Page 155 - Profile's Stock Exchange Handbook - 2025 Issue 2

Profile’s Stock Exchange Handbook: 2025 – Issue 2 JSE – NAS
Naspers Ltd. Nedbank Group Ltd.
NAS NED
ISIN: ZAE000325783 SHORT: NASPERS-N CODE: NPN ISIN: ZAE000004875 SHORT: NEDBANK
REG NO: 1925/001431/06 FOUNDED: 1925 LISTED: 1994 CODE: NED REG NO: 1966/010630/06
NATURE OF BUSINESS: Established in 1915, Naspers has transformed FOUNDED: 1888 LISTED: 1969
itself to become a global consumer internet company and one of the largest NATURE OF BUSINESS: Nedbank Group, with
technology investorsin the world.Through Prosus,the group operates and assets of more than R1.3tn, is one of the largest
invests globally in markets with long-term growth potential, building financial services groups in Africa, offering
wholesale and retail banking, as well as
leading consumer internet companies that empower people and enrich insurance, asset management and wealth
communities. Prosus has its primary listing on Euronext Amsterdam and a management services and solutions to more
secondary listing on the Johannesburg Stock Exchange and Naspers is the than 7.3 million active clients. The group’s
majority owner of Prosus. ordinary shares have been listed on the JSE since
SECTOR: Technology—Technology—Software & CompSer—DigitalService 1969. In South Africa (SA), Nedbank has a strong franchise that
NUMBER OF EMPLOYEES: 25 564 contributes 90% of the group’s R1.3tn in assets and 80% of the group’s
R15.7bn headline earnings (HE).
DIRECTORS: Dubey S (ind ne), Kemna A (ind ne), Bloisi F (CEO), SECTOR: Fins—Banks—Banks—Banks
Bekker J P (Chair, ne), du Toit H J (ld ind ne), Enenstein C (ind ne), NUMBER OF EMPLOYEES: 25 883 (permanent)
Girotra M (ind ne, Indian), Jafta Prof R C C (ind ne), Letele F L N (ind ne),
Meyer Prof D (ind ne), Oliveira de Lima R (ind ne), Pacak S J Z (ne), DIRECTORS: Hermanus Dr M (ind ne), Nombembe T (ind ne),
Sorour M R (ne), Stofberg J D T (Alternate, ind ne), Xu Y (ind ne, China) BrodyHR(ld ind ne), DamesBA(ind ne), Davis M (CFO),
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024 DongwanaNP(ind ne), KrugerEM(ind ne), Langeni P (ind ne), Leith R
AG(ne), Makalima L (ind ne), Mminele A D (Chair, ind ne),
Public Investment Corporation Group 15.83% Nkuhlu M C (COO), Quinn J P (CE), Subramoney S (ind ne)
POSTAL ADDRESS: PO Box 2271, Cape Town, 8000 MAJOR ORDINARY SHAREHOLDERS as at 04 Feb 2025
MORE INFO: www.sharedata.co.za/sdo/jse/NPN Government Employees Pension Fund 15.37%
COMPANY SECRETARY: Lynelle Bagwandeen Allan Gray Ltd (SA) 6.88%
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. Ninety One SA (Pty) Ltd. 5.00%
SPONSOR: Investec Bank Ltd. POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
AUDITORS: Deloitte & Touche Inc. EMAIL: NedGroupIR@Nedbank.co.za
WEBSITE: www.nedbankgroup.co.za
CAPITAL STRUCTURE AUTHORISED ISSUED TELEPHONE: 011-294-4444
NPN N Ords 2c ea 500 000 000 164 431 276 COMPANY SECRETARY: Jackie Katzin
DISTRIBUTIONS [ZARc] TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
N Ords 2c ea Ldt Pay Amt SPONSORS:MerrillLynchSA(Pty)Ltd.t/aBofASecurities, NedbankCIB
Final No 95 3 Dec 24 9 Dec 24 1205.00 AUDITORS: Deloitte & Touche Inc., Ernst & Young Inc.
Final No 94 5 Dec 23 11 Dec 23 874.00 CAPITAL STRUCTURE AUTHORISED ISSUED
NED Ords 100c ea 600 000 000 487 813 795
LIQUIDITY: Apr25 Avg 2m shares p.w., R10 082.7m(79.1% p.a.)
DISTRIBUTIONS [ZARc]
SCOM 40 Week MA NASPERS-N
Ords 100c ea Ldt Pay Amt
493762 Final No 64 8 Apr 25 14 Apr 25 1104.00
Interim No 63 3 Sep 24 9 Sep 24 971.00
424068
LIQUIDITY: Mar25 Avg 8m shares p.w., R2 046.8m(82.2% p.a.)
354374 BANK 40 Week MA NEDBANK
33427
284680
28333
214986
23239
145292
2020 | 2021 | 2022 | 2023 | 2024 |
18144
FINANCIAL STATISTICS
(USD million) Sep 24 Mar 24 Mar 23 Mar 22 Mar 21 13050
Interim Final Final(rst) Final Final(rst)
Turnover 3 443 6 431 5 960 6 294 5 934 7956
2020 | 2021 | 2022 | 2023 | 2024 |
Op Inc 107 - 562 - 1 073 - 985 - 1 189
NetIntPd(Rcvd) - 33 - 409 143 440 - 40 FINANCIAL STATISTICS
Minority Int 2 595 3 710 5 623 6 315 1 964 (R million) Dec 24 Dec 23 Dec 22 Dec 21 Dec 20
Final Final Final(rst) Final(rst) Final(rst)
Att Inc 1 806 2 585 4 331 12 223 5 304
83 209
75 445
TotCompIncLoss 9 959 3 259 5 346 16 147 16 241 Interest Paid 125 015 116 915 45 827 33 272 42 219
72 300
Interest Rcvd
82 104
65 772
Fixed Ass 828 764 786 736 545 Operating Inc 31 144 31 120 27 119 23 750 41 094
Inv & Loans 7 182 2 581 2 734 6 008 1 804 Tax 4 746 4 432 4 330 4 043 1 877
Tot Curr Ass 20 860 21 361 23 182 15 485 7 679 Minority Int 1 485 1 529 1 037 836 794
Ord SH Int 20 813 17 872 18 960 20 581 29 194 Attrib Inc 16 834 15 305 14 287 11 238 3 467
Minority Int 27 235 23 410 25 645 29 547 11 667 TotCompIncLoss 16 819 17 338 13 354 13 171 5 345
LT Liab 16 316 16 188 16 281 16 550 8 647 Ord SH Int 112 264 107 749 104 976 99 513 88 992
Tot Curr Liab 4 599 4 077 4 336 4 639 4 309 Minority Int 921 887 698 620 466
PER SHARE STATISTICS (cents per share) Dep & OtherAcc 1 174 691 1 087 645 1 039 622 967 929 953 715
HEPS-C (ZARc) 11 741.18 14 834.16 2 452.45 8 128.42 15 878.90 Liabilities 1 292 451 1 192 197 1 136 960 1 069 284 1 127 693
DPS (ZARc) - 1 205.00 874.00 660.23 661.63 Inv & Trad Sec 215 989 184 907 169 596 189 677 265 151
NAV PS (ZARc) 208 652.15 186 552.97 171 327.07 139 846.84 100 887.64 Adv & Loans 962 184 891 619 882 165 831 735 843 303
41 382
116 279
139 851
104 623
138 042
3 Yr Beta 0.76 0.73 0.52 0.36 0.58 ST Dep & Cash 1 418 537 1 311 408 1 252 904 1 214 917 1 228 137
Total Assets
Price High 427 151 356 784 358 266 375 653 388 800
Price Low 317 429 267 330 142 174 139 250 240 967 PER SHARE STATISTICS (cents per share)
Price Prd End 419 490 335 755 329 296 166 412 353 171 EPS (ZARc) 3 610.00 3 239.00 2 934.00 2 317.00 717.00
RATIOS HEPS-C (ZARc) 3 631.00 3 312.00 2 888.00 2 410.00 1 126.00
2 075.00 1 893.00 1 649.00 1 191.00
Ret on SH Fnd 18.32 15.25 22.32 36.98 17.79 DPS (ZARc) 24 039.00 23 192.00 21 533.00 20 493.00 18 391.00 -
NAV PS (ZARc)
Oper Pft Mgn 3.11 - 8.74 - 18.00 - 15.65 - 20.04 3 Yr Beta 0.95 0.69 1.66 1.81 1.79
D:E 0.36 0.40 0.38 0.34 0.21 Price Prd End 28 171 21 623 21 258 17 502 12 948
Current Ratio 4.54 5.24 5.35 3.34 1.78 Price High 31 049 24 000 24 625 18 966 21 898
Div Cover - 23.81 40.78 94.94 30.75 Price Low 20 619 19 400 17 482 12 010 6 730
RATIOS
Ret on SH Fund 14.53 14.12 13.22 11.03 4.24
RetOnTotalAss 2.31 1.21 1.14 0.98 0.45
Oper Pft Mgn 74.32 69.14 72.78 72.49 68.06
Div Cover 1.74 1.71 1.78 1.95 -
Interest Mgn 0.03 4.21 3.93 3.73 3.36
153