Page 195 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 195

Profile’s Stock Exchange Handbook: 2025 – Issue 1                        JSE – SIB
               Sibanye Stillwater Ltd.                     Sirius Real Estate Ltd.
        SIB                                        SIR
       ISIN: ZAE000259701  SHORT: SIBANYE-S  CODE: SSW  ISIN: GG00B1W3VF54  SHORT: SIRIUS  CODE: SRE
       REG NO: 2014/243852/06  FOUNDED: 2002  LISTED: 2013  REG NO: 46442  FOUNDED: 2007  LISTED: 2014
       NATURE OF BUSINESS: Sibanye-Stillwater is a multinational mining and  NATURE OF BUSINESS: Sirius is a property company listed on the main
        metals processing group with a diverse portfolio of projects and  and premium market of the London Stock Exchange and the main board of
        investments across five continents. The Group is also one of the foremost  the JSE Ltd. It is a leading owner and operator of branded business and
        global recyclers of PGM autocatalysts and has controlling interests in  industrial parks providing conventional space and flexible workspace in
        leading mine tailings retreatment operations.  Germany and the UK. As at 31 March 2024, the Group operates 74 sites
       SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet  throughout the UK, comprising 4.3m sq ft (0.4m sqm) of lettable space,
       NUMBER OF EMPLOYEES: 84 481                 generating GBP55.6m (EUR65.0m) of annualised rent roll.
       DIRECTORS: Boisseau P (ind ne), Cumming T (ind ne), Dorward-King E  SECTOR: RealEstate—RealEstate—REITS—Diversified
        (ind ne), Hancock P (ind ne), Kenyon-Slaney H (ind ne, UK), Menell  NUMBER OF EMPLOYEES: 416
        RP(ld ind ne), NikaNG(ind ne), Nombembe T (ind ne), Rayner  DIRECTORS: Britton C (snr ind ne), Cherry M (ind ne), Cleveland K (ind ne),
        KA(ind ne), van der Merwe S (ind ne), VilakaziJS(ind ne),  Davis D (ind ne), Kenrick J (ind ne), Peggie A J (ld ind ne), Kitchen D
        ZilwaSV(ind ne), Maphai Dr T V (Chair, ind ne), Froneman N (CEO),  M(Chair, ne), Coombs A J (CEO), Bowman C (CFO)
        Keyter C (CFO)                            MAJOR ORDINARY SHAREHOLDERS as at 25 Nov 2024
       MAJOR ORDINARY SHAREHOLDERS as at 02 Oct 2024  BlackRock, Inc.                 9.68%
         Public Investment Corporation SOC Ltd.  15.05%  Abrdn plc                    7.65%
         UBS Group AG                      7.36%    Public Investment Corporation (SOC) Ltd.  6.14%
         Allan Gray                        6.84%  POSTAL ADDRESS: PO Box 119, St Peter Port, Guernsey, GY1 3HB
       POSTAL ADDRESS: Private Bag X5, Westonaria, 1780  MORE INFO: www.sharedata.co.za/sdo/jse/SRE
       MORE INFO: www.sharedata.co.za/sdo/jse/SSW  COMPANY SECRETARY: Anthony Gallaghe
       COMPANY SECRETARY: Lerato Matlosa          TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  SPONSOR: PSG Capital (Pty) Ltd.
       SPONSOR: JP Morgan Equities South Africa Ltd.  AUDITORS: Ernst & Young LLP
       AUDITORS: BDO South Africa Inc.
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  SRE  Ords no par            -   1 511 857 390
       SSW  Ords no par    10 000 000 000  2 830 567 264
                                                  DISTRIBUTIONS [EURc]
       DISTRIBUTIONS [ZARc]                       Ords no par           Ldt     Pay    Amt
       Ords no par value     Ldt    Pay     Amt   Interim No 20     10 Dec 24  23 Jan 25  3.06
       Final No 8         4 Apr 17  10 Apr 17  60.00  Final No 19    25 Jun 24  25 Jul 24  3.05
       Interim No 7      20 Sep 16  26 Sep 16  85.00
                                                  LIQUIDITY: Jan25 Avg 6m shares p.w., R120.2m(19.4% p.a.)
       LIQUIDITY: Jan25 Avg 71m shares p.w., R1 443.3m(130.2% p.a.)
                                                          REDS       40 Week MA   SIRIUS
               MINI       40 Week MA  SIBANYE-S
                                                                                       3033
                                           7360
                                                                                       2597
                                           6203
                                                                                       2160
                                           5046
                                                                                       1724
                                           3889
                                                                                       1287
                                           2732
                                                                                       851
                                                      2020  |  2021  |  2022  |  2023  |  2024  |
                                           1575
          2020  |  2021  |  2022  |  2023  |  2024  |
                                                  FINANCIAL STATISTICS
       FINANCIAL STATISTICS                       (Amts in EUR’000)  Sep 24  Mar 24  Mar 23  Mar 22  Mar 21
       (R million)  Jun 24  Dec 23  Dec 22  Dec 21  Dec 20    Interim  Final  Final  Final  Final
                   Interim  Final  Final  Final  Final  NetRent/InvInc  66 700  116 100  105 100  84 093  65 997
       Wrk Revenue  55 204  113 684  138 288  172 194  127 392  Total Inc  71 800  122 700  107 900  87 079  68 709
       Wrk Pft       3 009  13 916  36 664  71 181  51 616  Attrib Inc  55 500  107 800  79 600  147 873  147 451
       NetIntPd(Rcd)  1 543  1 930  1 637  1 294  2 086  TotCompIncLoss  68 700  120 800  62 500  146 291  147 560
       Minority Int   334  342   584   742  1 310  Ord UntHs Int  1 608 200 1 407 300 1 197 100 1 190 652  926 533
       Att Inc      - 7 472  - 37 772  18 396  33 054  29 312
       TotCompIncLoss  - 7 019  - 32 782  21 349  38 431  28 616  Investments  2 372 600 2 210 600 2 123 000 2 100 004 1 362 192
       Ord SH Int   46 541  51 607  91 004  81 345  70 716  FixedAss/Prop  15 200  7 800  7 200  5 492  2 682
       LT Liab      58 784  50 751  46 048  43 290  38 269  Tot Curr Ass  368 100  286 600  156 100  175 866  84 475
       Cap Employed  110 213  106 534  146 412  132 453  116 616  Total Ass  2 844 700 2 595 200 2 388 700 2 386 863 1 519 998
       Mining Ass   61 429  61 338  76 909  62 494  60 600  Tot Curr Liab  148 700  153 600  352 800  120 478  67 975
       Inv & Loans   3 370  3 179  3 340  3 367  847  PER SHARE STATISTICS (cents per share)
       Tot Curr Ass  51 529  61 822  60 764  64 551  52 243  HEPS-C (ZARc)  79.28  165.00  134.87  91.77  92.38
       Tot Curr Liab  24 699  36 407  20 219  20 541  17 487  DPS (ZARc)  58.85  122.25  110.38  76.02  65.82
       PER SHARE STATISTICS (cents per share)     NAV PS (ZARc)  2 049.12 2 109.70 1 974.40 1 655.09 1 317.59
       HEPS-C (ZARc)  5.00  63.00  652.00 1 272.00 1 068.00  3 Yr Beta  1.35  1.28  1.22  0.57  0.63
       DPS (ZARc)      -  53.00  260.00  479.00  371.00  Price Prd End  2 218  2 327  1 657  2 428  1 818
       NAV (ZARc)  1 644.23 1 823.20 3 215.27 2 896.48 2 418.82  Price High  2 447  2 405  2 468  3 145  2 028
       Price Prd End  1 972  2 490  4 472  4 910  6 000  Price Low  2 103  1 651  1 248  1 817  1 311
       Price High    2 738  5 245  8 022  7 665  6 180  RATIOS
       Price Low     1 775  1 756  3 568  4 479  1 537  RetOnSH Funds  6.90  7.66  6.65  12.43  15.92
       RATIOS                                     RetOnTotAss   5.13  4.76  4.63  3.95  4.87
       Ret on SH fund  - 30.67  - 72.53  20.86  41.55  43.30  Debt:Equity  0.64  0.70  0.84  0.86  0.52
       Ret on Tot Ass  2.41  7.59  22.94  49.48  40.36
       Yield (g/ton)  0.68  0.76  0.69  0.79  0.80  OperRetOnInv  5.59  5.23  4.93  3.99  4.84
       Price Received  1 327 000 1 146 093  958 232  860 303  967 229  OpInc:Turnover  42.62  40.20  38.91  40.01  39.91
       WrkCost(R/kg)  1 078 670 1 011 673  937 627  669 084  581 113
                                               193
   190   191   192   193   194   195   196   197   198   199   200