Page 110 - Profile's Stock Exchange Handbook - 2025 Issue 3

JSE - EME Profile’s Stock Exchange Handbook: 2025 - Issue 3

eMedia Holdings Ltd. Emira Property Fund Ltd.

ISIN: ZAE000208898 SHORT: E MEDIA CODE: EMH ISIN: ZAE000203063 SHORT: EMIRA CODE: EMI
ISIN: ZAE000209524 SHORT: E MEDIA-N CODE: EMN REG NO: 2014/130842/06 FOUNDED: 2003 LISTED: 2003
REG NO: 1968/011249/06 FOUNDED: 1968 LISTED: 1994 NATURE OF BUSINESS: Emira Property Fund Ltd. (the “Company”)
NATURE OF BUSINESS: eMedia Holdings Ltd. (eMedia Holdings) is a is a Real Estate Investment Trust (“REIT”) domiciled in South Africa
media investment holding company, incorporated in South Africa and, together with all its subsidiaries (the “Group” or the “Fund”
and listed on the JSE Ltd. under the media sector. or “Emira”), owns a portfolio of property investments which are
SECTOR: ConsDiscr--Media--Media--Radio and TV Broadcasters sectorally and geographically diversified. Emira continues to
NUMBER OF EMPLOYEES: 1 106 deliver returns throughout the cycles by way of this risk-mitigating
DIRECTORS: Govender T G (ne), Govender L (ind ne), Mphande E diversification strategy.
(ind ne), Shaik Y (ne), Watson R D (ld ind ne), Copelyn J A (Chair, ne), SECTOR: RealEstate--RealEstate--REITS--Diversified
Sheriff M K (CEO), Lee A (FD) NUMBER OF EMPLOYEES: 24
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024 DIRECTORS: Bekkens M (ind ne), Day J (CEO), Nyker J (ind ne),
Fulela Trade and Invest 81 (Pty) Ltd. 80.23% Thomas D J J (ind ne), Templeton J W A (Chair, ne), Booyens G S (CFO),
Bank Julius Baer & Co Zurich 5.41% Mahlangu V (ld ind ne), van Biljon Mrs U (COO)
POSTAL ADDRESS: Private Bag X9944, Sandton, Johannesburg, 2146 MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025
MORE INFO: www.sharedata.co.za/sdo/jse/EMH Castleview Property Fund Ltd. 58.11%
COMPANY SECRETARY: HCI Managerial Services (Pty) Ltd. Government Employees Pension Fund 8.92%
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. POSTAL ADDRESS: PO Box 69104, Bryanston, 2021
SPONSOR: Investec Bank Ltd. MORE INFO: www.sharedata.co.za/sdo/jse/EMI
AUDITORS: BDO SA COMPANY SECRETARY: Acorim (Pty) Ltd.
CAPITAL STRUCTURE Authorised Issued TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
EMH Ords no par 70 000 000 63 810 244 SPONSOR: Questco Corporate Advisory (Pty) Ltd.
EMN Ords “N” no par 1 055 000 000 379 058 796 AUDITORS: Moore Infinity Inc.
CAPITAL STRUCTURE Authorised Issued
DISTRIBUTIONS [ZARc] EMI Ords of no par val 2 000 000 000 514 233 099
Ords no par Ldt Pay Amt
Final No 12 17 Jun 25 23 Jun 25 15.00 DISTRIBUTIONS [ZARc]
Interim No 11 10 Dec 24 17 Dec 24 14.00 Ords of no par val Ldt Pay Amt
LIQUIDITY: Jul25 Avg 26 067 shares p.w., R80 290.1(2.1% p.a.) Final No 45 17 Jun 25 23 Jun 25 61.50
Interim No 44 3 Dec 24 9 Dec 24 62.39
E MEDIA 40 Week MA ALSH LIQUIDITY: Jul25 Avg 2m shares p.w., R16.8m(15.8% p.a.)
1000
900
EMIRA 40 Week MA REIV
800 1200
1100
700
1000
600
900
500
800
400
700
300
600
200
2021 2022 2023 2024 2025
500
400
FINANCIAL STATISTICS 2021 2022 2023 2024 2025
Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
(R million) Final Final Final Final(rst) Final FINANCIAL STATISTICS
Turnover 3 155 3 059 3 125 3 145 2 429 (R million) Mar 25 Mar 24 Mar 23 Jun 22 Jun 21
Op Inc 442 491 531 529 179 Final Final(rst) Final(rst) Final Final
NetIntPd(Rcvd) 34 42 24 16 10 NetRent/InvInc 738 889 605 673 722
Minority Int 99 109 123 138 36 Total Inc 803 937 657 715 762
Att Inc 204 225 255 283 72 Attrib Inc 2 379 496 826 969 467
TotCompIncLoss 303 334 378 414 100 TotCompIncLoss 2 267 625 969 1 124 317
Fixed Ass 1 197 1 055 1 058 1 067 1 082 Ord UntHs Int 9 939 8 237 8 090 7 862 7 349
2 703
Tot Curr Ass 2 322 2 297 1 758 1 786 1 574 Investments 2 664 2 783 11 719 3 009 2 204
9 473
9 510
9 145
9 269
FixedAss/Prop
Ord SH Int 2 927 2 857 2 802 2 753 2 635 Tot Curr Ass 612 412 584 189 902
Minority Int 1 348 1 313 1 288 1 244 1 109 Total Ass 16 937 15 604 16 243 14 072 13 281
LT Liab 1 022 1 084 970 864 927 Tot Curr Liab 1 386 2 525 2 949 1 830 1 199
Tot Curr Liab 871 866 571 752 786 PER SHARE STATISTICS (cents per share)
PER SHARE STATISTICS (cents per share) HEPS-C (ZARc) 384.42 45.64 98.62 160.72 188.24
HEPS-C (ZARc) 45.41 50.68 57.33 64.21 21.08 DPS (ZARc) 123.89 117.02 96.78 119.79 66.65
DPS (ZARc) 29.00 34.00 41.00 47.00 14.00 NAV PS (ZARc) 2 067.30 1 709.60 1 677.30 1 628.60 1 518.30
NAV PS (ZARc) 661.00 645.00 615.00 622.00 595.00 3 Yr Beta 0.11 0.08 0.33 1.24 1.18
3 Yr Beta 0.80 1.09 0.54 0.26 0.37 Price Prd End 1 040 868 1 011 901 985
Price High 375 407 550 500 550 Price High 1 227 1 060 1 108 1 170 1 053
Price Low 273 310 331 251 237 Price Low 863 751 900 821 510
Price Prd End 326 326 361 398 295 RATIOS
RATIOS RetOnSH Funds 23.86 6.36 13.22 12.33 6.32
Ret on SH Fnd 7.09 8.01 9.23 10.53 2.88 RetOnTotAss 6.63 7.60 8.13 8.83 8.84
Oper Pft Mgn 14.00 16.05 17.00 16.81 7.36 Debt:Equity 0.64 0.80 0.85 0.74 0.74
D:E 0.26 0.29 0.26 0.24 0.30 OperRetOnInv 6.25 7.25 5.59 5.38 6.29
Current Ratio 2.67 2.65 3.08 2.38 2.00 OpInc:Turnover 43.65 46.95 46.65 46.20 48.88
Div Cover(EPS) 1.59 1.49 1.40 1.36 1.16
www.fundsdata.co.za www.fundsdata.co.za
108