Page 152 - Profile's Stock Exchange Handbook - 2025 Issue 2

JSE – MTN Profile’s Stock Exchange Handbook: 2025 – Issue 2
MTN Group Ltd. MTN Zakhele Futhi (RF) Ltd.
MTN MTN
ISIN: ZAE000042164 ISIN: ZAE000279402 SHORT: MTNZFUTHI CODE: MTNZF
SHORT: MTN GROUP REG NO: 2016/268837/06 FOUNDED: 2016 LISTED: 2019
CODE: MTN NATURE OF BUSINESS: MTN Zakhele Futhi was established as a
REG NO: 1994/009584/06 ring-fenced, special purpose vehicle through which qualifying members of
FOUNDED: 1994 the Black Public could indirectly invest and hold shares in MTN Group, a
LISTED: 1995 leading emerging markets telecommunications service provider.
NATURE OF BUSINESS: MTN is a pan-African digital operator with the SECTOR:Fins—FinServcs—OpEnd&MiscelInvVeh—OpEnd&MiscelInvVeh
strategic intentof leading digital solutionsfor Africa’s progress. Atthe end NUMBER OF EMPLOYEES: 0
31 December 2024, we had 291 million customers in 16 markets. DIRECTORS: GelinkGG(ind ne), Mabaso-KoyanaSN(ne), Pitsi E T
SECTOR:Telecoms—Telecoms—TelecomServiceProvider—TelecomServices (ind ne), Mapongwana B L (Chair, ind ne)
NUMBER OF EMPLOYEES: 14 461 MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024
DIRECTORS: GosaNP(ind ne), Gwala S (ind ne), MTN Group Ltd. 14.81%
Kheradpir Dr S (ind ne, USA), Mabaso-KoyanaSN(ind ne), Mion Securities (RF) (Pty) Ltd. 8.20%
MillerSP(ind ne, Blgm), Mokhele DrKDK(ld ind ne), POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
MolopeCWN(ind ne), Newton-King N (ind ne), Pennington T (ind ne), MORE INFO: www.sharedata.co.za/sdo/jse/MTNZF
Rague V (ind ne, Keny), Sanusi L (ind ne, Nig), SowaziNL(ind ne), COMPANY SECRETARY: Nedbank GS
Jonas M H (Chair, ind ne), Mupita R T (Group President&CEO),
MolefeTBL (Group CFO) TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024 SPONSOR: Tamela Holdings (Pty) Ltd.
PIC 19.44% AUDITORS: SNG Grant Thornton Inc.
M1 Ltd. 5.78% CAPITAL STRUCTURE AUTHORISED ISSUED
POSTAL ADDRESS: Private Bag X9955, Cresta, 2118 MTNZF BEE ords of 1c ea 300 000 000 123 416 826
EMAIL: investor.relations@mtn.com
WEBSITE: www.mtn.com LIQUIDITY: Apr25 Avg 57 858 shares p.w., R628 632.2(2.4% p.a.)
TELEPHONE: 083-869-3000 FAX: 011-912-4093 FINA 40 Week MA MTNZFUTHI
COMPANY SECRETARY: P T Sishuba-Bonoyi
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. 3720
SPONSORS: JP Morgan Equities South Africa (Pty) Ltd., Tamela Holdings 3101
(Pty) Ltd.
AUDITORS: Ernst & Young 2482
CAPITAL STRUCTURE AUTHORISED ISSUED
1863
MTN Ords 0.01c ea 2 500 000 000 1 884 269 758
DISTRIBUTIONS [ZARc] 1244
Ords 0.01c ea Ldt Pay Amt
Final No 35 8 Apr 25 14 Apr 25 345.00 2020 | 2021 | 2022 | 2023 | 2024 | 625
Final No 34 16 Apr 24 22 Apr 24 330.00
FINANCIAL STATISTICS
LIQUIDITY: Mar25 Avg 27m shares p.w., R2 456.0m(73.9% p.a.)
(Amts in Dec 24 Dec 23 Dec 22 Dec 21 Dec 20
FTEL 40 Week MA MTN GROUP ZAR’000) Final Final Final Final Final
Turnover 253 557 253 557 230 506 - 272 766
20280
Op Inc 221 137 233 555 214 927 - 18 983 256 284
16937 NetIntPd(Rcvd) 58 484 46 347 63 910 62 540 428
Att Inc 188 445 - 737 188 - 973 491 869 567 145 892
13594
TotCompIncLoss - 1 013 250 - 1 340 336 - 2 680 026 5 593 098 - 993 955
Inv & Loans 4 701 996 - - - -
10252
Tot Curr Ass 96 566 5 976 875 27 039 6 072 10 809
6909 Ord SH Int 1 610 257 2 623 507 3 963 843 6 643 869 1 050 771
LT Liab 3 165 347 - 2 547 972 1 979 361 2 002 850
3566 Tot Curr Liab 22 958 3 353 368 22 063 108 549 33 752
2020 | 2021 | 2022 | 2023 | 2024 |
FINANCIAL STATISTICS PER SHARE STATISTICS (cents per share)
(R million) Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 NAV PS (ZARc) 1 304.00 2 126.00 3 211.00 5 383.27 851.40
Final Final Final(rst) Final Final 3 Yr Beta 0.52 0.47 0.84 - -
Turnover 188 001 221 056 207 003 181 646 179 361 Price High 2 000 2 200 4 199 3 700 1 360
Op Inc 10 296 31 480 54 540 40 935 44 595 Price Low 750 1 500 1 794 930 600
NetIntPd(Rcvd) 15 933 15 899 12 271 14 448 18 233 Price Prd End 800 1 717 1 940 3 100 967
Tax 6 790 7 751 17 036 11 822 9 439 RATIOS
Minority Int - 1 615 - 75 4 817 3 244 2 625 Ret on SH Fnd 11.70 - 28.10 - 24.56 13.09 13.88
Att Inc - 9 592 4 092 19 037 13 750 17 022 Oper Pft Mgn 87.21 92.11 93.24 - 93.96
TotCompIncLoss - 8 410 14 270 11 972 8 436 24 268 D:E 1.98 0.29 0.65 0.30 1.92
Hline Erngs-CO 1 762 5 690 20 532 17 781 13 473 Current Ratio 4.21 1.78 1.23 0.06 0.32
Fixed Ass 109 731 117 197 108 776 99 769 100 576
Inv in Assoc 23 691 24 445 22 942 13 848 10 306
Inv & Loans 5 187 7 388 9 593 19 916 28 518
Def Tax Asset 10 457 17 938 6 571 12 457 10 541
Tot Curr Ass 142 258 137 836 134 207 125 800 109 760
Ord SH Int 123 445 139 205 114 488 111 047 102 873
Minority Int 15 002 10 978 5 151 3 935 3 352
LT Liab 142 911 119 737 122 588 118 486 133 334
Tot Curr Liab 149 200 156 802 140 023 127 928 108 299
PER SHARE STATISTICS (cents per share)
EPS (ZARc) - 531.00 227.00 1 054.00 763.00 946.00
HEPS-C (ZARc) 98.00 315.00 1 137.00 987.00 749.00
DPS (ZARc) 345.00 330.00 330.00 300.00 -
NAV PS (ZARc) 6 832.93 7 705.89 6 338.91 6 158.24 5 718.37
3 Yr Beta 1.75 1.44 1.09 0.85 0.84
Price High 11 700 14 942 21 149 17 836 8 978
Price Low 7 043 8 700 11 262 6 019 2 625
Price Prd End 9 199 11 550 12 730 17 071 6 019
RATIOS
Ret on SH Fnd - 8.09 2.67 19.94 14.78 18.50
Ret On Tot Ass 0.54 5.53 13.99 8.95 9.39
Int Cover 0.43 1.51 4.06 2.85 2.53
Div Cover - 1.54 0.69 3.19 2.54 -
150