Page 23 - shbh24_complete

Profile’s Stock Exchange Handbook: 2024 – Issue 3 NSX – BMN
FINANCIAL STATISTICS
40 Week MA B2GOLD
(Amts in AUD’000) Dec 23 Jun 23 Jun 22 Jun 21 Jun 20
Interim Final Final Final Final
Op Inc - 1 709 - 6 081 - 3 481 - 2 277 - 2 315
10909
NetIntPd(Rcvd) - - 1 379 - - -
9079 Minority Int - 210 - 110 - 30 - 23 - 41
Att Inc - 5 965 - 4 640 - 3 451 - 2 254 - 2 274
7248 TotCompIncLoss - 7 079 - 10 363 - 5 931 2 654 -
Fixed Ass 80 69 62 65 61
5418
Inv & Loans 4 779 9 199 - - -
3587 Tot Curr Ass 36 093 43 366 59 414 12 517 4 259
2019 | 2020 | 2021 | 2022 | 2023 | 2024
Ord SH Int 106 454 111 091 117 947 66 406 51 676
FINANCIAL STATISTICS Minority Int - 768 - 387 - 57 - 47 52
(Amts in USD’000) Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 LT Liab 330 317 298 295 263
Final Final Final Final Final Tot Curr Liab 1 643 1 935 1 653 304 284
Wrk Revenue 1 934 272 1 732 590 1 762 264 1 788 928 1 155 637
Wrk Pft 780 001 604 244 768 552 958 287 450 460 PER SHARE STATISTICS (cents per share)
NetIntPd(Rcd) - 4 594 - 1 122 11 798 15 803 - NAV PS (ZARc) 881.38 926.32 891.11 601.50 580.20
Minority Int 31 491 33 850 40 760 44 350 22 459 3 Yr Beta 0.40 0.82 1.13 1.60 0.91
Att Inc 10 097 252 873 420 065 628 063 293 382 Price High 3 597 2 756 3 490 386 820 48 490
TotCompIncLoss 62 201 277 153 463 059 628 063 316 923 Price Low 1 775 211 211 350 180
Ord SH Int 3 810 379 3 008 126 2 860 294 2 572 016 1 990 243 Price Prd End 3 408 2 052 2 120 1 720 400
LT Liab 463 067 153 313 181 210 194 793 320 767 RATIOS
Cap Employed 4 561 148 3 447 617 3 330 104 3 076 286 2 518 009 Ret on SH Fnd - 11.69 - 4.29 - 2.95 - 3.43 - 4.48
Mining Ass 3 563 490 2 274 730 2 231 831 2 387 020 2 177 467 D:E - - - - 0.01
Inv & Loans 86 007 31 865 - - - Current Ratio 21.97 22.41 35.94 41.17 15.00
Tot Curr Ass 710 729 1 035 171 1 033 417 762 698 429 500
Tot Curr Liab 313 471 233 616 231 189 286 093 165 062 Capricorn Group Ltd.
PER SHARE STATISTICS (cents per share) CGP
ISIN: NA000A1T6SV9 SHORT: CAP GROUP CODE: CGP
DPS (ZARc) 305.96 262.75 113.36 61.12 - REG NO: 96/300 FOUNDED: 1996 LISTED: 2013
NAV (ZARc) 5 354.03 4 764.07 4 329.15 3 601.51 2 680.82 NATURE OF BUSINESS: Capricorn Group is a leading Namibian-owned
3 Yr Beta 0.29 0.53 0.42 0.44 - 0.43 financial services group listed on the NSX. We have three banking
Price Prd End 5 878 6 087 6 199 8 342 5 371 subsidiaries operating in Namibia, Botswana and Zambia, with other
Price High 8 050 7 308 9 022 12 740 5 882 subsidiaries and associates providing adjacent and complementary
Price Low 5 371 5 084 5 018 71 3 547 products and services. Our customers range from personal to corporate,
RATIOS small and medium enterprises. Our value proposition is built around
customers rather than products or channels. We apply data and digital
Ret on SH fund 1.06 9.21 15.56 25.27 15.39 technology intransactionalbanking services, productsandfunctionality to
Ret on Tot Ass 16.50 16.72 21.25 28.03 16.79 address future customer needs.
SECTOR: Fins—Banks—Banks—Banks
Bannerman Energy Ltd. NUMBER OF EMPLOYEES: 2 359
DIRECTORS: BrandtJW(ne), Fahl E (ind ne), Gaomab IIHM(ne),
BMN
ISIN: AU000000BMN9 SHORT: BANNERMAN CODE: BMN KaliDT(ind ne), Menetté G (ind ne), Reyneke D (ind ne),
REG NO: ABN 34 113 017 128 FOUNDED: 2005 LISTED: 2008 Solomon E (ind ne), Nuyoma D (CEO), Maass J (CFO),
NATURE OF BUSINESS: Bannerman Energy Ltd. is a uranium Swanepoel J J (Chair, ne), FourieDG(ld ind ne), PrinslooMJ(ne),
development company listed on the Australian and Namibian stock Nakazibwe-Sekandi G (ind ne)
exchanges and traded on the OTCQX Market in the US. Its flagship asset, MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2023
the advanced Etango Uranium Project located in the Erongo Region of Capricorn Investment Holdings Ltd. 44.00%
Namibia, Southern Africa, is one of the largest undeveloped uranium Government Institutions Pension Fund 26.90%
assets in the world. Nam-mic Financial Services Holdings (Pty) Ltd. 8.00%
SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—NonferrousMet POSTAL ADDRESS: PO Box 15, Windhoek, Namibia
NUMBER OF EMPLOYEES: 20 MORE INFO: www.sharedata.co.za/sdo/jse/CGP
DIRECTORS: Munro B (MD and CEO), Jones C (ind ne), COMPANY SECRETARY: H G von Ludwiger
Burvill I (ind ne), Leech M (ind ne), Terry A (ind ne) TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2023 SPONSOR: PSG Konsult Wealth Management (Namibia)
Citicorp Nominees (Pty) Ltd. 17.72% AUDITORS: PwC Inc.
HSBC Custody Nominees (Australia) Ltd. 12.77%
Buttonwood Nominees (Pty) Ltd. 7.59% CAPITAL STRUCTURE AUTHORISED ISSUED
POSTAL ADDRESS: PO Box 1973, Subiaco Western Australia, 6904 CGP Ords NAD2.5c ea 600 000 000 518 984 399
MORE INFO: www.sharedata.co.za/sdo/jse/BMN DISTRIBUTIONS [NADc]
COMPANY SECRETARY: Steve Herlihy Ords NAD2.5c ea Ldt Pay Amt
AUDITORS: Ernst & Young Interim No 24 14 Mar 24 5 Apr 24 48.00
Final No 20 29 Sep 23 20 Oct 23 61.00
CAPITAL STRUCTURE AUTHORISED ISSUED
BMN Ord shrs no par va - 175 773 746 LIQUIDITY: Jul24 Avg 61 755 shares p.w., R1.1m(0.6% p.a.)
LIQUIDITY: Jul24 Avg 7 542 shares p.w., R348 719.4(0.2% p.a.) ALSH 40 Week MA CAP GROUP
40 Week MA BANNERMAN
5540
2124
4468
1843
3396
1562
2324
1281
1252
1000
2019 | 2020 | 2021 | 2022 | 2023 | 2024
180 NOTES: Capricorn Investment Group Ltd. renamed to Capricorn Group Ltd.
2019 | 2020 | 2021 | 2022 | 2023 | 2024
on 11 May 2020.
NOTES: Bannerman Energy Ltd. underwent a 10:1 share consolidation on
18 July 2022, historical figures have been adjusted
Bannerman Resources Ltd. renamed to Bannerman Energy Ltd. on 29 July
2021.
21