Page 132 - Profile's Stock Exchange Handbook - 2025 Issue 2

JSE – IMP Profile’s Stock Exchange Handbook: 2025 – Issue 2
Impala Platinum Holdings Ltd. Insimbi Industrial Holdings Ltd.
IMP INS
ISIN: ZAE000083648 ISIN: ZAE000116828
SHORT: IMPLATS SHORT: INSIMBI
CODE: IMP CODE: ISB
REG NO: 1957/001979/06 REG NO: 2002/029821/06
FOUNDED: 1957 FOUNDED: 2008
LISTED: 1973 LISTED: 2008
NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally in NATURE OF BUSINESS: Insimbi is a group of companies that sustainably
the businessofproducing andsupplying platinumgroup metals(PGMs)to source,process,beneficiate&recyclemetals.Thecorebusinessexpertiseisthe
industrial economies. ability to source and provide local, regional and global industrial consumers
SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet with the required commodity over its four distinct business segments.
NUMBER OF EMPLOYEES: 66 253 SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—NonferrousMet
DIRECTORS: Earp D (ind ne), Havenstein R (ind ne), KoshaneBT(ne), NUMBER OF EMPLOYEES: 415
Mawasha B (ind ne), Moshe M (ind ne), Mufamadi DrFS(ind ne), DIRECTORS: Winde N (CFO), Botha F (CEO),
NkeliMEK(ind ne), Samuel L, Speckmann P (ind ne), Dickerson R I (Chair, ld ind ne), Mwale N (ne), NtshingilaCS(ind ne)
SwanepoelBZ(ld ind ne), Orleyn AdvNDB (Chair, ind ne), MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2024
Muller N J (CEO), Kerber M (CFO) NS Investco 24.78%
MAJOR ORDINARY SHAREHOLDERS as at 30 Aug 2024 African Goshawk (Pty) Ltd. 11.14%
Public Investment Corporation 13.68% Pruta Securities 10.40%
FMR LLC 10.11% POSTAL ADDRESS: PO Box 14676, Wadeville, 1422
Lingotto 5.86% EMAIL: cosec@insimbi-alloys.co.za
POSTAL ADDRESS: Private Bag X18, Northlands, 2116 WEBSITE: insimbi-group.co.za
EMAIL: investor@implats.co.za TELEPHONE: 011-902-6930 FAX: 011-902-5749
WEBSITE: www.implats.co.za COMPANY SECRETARY: Fluidrock Governance Group (Pty) Ltd.
TELEPHONE: 011-731-9000 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
COMPANY SECRETARY: Tebogo Llale SPONSOR: PSG Capital (Pty) Ltd.
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. AUDITORS: Moore Cape Town Inc.
SPONSOR: Nedbank Corporate and Investment Banking CAPITAL STRUCTURE AUTHORISED ISSUED
AUDITORS: Deloitte & Touche Inc.
ISB Ords 0.000025c ea 12 000 000 000 330 898 356
CAPITAL STRUCTURE AUTHORISED ISSUED
IMP Ords no par value 1 044 008 000 904 368 485 DISTRIBUTIONS [ZARc]
Ords 0.000025c ea Ldt Pay Amt
DISTRIBUTIONS [ZARc] Interim No 22 14 Nov 23 20 Nov 23 2.50
Ords no par value Ldt Pay Amt Final No 21 4 Jul 23 10 Jul 23 5.00
Final No 99 19 Sep 23 26 Sep 23 165.00
Interim No 98 20 Mar 23 27 Mar 23 420.00 LIQUIDITY: Mar25 Avg 1m shares p.w., R1.0m(17.8% p.a.)
INDM 40 Week MA INSIMBI
LIQUIDITY: Mar25 Avg 23m shares p.w., R2 166.9m(129.5% p.a.)
MINI 40 Week MA IMPLATS
28597 174
24067 143
19536 112
15006 81
10475 50
2020 | 2021 | 2022 | 2023 | 2024 |
5945 FINANCIAL STATISTICS
2020 | 2021 | 2022 | 2023 | 2024 |
(Amts in ZAR’000) Aug 24 Feb 24 Feb 23 Feb 22 Feb 21
FINANCIAL STATISTICS Interim Final Final Final Final
(R million) Dec 24 Jun 24 Jun 23 Jun 22 Jun 21 Turnover 2 706 581 5 590 294 5 731 423 6 058 535 4 909 528
Interim Final Final(rst) Final Final Op Inc 15 223 123 259 199 791 206 504 113 518
Wrk Revenue 42 280 86 398 106 594 118 332 129 575 NetIntPd(Rcvd) 29 800 70 673 57 993 61 483 51 509
Wrk Pft 2 128 5 467 22 338 41 285 53 455 Tax - 3 069 15 714 39 522 45 389 20 750
NetIntPd(Rcd) 29 - 116 - 1 177 - 243 178
Tax 736 - 3 275 3 609 12 100 20 065 Att Inc - 9 434 42 876 107 343 104 246 43 880
Minority Int - 59 162 1 273 1 090 823 TotCompIncLoss - 9 434 42 876 109 103 104 246 43 880
Att Inc 1 867 - 17 313 4 905 32 049 47 032 Hline Erngs-CO - 4 431 45 331 105 891 98 924 42 848
Ord SH Int 94 460 91 399 114 847 114 697 87 829 Fixed Ass 315 099 339 812 352 190 392 268 436 017
Minority Int 5 352 5 226 11 188 4 594 2 847 Inv in Assoc 2 555 6 338 2 856 1 513 1 609
LT Liab 6 478 6 154 6 539 3 414 3 601 Def Tax Asset 12 846 5 073 24 840 11 125 14 457
Def Tax Liab 13 240 13 332 19 140 16 795 14 405 Tot Curr Ass 1 032 370 1 049 657 1 015 022 1 011 708 991 126
Cap Employed 119 530 116 111 151 714 139 500 108 682 Ord SH Int 657 349 708 435 702 141 616 171 512 425
Mining Ass 65 737 63 588 71 264 64 603 57 799 LT Liab 201 571 181 776 240 522 251 998 347 946
Tot Curr Ass 51 134 50 587 67 762 60 180 56 672 Tot Curr Liab 698 564 713 506 650 199 728 580 763 779
Tot Curr Liab 16 458 16 844 17 672 16 587 17 793
PER SHARE STATISTICS (cents per share)
PER SHARE STATISTICS (cents per share) EPS (ZARc) - 2.61 11.86 27.94 25.91 10.61
EPS (ZARc) 208.00 - 1 929.00 577.00 3 856.00 5 996.00 HEPS-C (ZARc) - 1.22 12.54 27.56 24.58 10.36
HEPS-C (ZARc) 206.00 269.00 2 211.00 3 853.00 4 635.00 DPS (ZARc) - 2.50 8.00 - -
DPS (ZARc) - - 585.00 1 575.00 2 200.00 NAV PS (ZARc) 204.91 223.10 169.59 143.69 123.95
NAV (ZARc) 10 532.65 10 158.27 13 307.26 13 555.48 10 746.70 3 Yr Beta 0.01 0.04 0.14 0.64 0.47
3 Yr Beta 1.54 1.77 1.74 2.39 1.70 Price High 96 140 120 113 120
Price Prd End 8 775 9 077 12 532 18 114 23 549
Price High 12 986 13 948 23 889 30 919 30 050 Price Low 68 79 86 71 49
Price Low 7 035 5 686 12 179 16 053 11 154 Price Prd End 71 79 110 113 90
RATIOS RATIOS
Ret on SH fund 1.96 2.64 16.37 27.92 41.40 Ret on SH Fnd - 2.87 6.05 15.29 16.92 8.56
Ret on Tot Ass 1.36 1.81 11.10 20.52 28.75 Ret On Tot Ass - 1.82 4.13 10.37 10.54 4.47
Gross Pft Mgn 5.03 6.33 20.96 34.89 41.25 Oper Pft Mgn 0.56 2.20 3.49 3.41 2.31
D:E 0.06 0.06 0.04 0.01 0.02 D:E 0.31 0.26 0.34 0.41 0.68
Interest Cover 6.89 n/a 16.91 81.50 72.80 Int Cover 0.51 1.74 3.45 3.36 2.20
Current Ratio 3.11 3.00 3.83 3.63 3.19 Current Ratio 1.48 1.47 1.56 1.39 1.30
Dividend Cover - - 0.99 2.45 2.73 Div Cover - 4.75 3.49 - -
130