Page 25 - shbh24_complete

Profile’s Stock Exchange Handbook: 2024 – Issue 3 NSX – EL8

Elevate Uranium Ltd. FirstRand Namibia Ltd.
FNB
EL8 ISIN: NA0003475176
ISIN: AU000000MEY0 SHORT: ELEVATE CODE: EL8 SHORT: FNB HOLDINGS
REG NO: ABN71001666600 FOUNDED: 1978 LISTED: 2009 CODE: FNB
NATURE OF BUSINESS: Elevate Uranium is an Australian Securities REG NO: 88/024
Exchange listed company with two broad areas of focus, being uranium FOUNDED: 1988
exploration and application of its beneficiation process U-pgrade™. LISTED: 1997
Marenica has developed a three-pronged strategy: NATURE OF BUSINESS:
*Explore its own projects FirstRand Namibia Ltd. is the
*Acquire projects to which U-pgrade™ can add value holding company of the FirstRand
*Apply U-pgrade™ to third party projects Namibia group of companies. The group provides banking, insurance and
SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—NonferrousMet investmentproductsandservicestoretail,commercial,corporateandpublic
NUMBER OF EMPLOYEES: 0 sector customers through its portfolio of market-leading franchises; FNB,
DIRECTORS: Bantock A (ind ne), Chen N (ne), Hill M (CEO) the retail and commercial bank, RMB, the corporate and investment bank,
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2023 WesBank, an instalment finance provider, FNB Short Term Insurance
Citicorp Nominees (Pty) Ltd. 9.45% Company Ltd., a NAMFISA authorised financial services provider and
HSBC Custody Nominees (Australia) Ltd. 9.33% Ashburton Investments, an investment management business.
BNP Paribas Noms (Pty) Ltd. 7.14% SECTOR: Fins—Banks—Banks—Banks
POSTALADDRESS:Suite2,5OrdStreet,WestPerth,WesternAustralia,6005 NUMBER OF EMPLOYEES: 2 000
MORE INFO: www.sharedata.co.za/sdo/jse/EL8 DIRECTORS: Grüttemeyer P (Chair, ind ne), Coetzee J (ind ne),
COMPANY SECRETARY: Shane McBride Dempsey C (CE), KapereLD(ind ne), LubbeMJ(ind ne),
TRANSFER SECRETARY: Advanced Share Registry Services Makanjee R (ne), NashandiIN(ne), Shikongo O N (Dep Chair, ind ne),
SPONSOR: IJG Securities (Pty) Ltd. Smit L P (CFO), van Zyl E (ind ne)
AUDITORS: Rothsay Chartered Accountants MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
FirstRand EMA Holdings (Pty) Ltd. 58.40%
CAPITAL STRUCTURE AUTHORISED ISSUED Government Institutions Pension Fund 15.73%
EL8 Ords - 207 871 461 Old Mutual Life Assurance Company (Namibia) Ltd. 2.80%
POSTAL ADDRESS: PO Box 195, Windhoek, Namibia
40 Week MA ELEVATE
WEBSITE: www.firstrandnamibia.com.na
894 TELEPHONE: 00264 061-299-2111
COMPANY SECRETARY: N Makemba (Mrs)
720 TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.
SPONSOR: Cirrus Securities (Pty) Ltd.
547
AUDITORS: Ernst & Young
373 CAPITAL STRUCTURE AUTHORISED ISSUED
FNB Ords of 0.5c ea 990 000 000 267 593 250
200
DISTRIBUTIONS [NADc]
26 Ords of 0.5c ea Ldt Pay Amt
2019 | 2020 | 2021 | 2022 | 2023 | 2024
Interim No 61 15 Mar 24 19 Apr 24 173.52
FINANCIAL STATISTICS Final No 60 6 Oct 23 27 Oct 23 368.14
(Amts in AUD’000) Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 LIQUIDITY: Jun24 Avg 48 969 shares p.w., R2.4m(1.0% p.a.)
Final Final Final Final Final
Turnover 93 113 115 228 120 40 Week MA FNB HOLDINGS
Op Inc - 8 855 - 5 728 - 2 609 - 1 662 - 1 239 5200
NetIntPd(Rcvd) - 220 2 5 - 3 58
Att Inc - 8 635 - 5 730 - 2 604 - 1 659 - 1 297 4620
TotCompIncLoss - 8 783 - 5 730 2 604 - 1 659 - 1 297
4040
Fixed Ass 151 120 22 20 21
Tot Curr Ass 10 141 15 895 6 691 1 129 771 3460
Ord SH Int 11 519 18 493 9 527 3 924 505
LT Liab 72 164 92 82 34 2880
Tot Curr Liab 948 675 337 353 260
2300
2019 | 2020 | 2021 | 2022 | 2023 |
PER SHARE STATISTICS (cents per share)
NAV PS (ZARc) 52.46 82.39 56.91 45.18 7.32 FINANCIAL STATISTICS
3 Yr Beta 0.78 0.48 - - 0.38 0.18 (NAD million) Dec 23 Jun 23 Jun 22 Jun 21 Jun 20
Price High 738 894 14 150 119 156 Interim Final(rst) Final Final Final
Price Low 346 272 63 26 71 Interest Paid 1 511 2 265 1 123 1 154 1 845
Price Prd End 385 409 355 63 89 Interest Rcvd 2 976 4 961 3 326 3 031 3 858
3 442
4 745
4 147
3 656
2 522
Operating Inc
RATIOS Tax 375 755 636 498 421
Ret on SH Fnd - 74.96 - 30.98 - 27.33 - 42.28 - 256.83 NCI - 3 8 10 14
Oper Pft Mgn - 9 521.51 - 5 069.03 - 2 268.70 - 728.95 - 1 032.50 Attrib Inc 836 1 558 1 265 1 022 819
D:E 0.01 0.01 0.01 0.02 0.07 TotCompIncLoss 836 1 567 1 273 1 032 833
Current Ratio 10.70 23.55 19.85 3.20 2.97 Ord SH Int 5 837 5 984 6 231 5 586 4 938
NCI - - 42 59 62
Dep & OtherAcc 52 683 50 255 44 344 35 796 38 545
Liabilities 54 995 52 347 46 170 37 796 40 867
Inv & Trad Sec 8 245 9 949 7 417 7 186 8 534
Adv & Loans 36 488 35 450 31 963 30 207 29 994
ST Dep & Cash 14 311 11 278 11 627 4 257 5 557
Total Assets 60 832 58 331 52 442 43 442 45 867
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 312.90 587.90 483.00 390.90 313.40
HEPS-C (ZARc) 312.90 587.90 484.50 391.20 331.80
DPS (ZARc) 173.52 764.69 472.84 212.00 154.00
NAV PS (ZARc) 2 185.00 2 240.00 2 355.00 2 136.00 1 888.00
3 Yr Beta 0.06 - 0.01 - 0.07 0.01
RATIOS
Ret on SH Fund 27.80 25.50 21.40 19.40 16.00
RetOnTotalAss 2.90 2.80 2.70 2.30 1.90
23