Page 26 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 26

NSX – FNB                                Profile’s Stock Exchange Handbook: 2025 – Issue 1
               FirstRand Namibia Ltd.                   Forsys Metals Corporation
        FNB                                        FSY
                           ISIN: NA0003475176     ISIN: CA34660G1046  SHORT: FORSYS  CODE: FSY
                           CODE: FNB              REG NO: 34660G   FOUNDED: 1985  LISTED: 2007
                           REG NO: 88/024         NATURE OF BUSINESS: Forsys Metals is engaged in the business of
                           FOUNDED: 1988           acquiring, exploring and developing mineral properties. The principal
                           LISTED: 1997            focus is an emerging uranium producer with 100% ownership of Norasa,
                           NATURE OF BUSINESS:     located in Namibia, Africa, which combines the fully licensed Valencia
                            FirstRand Namibia Ltd. is the  Uranium (“Valencia") and the exploration stage Namibplaas Uranium
                            holding company of the FirstRand  (”Namibplaas") projects, into production. The Company has recently sold
                            Namibia group of companies. The  its remaining 51% interest in the Ondundu Exclusive Prospecting Licence
        group provides banking, insurance and investment products and services to  (“EPL 3195") to B2Gold.
        retail, commercial, corporate and public sector customers through its  SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining
        portfolio of market-leading franchises; FNB, the retail and commercial bank,  NUMBER OF EMPLOYEES: 0
        RMB, the corporate and investment bank, WesBank, an instalment finance  DIRECTORS: Estepa J (ne), Frewin M (ind ne, UK), Matysek P (ind ne),
        provider,FNBShortTermInsuranceCompanyLtd.,aNAMFISAauthorised  Rowly M (Chair, ne), Hilmer M (CEO), Hanna D (CFO)
        financial services provider and Ashburton Investments, an investment  POSTAL ADDRESS: PO Box 909, Toronto, Ontario, M5C 2K3
        management business.                      MORE INFO: www.sharedata.co.za/sdo/jse/FSY
       SECTOR: Fins—Banks—Banks—Banks
       NUMBER OF EMPLOYEES: 2 305                 COMPANY SECRETARY: Jorge Estepa
                                                  AUDITORS: BDO
       DIRECTORS: Balsdon S L (ne), Coetzee J (ind ne), Dempsey C (CE),
        Kapere L D (ind ne), Lubbe M J (ind ne), Makanjee R (ne), Nashandi I N (ne),  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Shikongo O N (Chair, ind ne), Smit L P (CFO), van Zyl E (ind ne)  FSY  Ords no par val  -  96 875 422
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
         FirstRand EMA Holdings (Pty) Ltd.  58.40%          40 Week MA         FORSYS
         Government Institutions Pension Fund  15.73%
         Old Mutual Life Assurance Company (Namibia) Ltd.  2.80%                       1562
       POSTAL ADDRESS: PO Box 195, Windhoek, Namibia                                   1270
       WEBSITE: www.firstrandnamibia.com.na
       TELEPHONE: 00264 061-299-2111                                                   978
       COMPANY SECRETARY: N Makemba (Mrs)
       TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.                             685
       SPONSOR: Cirrus Securities (Pty) Ltd.
       AUDITORS: Ernst & Young                                                         393
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       101
                                                      2020  |  2021  |  2022  |  2023  |  2024  |
       FNB  Ords of 0.5c ea  990 000 000  267 593 250
                                                  FINANCIAL STATISTICS
       DISTRIBUTIONS [NADc]                       (Amts in CAD’000)  Mar 24  Dec 23  Dec 22  Dec 21  Dec 20
       Ords of 0.5c ea       Ldt    Pay     Amt              Quarterly  Final  Final  Final  Final
       Final No 62        4 Oct 24  25 Oct 24  180.16  Op Inc   - 866  - 5 767  - 1 631  - 3 862  - 765
       Interim No 61     15 Mar 24  19 Apr 24  173.52
                                                  Minority Int    -     -  1 294   -     -
                                                  Att Inc       - 866  - 5 824  1 956  - 3 862  - 765
                 40 Week MA       FIRSTRAND NAMIBIA
                                                  TotCompIncLoss  - 997  - 7 150  1 682  - 4 974  - 1 683
                                           5200
                                                  Fixed Ass       -     -     -    -  10 698
                                                  Tot Curr Ass  10 640  12 910  17 044  12 612  923
                                           4620
                                                  Ord SH Int   21 585  22 239  25 169  24 781  14 048
                                           4040   Minority Int    -     -     -    4     4
                                                  Tot Curr Liab  1 490  2 035  2 154  78  143
                                           3460
                                                  PER SHARE STATISTICS (cents per share)
                                                  NAV PS (ZARc)  152.08  157.18  161.77  160.02  96.75
                                           2880
                                                  3 Yr Beta     0.02  0.52  0.60  0.50  - 0.14
                                           2300
          2019  |  2020  |  2021  |  2022  |  2023  |  2024  Price High  1 562  1 138  1 211  1 440  29 600
                                                  Price Low     1 044  404  493   311    2
       FINANCIAL STATISTICS
       (NAD million)  Jun 24  Jun 23  Jun 22  Jun 21  Jun 20  Price Prd End  1 339  1 050  582  1 037  356
                     Final Final(rst)  Final  Final  Final  RATIOS
       Interest Paid  2 966  2 265  1 123  1 154  1 845  Ret on SH Fnd  - 16.05  - 26.19  12.91  - 15.58  - 5.44
       Interest Rcvd  6 048  4 961  3 326  3 031  3 858  Current Ratio  7.14  6.34  7.91  161.69  6.45
       Operating Inc  5 119  4 704  4 147  3 656  3 442
       Tax            763  755   636   498  421
       NCI             -     3    8    10    14
       Attrib Inc    1 704  1 558  1 265  1 022  819
       TotCompInc    1 697  1 567  1 273  1 032  836
       Ord SH Int    6 232  5 984  6 231  5 586  4 938
       NCI             -     -    42   59    62
       Dep & OtherAcc  52 222  50 255  44 344  35 796  38 545
       Liabilities  54 561  52 347  46 170  37 796  40 867
       Inv & Trad Sec  8 661  9 949  7 417  7 186  8 534
       Adv & Loans  37 745  35 450  31 963  30 207  29 994
       ST Dep & Cash  12 755  11 278  11 627  4 257  5 557
       Total Assets  60 793  58 331  52 442  43 442  45 867
       PER SHARE STATISTICS (cents per share)
       EPS (ZARc)   636.60  587.90  483.00  390.90  313.40
       HEPS-C (ZARc)  641.20  587.90  484.50  391.20  331.80
       DPS (ZARc)   353.68  577.84  472.84  212.00  154.00
       NAV PS (ZARc)  2 329.00 2 240.00 2 355.00 2 136.00 1 888.00
       3 Yr Beta     0.08    -   0.01  - 0.07  0.01
       RATIOS
       Ret on SH Fund  27.80  25.50  21.50  19.40  16.00
       RetOnTotalAss  2.90  2.80  2.70  2.30  1.90
                                               24
   21   22   23   24   25   26   27   28   29   30   31