Page 26 - Profile's Stock Exchange Handbook - 2025 Issue 1

NSX – FNB Profile’s Stock Exchange Handbook: 2025 – Issue 1
FirstRand Namibia Ltd. Forsys Metals Corporation
FNB FSY
ISIN: NA0003475176 ISIN: CA34660G1046 SHORT: FORSYS CODE: FSY
CODE: FNB REG NO: 34660G FOUNDED: 1985 LISTED: 2007
REG NO: 88/024 NATURE OF BUSINESS: Forsys Metals is engaged in the business of
FOUNDED: 1988 acquiring, exploring and developing mineral properties. The principal
LISTED: 1997 focus is an emerging uranium producer with 100% ownership of Norasa,
NATURE OF BUSINESS: located in Namibia, Africa, which combines the fully licensed Valencia
FirstRand Namibia Ltd. is the Uranium (“Valencia") and the exploration stage Namibplaas Uranium
holding company of the FirstRand (”Namibplaas") projects, into production. The Company has recently sold
Namibia group of companies. The its remaining 51% interest in the Ondundu Exclusive Prospecting Licence
group provides banking, insurance and investment products and services to (“EPL 3195") to B2Gold.
retail, commercial, corporate and public sector customers through its SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining
portfolio of market-leading franchises; FNB, the retail and commercial bank, NUMBER OF EMPLOYEES: 0
RMB, the corporate and investment bank, WesBank, an instalment finance DIRECTORS: Estepa J (ne), Frewin M (ind ne, UK), Matysek P (ind ne),
provider,FNBShortTermInsuranceCompanyLtd.,aNAMFISAauthorised Rowly M (Chair, ne), Hilmer M (CEO), Hanna D (CFO)
financial services provider and Ashburton Investments, an investment POSTAL ADDRESS: PO Box 909, Toronto, Ontario, M5C 2K3
management business. MORE INFO: www.sharedata.co.za/sdo/jse/FSY
SECTOR: Fins—Banks—Banks—Banks
NUMBER OF EMPLOYEES: 2 305 COMPANY SECRETARY: Jorge Estepa
AUDITORS: BDO
DIRECTORS: Balsdon S L (ne), Coetzee J (ind ne), Dempsey C (CE),
Kapere L D (ind ne), Lubbe M J (ind ne), Makanjee R (ne), Nashandi I N (ne), CAPITAL STRUCTURE AUTHORISED ISSUED
Shikongo O N (Chair, ind ne), Smit L P (CFO), van Zyl E (ind ne) FSY Ords no par val - 96 875 422
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
FirstRand EMA Holdings (Pty) Ltd. 58.40% 40 Week MA FORSYS
Government Institutions Pension Fund 15.73%
Old Mutual Life Assurance Company (Namibia) Ltd. 2.80% 1562
POSTAL ADDRESS: PO Box 195, Windhoek, Namibia 1270
WEBSITE: www.firstrandnamibia.com.na
TELEPHONE: 00264 061-299-2111 978
COMPANY SECRETARY: N Makemba (Mrs)
TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd. 685
SPONSOR: Cirrus Securities (Pty) Ltd.
AUDITORS: Ernst & Young 393
CAPITAL STRUCTURE AUTHORISED ISSUED 101
2020 | 2021 | 2022 | 2023 | 2024 |
FNB Ords of 0.5c ea 990 000 000 267 593 250
FINANCIAL STATISTICS
DISTRIBUTIONS [NADc] (Amts in CAD’000) Mar 24 Dec 23 Dec 22 Dec 21 Dec 20
Ords of 0.5c ea Ldt Pay Amt Quarterly Final Final Final Final
Final No 62 4 Oct 24 25 Oct 24 180.16 Op Inc - 866 - 5 767 - 1 631 - 3 862 - 765
Interim No 61 15 Mar 24 19 Apr 24 173.52
Minority Int - - 1 294 - -
Att Inc - 866 - 5 824 1 956 - 3 862 - 765
40 Week MA FIRSTRAND NAMIBIA
TotCompIncLoss - 997 - 7 150 1 682 - 4 974 - 1 683
5200
Fixed Ass - - - - 10 698
Tot Curr Ass 10 640 12 910 17 044 12 612 923
4620
Ord SH Int 21 585 22 239 25 169 24 781 14 048
4040 Minority Int - - - 4 4
Tot Curr Liab 1 490 2 035 2 154 78 143
3460
PER SHARE STATISTICS (cents per share)
NAV PS (ZARc) 152.08 157.18 161.77 160.02 96.75
2880
3 Yr Beta 0.02 0.52 0.60 0.50 - 0.14
2300
2019 | 2020 | 2021 | 2022 | 2023 | 2024 Price High 1 562 1 138 1 211 1 440 29 600
Price Low 1 044 404 493 311 2
FINANCIAL STATISTICS
(NAD million) Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Price Prd End 1 339 1 050 582 1 037 356
Final Final(rst) Final Final Final RATIOS
Interest Paid 2 966 2 265 1 123 1 154 1 845 Ret on SH Fnd - 16.05 - 26.19 12.91 - 15.58 - 5.44
Interest Rcvd 6 048 4 961 3 326 3 031 3 858 Current Ratio 7.14 6.34 7.91 161.69 6.45
Operating Inc 5 119 4 704 4 147 3 656 3 442
Tax 763 755 636 498 421
NCI - 3 8 10 14
Attrib Inc 1 704 1 558 1 265 1 022 819
TotCompInc 1 697 1 567 1 273 1 032 836
Ord SH Int 6 232 5 984 6 231 5 586 4 938
NCI - - 42 59 62
Dep & OtherAcc 52 222 50 255 44 344 35 796 38 545
Liabilities 54 561 52 347 46 170 37 796 40 867
Inv & Trad Sec 8 661 9 949 7 417 7 186 8 534
Adv & Loans 37 745 35 450 31 963 30 207 29 994
ST Dep & Cash 12 755 11 278 11 627 4 257 5 557
Total Assets 60 793 58 331 52 442 43 442 45 867
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 636.60 587.90 483.00 390.90 313.40
HEPS-C (ZARc) 641.20 587.90 484.50 391.20 331.80
DPS (ZARc) 353.68 577.84 472.84 212.00 154.00
NAV PS (ZARc) 2 329.00 2 240.00 2 355.00 2 136.00 1 888.00
3 Yr Beta 0.08 - 0.01 - 0.07 0.01
RATIOS
Ret on SH Fund 27.80 25.50 21.50 19.40 16.00
RetOnTotalAss 2.90 2.80 2.70 2.30 1.90
24