Page 146 - Profile's Stock Exchange Handbook - 2025 Issue 1
P. 146

JSE – MAS                                Profile’s Stock Exchange Handbook: 2025 – Issue 1
              Master Drilling Group Ltd.                      MC Mining Ltd.
        MAS                                        MCM
       ISIN: ZAE000171948  SHORT: MASTDRILL  CODE: MDI  ISIN: AU000000MCM9  SHORT: MC MINING  CODE: MCZ
       REG NO: 2011/008265/06  FOUNDED: 1986  LISTED: 2012  REG NO: ABN008905388  FOUNDED: 1979  LISTED: 2006
       NATURE OF BUSINESS: Master Drilling was established in 1986 and  NATURE OF BUSINESS: MC Mining is an AIM/ASX/JSE-listed coal
        listed on the Johannesburg Stock Exchange Ltd. in 2012. The Group  exploration, development and mining company operating in South Africa.
        delivers innovative drilling technologies and mining solutions and  MCMining’skey projectsincludetheUitkomstColliery(metallurgicaland
        services. Master Drilling has built trusted partner relationships with  thermal coal), Makhado Project (hard coking coal), Vele Colliery
        blue-chip and mid-tier clients in the mining, hydro-electric energy, civil,  (semi-soft coking and thermal coal), and the Greater Soutpansberg
        engineering, as well as construction sectors worldwide. The Company is  Projects (coking and thermal coal).
        exposed to various key commodities that ensure its sustainability. The  SECTOR: Energy—Energy—OilGas&Coal—Coal
        Master Drilling business model of providing drilling solutions and mining  NUMBER OF EMPLOYEES: 554
        services to clients through tailor-made designs, coupled with a flexible  DIRECTORS: Chee Sin A (ne, Sing), Muhui H, Pavlovski B (ne),
        support and logistics chain, makes it the preferred partner throughout the  Senosi M (ne), West Dr S (ne), ZhenBH(ne, China),
        life cycle of projects.                    He Y ( (CEO & MD, ne)
       SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining  MAJOR ORDINARY SHAREHOLDERS as at 03 Sep 2024
       NUMBER OF EMPLOYEES: 3 007                   Goldway Capital Investment Ltd.  26.30%
       DIRECTORS: Jordaan B J (Executive), Brink A W (ld ind ne),  Senosi Group Investment Holdings (Pty) Ltd.  20.00%
        Deshmukh AA(ind ne), Faul H J (ind ne), Matloa O (ind ne),  Kinetic Crest Ltd.  13.00%
        Ramathe M (ind ne), Sheppard G R (alt), van der Merwe H (Chair, ind ne),  POSTAL ADDRESS: Ground Floor, Greystone Building, Fourways Golf
        Pretorius D C (CEO), Dixon E (COO, alt), van Deventer A J (CFO)  Park, Roos Street, Fourways, 2191
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023  MORE INFO: www.sharedata.co.za/sdo/jse/MCZ
         Barrange (Pty) Ltd.              28.80%  COMPANY SECRETARY: Blagojce (Bill) Pavlovski
         MDG Equity Holdings (Pty) Ltd.   25.70%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         Ninety One Ltd.                   5.90%
       POSTAL ADDRESS: PO Box 902, Fochville, 2515  SPONSOR: Investec Bank Ltd.
                                                  AUDITORS: Mazars Inc.
       MORE INFO: www.sharedata.co.za/sdo/jse/MDI
       COMPANY SECRETARY: Andrew Colin Beaven     CAPITAL STRUCTURE   AUTHORISED     ISSUED
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  MCZ  Ords no par value  -  414 013 349
       SPONSOR: Investec Bank Ltd.                LIQUIDITY: Jan25 Avg 241 777 shares p.w., R436 421.6(3.0% p.a.)
       AUDITORS: BDO SA
                                                          OILP       40 Week MA  MC MINING
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                                                       5385
       MDI  Ords no par value  500 000 000  150 536 779
       DISTRIBUTIONS [ZARc]                                                            4328
       Ords no par value     Ldt    Pay     Amt
       Final No 6        14 May 24  20 May 24  52.50                                   3271
       Final No 5        16 May 23  22 May 23  47.50
                                                                                       2214
       LIQUIDITY: Jan25 Avg 273 240 shares p.w., R3.4m(9.4% p.a.)
                                                                                       1157
               INDM       40 Week MA  MASTDRILL
                                           1862                                        100
                                                      2020  |  2021  |  2022  |  2023  |  2024  |
                                           1591   FINANCIAL STATISTICS
                                                  (Amts in USD’000)  Jun 24  Jun 23  Jun 22  Jun 21  Jun 20
                                           1321                 Final  Final  Final  Final  Final
                                                  Turnover     36 665  44 799  23 511  20 702  17 155
                                           1051
                                                  Op Inc      - 13 849  - 2 724  - 19 154  - 10 676  - 9 941
                                                  NetIntPd(Rcvd)  1 217  1 284  1 565  1 431  2 909
                                           780
                                                  Minority Int  - 329  - 83  - 103  - 93  - 142
                                           510    Att Inc     - 14 319  - 4 315  - 20 732  - 11 744  - 12 048
          2020  |  2021  |  2022  |  2023  |  2024  |
                                                  TotCompIncLoss  - 12 923  - 14 874  - 33 181  6 567  - 32 932
       FINANCIAL STATISTICS
                                                  Fixed Ass    33 745  34 621  23 475  27 370  24 396
       (Amts in USD’000)  Jun 24  Dec 23  Dec 22  Dec 21  Dec 20  Tot Curr Ass  2 206  16 045  8 531  7 494  5 534
                   Interim  Final Final(rst)  Final  Final
       Turnover    126 977  242 798  226 394  171 837  123 142  Ord SH Int  76 643  88 258  77 960  107 245  99 571
                                                                      - 907
                                                                           - 824
                                                                                 - 721
                                                                                       - 628
       Op Inc        7 978  33 837  34 811  27 772  12 310  Minority Int  - 1 236  11 663  14 337  13 166  12 767
                                                               13 624
                                                  LT Liab
       NetIntPd(Rcvd)  2 155  4 402  3 576  2 039  2 692
       Minority Int   675  1 715  682  - 112  - 129  Tot Curr Liab  26 608  25 421  33 942  35 087  23 273
       Att Inc       2 957  20 582  21 426  20 026  3 336  PER SHARE STATISTICS (cents per share)
       TotCompIncLoss  344  16 453  8 421  10 236  982  HEPS-C (ZARc)  - 64.52  - 25.94  - 54.64  - 51.32  - 82.06
       Fixed Ass   158 108  165 493  152 275  151 330  156 282  NAV PS (ZARc)  336.88  415.77  641.29  995.22  839.07
       Inv & Loans   7 857  8 093  5 959  4 129  -  3 Yr Beta   0.42  - 0.41  1.28  1.73  2.12
       Tot Curr Ass  163 177  157 699  161 571  117 315  96 070  Price High  262  797  206  400  950
       Ord SH Int  179 565  184 873  171 022  176 534  166 392  Price Low  145  118  90  85  61
       Minority Int  24 437  24 110  23 060  9 835  9 757  Price Prd End  192  235  145  103  129
       LT Liab      65 548  67 791  73 720  18 893  40 363  RATIOS
       Tot Curr Liab  91 598  85 097  84 170  84 869  48 626  Ret on SH Fnd  - 19.43  - 5.03  - 27.01  - 11.11  - 12.32
                                                  Oper Pft Mgn  - 37.77  - 6.08  - 81.47  - 51.57  - 57.95
       PER SHARE STATISTICS (cents per share)     D:E           0.43  0.32  0.49  0.32  0.28
       HEPS-C (ZARc)  168.60  267.67  232.50  190.92  42.80  Current Ratio  0.08  0.63  0.25  0.21  0.24
       DPS (ZARc)      -  52.50  47.50  32.50  -
       NAV PS (ZARc)  2 457.00 2 235.16 1 916.79 1 861.52 1 616.92
       3 Yr Beta     - 0.04  - 0.10  0.25  0.24  0.66
       Price High    1 360  1 520  1 750  1 360  1 080
       Price Low     1 100  1 011  1 148  651  500
       Price Prd End  1 200  1 360  1 448  1 148  750
       RATIOS
       Ret on SH Fnd  3.56  10.67  11.39  10.69  1.82
       Oper Pft Mgn  6.28  13.94  15.38  16.16  10.00
       D:E           0.35  0.36  0.41  0.27  0.32
       Current Ratio  1.78  1.85  1.92  1.38  1.98
       Div Cover       -   4.78  4.89  6.01   -
                                               144
   141   142   143   144   145   146   147   148   149   150   151