Page 94 - Profile's Stock Exchange Handbook - 2025 Issue 3
P. 94

JSE - CAF                                Profile’s Stock Exchange Handbook: 2025 - Issue 3

                     CAFCA Ltd.                          Calgro M3 Holdings Ltd.

       ISIN: ZW0009011942   SHORT: CAFCA   CODE: CAC                  ISIN: ZAE000109203
       REG NO: 40/45   FOUNDED: 1945   LISTED: 1946                   SHORT: CALGRO
       NATURE  OF  BUSINESS:  CAFCA  Ltd.  manufactures  and  supplies   CODE: CGR
        cable  for  the  transmission  and  distribution  of  electrical  energy   REG NO: 2005/027663/06
        and  information  primarily  in  Southern  and  Central  Africa.  We   FOUNDED: 1995
        manufacture over 900 cabling products including 11kV XLPE cables   LISTED: 2007
        all to British, South African and Zimbabwean quality standards.  NATURE  OF  BUSINESS:  Calgro
       SECTOR: Inds--IndsGoods&Services--Elec&ElecEquip--Components  M3 is a property and property-related investment company that
                                                   is a market leader in the Residential Property Development and
       NUMBER OF EMPLOYEES: 212                    Memorial Parks industries and provides innovative, cost efficient
       DIRECTORS: Chidzonga E T Z (ne), Chigumbu T (ne), Corte L (ne),   solutions of the highest quality across these product ranges.
        Mangwengwende S E (ne), Maparura S (ne), Tapambgwa J (ne),   SECTOR: Inds--Constr&Mats--Constr&Mats--Construction
        Mkushi H P (Chair, ne), Webster R N (MD)  NUMBER OF EMPLOYEES: 167
       MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2024   DIRECTORS: Baloyi T (ind ne), Gama Dr M (ind ne), Langson A, Moodley
        Reunert Electrical Engineering (Pty) Ltd.   28.17%   T C (ind ne), Mzondeki K (ind ne) Patmore R B (ld ind ne), Williams W,
        Cape Canary                       24.49%   Ntene H (Chair, ind ne), Malherbe B P (CEO), Naicker S (FD)
        Crystal Ball Group Investment     15.32%  MAJOR ORDINARY SHAREHOLDERS as at 30 May 2025
       POSTAL ADDRESS: PO Box 1651, Harare, Zimbabwe  Pershing LLC                   14.23%
       MORE INFO: www.sharedata.co.za/sdo/jse/CAC  BPM Familie Trust                  6.36%
       COMPANY SECRETARY: C Kangara                Leo Chih Hao Chou                  5.42%
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  POSTAL ADDRESS: Private Bag X33, Craighall, 2024
       AUDITORS: Grant Thornton                   EMAIL: info@calgrom3.com
       CAPITAL STRUCTURE      Authorised  Issued  WEBSITE: www.calgrom3.com
       CAC     Ords no par val     50 000 000     33 389 000  TELEPHONE: 011-300-7500
                                                  COMPANY SECRETARY: Juba Statutory Services (Pty) Ltd.
       DISTRIBUTIONS [USDc]                       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       Ords no par val    Ldt       Pay     Amt   SPONSOR: PSG Capital (Pty) Ltd.
       Final No 71     21 Jan 25  27 Jan 25  4.90  AUDITORS: Mazars Inc.
       Final No 70     28 Nov 23  20 Dec 23  7.90  CAPITAL STRUCTURE     Authorised  Issued
                                                  CGR    Ords no par value     500 000 000     114 381 575
         CAFCA  40 Week MA  ELEE
                                           400
                                                  DISTRIBUTIONS [ZARc]
                                           350
                                                  Ords no par value   Ldt       Pay    Amt
                                           300    Final No 2       27 May 25  2 Jun 25  8.64
                                           250    Final No 1       27 May 24  3 Jun 24  9.49
                                           200    LIQUIDITY: Jun25 Avg 527 281 shares p.w., R3.0m(24.0% p.a.)
                                           150
                                                    CALGRO  40 Week MA  CONM
                                                                                      900
                                           100
                                                                                      800
                                           50
          2021   2022   2023   2024   2025                                            700
                                                                                      600
       NOTE: CAFCA changed its currency from the Zimbabwe Dollar (ZWL)
        to Zimbabwe Gold on 01 September 2024 due to the change in the                500
        legal tender currency.                                                        400
                                                                                      300
       FINANCIAL STATISTICS
                   Mar 25   Sep 24  Sep 23   Sep 22   Sep 21                          200
       (million)                                                                      100
                   Interim  Final  Final  Final  Final  2021  2022  2023   2024   2025
       Turnover      479   598  109 635  12 218  3 377
       Op Inc         30   199  61 380  5 686  1 120  FINANCIAL STATISTICS
       NetIntPd(Rcvd)  -     5  1 656  776   84                Feb 25   Feb 24   Feb 23   Feb 22   Feb 21
       Att Inc        16   124  50 876  3 851  762  (R ’000)    Final Final(rst) Final(rst)  Final  Final
       TotCompIncLoss  16  601  50 876  3 851  762  Turnover  868 907 1 290 865 1 525 317 1 321 593  879 147
       Fixed Ass     458   519   504   33     3   Op Inc      165 720  259 056  257 529  194 077  67 405
       Tot Curr Ass  467   408  66 411  7 971  1 546  NetIntPd(Rcvd)  - 3 950  - 276  10 557  24 254  44 684
       Ord SH Int    858   814  40 935  4 284  1 204  Tax      46 428  72 897  66 071  47 294  7 587
       LT Liab        23    21    -     -     -   Minority Int  1 132  161   93   359  - 465
       Tot Curr Liab  43    91  27 033  3 875  389  Att Inc   164 984  195 705  186 195  131 812  18 944
       PER SHARE STATISTICS (cents per share)     TotCompIncLoss  166 116  195 865  186 288  132 170  18 479
       HEPS-C (ZARc)  31.82  257.02 3 005.76  1 144.90  91.07  Hline Erngs-CO  164 639  193 505  185 958  128 229  - 19 314
       DPS (ZARc)      -   88.59  147.06  123.18  -  Fixed Ass  25 945  29 189  16 685  19 682  22 501
       NAV PS (ZARc)  1 693.75  1 702.89 2 422.95  382.67  144.22  Inv in Assoc  136 610  68 321  51 992  46 605  37 067
       3 Yr Beta     0.95  0.91  0.12  0.07  0.06  Inv & Loans  19 196  16 770  14 895  13 928  13 027
       Price High    378   378   130   125   100  Def Tax Asset  11 363  15 682  26 500  31 695  56 582
       Price Low     378   130   125   100   100  Tot Curr Ass  2 898 910 2 524 452 2 369 394 2 147 748 2 159 029
       Price Prd End  378  378   130   125   100  Ord SH Int  1 430 423 1 273 866 1 144 925  963 090  827 820
       RATIOS                                     Minority Int  3 254  666  689   596   237
       Ret on SH Fnd  3.67  15.20  124.29  89.89  63.33  LT Liab  366 066  326 017  267 525  213 835  208 617
       Oper Pft Mgn  6.31  33.23  55.99  46.53  33.16  Tot Curr Liab  1 474 425 1 235 662 1 245 924 1 261 735 1 431 130
       D:E           0.03  0.03  0.10  0.39  0.11  PER SHARE STATISTICS (cents per share)
       Current Ratio  10.87  4.48  2.46  2.06  3.98  EPS (ZARc)  171.72  191.10  153.37  108.58  14.88
       Div Cover       -   2.93  20.48  9.31  -   HEPS-C (ZARc)  171.36  188.95  153.18  105.63  - 15.17
                                                  DPS (ZARc)    8.64  9.49    -    -     -
                                                  NAV PS (ZARc)  1 486.20  1 326.82  950.61  793.81  682.00
                                                  3 Yr Beta     - 0.12  0.34  - 0.06  - 0.43  - 0.64
                                                  Price High     738  519   449   640   800
            This publication is also              Price Low      452  241   252   175   190
                                                                                        80
                                                                 511
                                                                      460
                                                                                  363
                                                                            262
                                                  Price Prd End
              available online                    RATIOS        11.59  15.37  16.26  13.72  2.23
                                                  Ret on SH Fnd
                                                  Ret On Tot Ass  6.82  10.04  10.10  7.87  1.13
            Visit www.profile.co.za/SHB           Oper Pft Mgn  19.07  20.07  16.88  14.69  7.67
                                                                      0.73
                                                                0.77
                                                                            0.77
          or scan the QR code to read the ebook   D:E          - 41.95  - 940.23  24.39  0.87  1.39
                                                                                       1.51
                                                  Int Cover
                                                                                 8.00
                                                  Current Ratio  1.97  2.04  1.91  1.70  1.51
                                               92
   89   90   91   92   93   94   95   96   97   98   99