final  Final  (USD ’000)  Dec 24   Dec 23   Dec 22  Dec 21   Dec 20
       Turnover     51 767  95 794  87 888  47 919  45 363      Final  Final Final(rst)  Final  Final
       Op Inc       36 519  67 120  62 195  34 103  26 918  Turnover  270 843  242 798  226 394 171 837  123 142
       NetIntPd(Rcvd)  - 5 045  - 6 246  - 635  - 6 477  - 5 996  Op Inc  29 568  33 837  34 811  27 772  12 310
       Att Inc      76 085  123 183  90 832  141 171  71 742  NetIntPd(Rcvd)  4 034  4 402  3 576  2 039  2 692
       TotCompIncLoss  76 100  121 473  92 545  141 311  73 092  Minority Int  1 288  1 715  682  - 112  - 129
       Fixed Ass   1 018 827 1 030 329  901 472  860 498  458 603  Att Inc  17 417  20 582  21 426  20 026  3 336
       Tot Curr Ass  230 593  99 263  134 717  309 893  356 687  TotCompIncLoss  8 702  16 453  8 421  10 236  982
       Ord SH Int  1 162 670 1 086 655  964 656  928 150  869 423  Fixed Ass  169 973  165 493  152 275 151 330  156 282
       LT Liab     583 371  519 904  441 850  450 826  321 059  Inv & Loans  4 043  8 093  5 959  4 129  -
       Tot Curr Liab  63 871  36 551  67 519  150 624  136 098  Tot Curr Ass  163 497  157 699  161 571 117 315  96 070
       PER SHARE STATISTICS (cents per share)     Ord SH Int  187 156  184 873  171 022 176 534  166 392
       HEPS-C (ZARc)  92.29  151.73  220.47  97.58  126.13  Minority Int  24 314  24 110  23 060  9 835  9 757
       DPS (ZARc)      -     -  84.79  114.50  99.85  LT Liab  33 088  67 791  73 720  18 893  40 363
       NAV PS (ZARc)  3 303.95  3 194.92 2 882.51  2 298.70  2 105.37  Tot Curr Liab  133 803  85 097  84 170  84 869  48 626
       3 Yr Beta     0.73  0.68  0.46  1.27  1.43  PER SHARE STATISTICS (cents per share)
       Price High    2 387  2 203  2 291  2 230  1 872  HEPS-C (ZARc)  324.50  267.67  232.50  190.92  42.80
       Price Low     1 589  1 361  1 680  1 700  939  DPS (ZARc)  65.00  52.50  47.50  32.50  -
       Price Prd End  2 330  1 620  2 120  1 985  1 818  NAV PS (ZARc)  2 348.59  2 235.16  1 916.79 1 861.52  1 616.92
       RATIOS                                     3 Yr Beta     0.25  - 0.10  0.25  0.24  0.66
       Ret on SH Fnd  13.09  11.34  9.42  15.21  8.25  Price High  1 399  1 520  1 750  1 360  1 080
       Oper Pft Mgn  70.54  70.07  70.77  71.17  59.34  Price Low  1 100  1 011  1 148  651  500
       D:E           0.54  0.49  0.50  0.53  0.50  Price Prd End  1 359  1 360  1 448  1 148  750
       Current Ratio  3.61  2.72  2.00  2.06  2.62  RATIOS
       Div Cover       -     -  3.07  3.01  1.87  Ret on SH Fnd  8.85  10.67  11.39  10.69  1.82
                                                  Oper Pft Mgn  10.92  13.94  15.38  16.16  10.00
                                                  D:E           0.35  0.36  0.41  0.27  0.32
                                                  Current Ratio  1.22  1.85  1.92  1.38  1.98
                                                  Div Cover     3.24  4.78  4.89  6.01   -
                                  www.sharedata.co.za
                                               141
   138   139   140   141   142   143   144   145   146   147   148