Page 108 - shbh24_complete

JSE – ELL Profile’s Stock Exchange Handbook: 2024 – Issue 3
AUDITORS: PwC LLP Ellies Holdings Ltd.
CAPITAL STRUCTURE AUTHORISED ISSUED
ELL
EPS Ords no par value - 201 901 426
SUSPENDED COMPANY
LIQUIDITY: Jul24 Avg 25 861 shares p.w., R32 289.2(0.7% p.a.) ISIN: ZAE000103081 SHORT: ELLIES CODE: ELI
REG NO: 2007/007084/06 FOUNDED: 1979 LISTED: 2007
MINI 40 Week MA EASTPLATS
NATURE OF BUSINESS: Ellies Holdings is an investment holding
1169 company for businesses involved in the manufacture, trading and
distribution of a diverse range of products and services, inclusive of DTT,
944 satellite television products and related accessories, electrical, signal
distribution, residential and commercial LED lighting solutions, solar
720
power, sound and audio-visual equipment distribution and installation.
SECTOR: Inds—IndsGoods&Services—Elec&ElecEquip—Components
495
NUMBER OF EMPLOYEES: 872
271 DIRECTORS: Olivier F (ne), Fearnhead T J (Chair, ne), Prithivirajh S (CEO)
MAJOR ORDINARY SHAREHOLDERS as at 12 Mar 2024
46 Imvula Education Empowerment Fund Trust 23.00%
2019 | 2020 | 2021 | 2022 | 2023 | 2024
Government Employees Pension Fund 6.99%
FINANCIAL STATISTICS Public Investment Corporation (SOC) Ltd. 4.59%
(Amts in USD’000) Mar 24 Dec 23 Dec 22 Dec 21 Dec 20 POSTAL ADDRESS: PO Box 57076, Springfield, 2137
Quarterly Final Final(rst) Final Final MORE INFO: www.sharedata.co.za/sdo/jse/ELI
Wrk Revenue 15 709 106 944 53 883 68 198 56 143 COMPANY SECRETARY: Acorim (Pty) Ltd.
Wrk Pft 5 288 31 564 7 640 - 1 225 - 3 736 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
NetIntPd(Rcd) - 306 4 088 4 622 5 090 5 190 AUDITORS: BDO
Minority Int - 1 - 10 144 - 1 561 - 1 422 CAPITAL STRUCTURE AUTHORISED ISSUED
Att Inc - 922 13 759 - 938 - 1 150 - 7 974 ELI Ords 0.001c ea 850 000 000 805 400 305
TotCompIncLoss - 9 280 - 7 181 - 10 508 - 14 556 DISTRIBUTIONS [ZARc]
Ord SH Int 84 433 88 083 73 634 122 477 125 580 Ords 0.001c ea Ldt Pay Amt
LT Liab 3 181 3 193 7 271 62 626 66 333 Final No 2 7 Sep 12 17 Sep 12 10.00
Cap Employed 88 050 91 730 81 439 146 346 151 105 Final No 1 5 Aug 10 16 Aug 10 5.00
Mining Ass 98 378 100 757 112 222 124 226 136 579 LIQUIDITY: Jul24 Avg 4m shares p.w., R142 508.2(25.9% p.a.)
Tot Curr Ass 52 083 53 536 33 967 29 294 15 960
ELEE 40 Week MA ELLIES
Tot Curr Liab 68 799 69 040 71 746 16 437 11 880
38
PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) - 147.68 - 16.38 - 14.79 - 148.14
31
NAV (ZARc) 778.27 798.43 887.59 1 417.48 1 902.30
3 Yr Beta - 1.91 - 1.02 1.55 0.44 0.96 23
Price Prd End 110 60 448 424 473
16
Price High 279 448 545 515 550
Price Low 60 46 300 108 127
8
RATIOS
Ret on SH fund - 4.39 15.68 - 1.08 - 3.37 - 11.55 1
2019 | 2020 | 2021 | 2022 | 2023 | 2024
Ret on Tot Ass 14.27 17.09 1.97 - 3.88 - 5.48
FINANCIAL STATISTICS
(Amts in ZAR’000) Oct 23 Apr 23 Apr 22 Apr 21 Apr 20
Interim Final Final Final Final(rst)
Turnover 353 089 993 000 1 076 351 1 206 358 1 192 873
Op Inc - 58 546 - 66 581 - 56 158 56 408 - 85 122
NetIntPd(Rcvd) 13 275 20 436 14 733 17 809 25 937
Minority Int - - - - 14 322 - 17 039
Att Inc - 106 528 - 85 014 - 43 670 44 972 - 179 652
TotCompIncLoss - 106 476 - 85 408 - 43 608 30 362 - 196 139
Fixed Ass 7 184 8 274 10 473 15 245 26 638
Tot Curr Ass 215 505 358 938 377 965 406 239 435 390
Ord SH Int - 58 545 47 931 133 520 158 372 113 108
Minority Int - - - - - 36 827
LT Liab 5 495 6 947 104 261 130 902 141 698
Tot Curr Liab 288 610 364 683 215 104 188 739 282 977
PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) - 13.27 - 10.78 - 7.13 9.19 - 10.51
NAV PS (ZARc) - 7.30 6.00 16.60 25.50 18.26
3 Yr Beta 1.09 1.80 0.54 - 0.23 - 0.31
Price High 14 27 50 15 14
Price Low 5 6 8 5 4
Price Prd End 5 8 21 8 7
RATIOS
Ret on SH Fnd 363.92 - 177.37 - 32.71 19.35 - 257.85
Oper Pft Mgn - 16.58 - 6.71 - 5.22 4.68 - 7.14
D:E - 3.09 3.68 1.12 0.92 2.41
Current Ratio 0.75 0.98 1.76 2.15 1.54
eMedia Holdings Ltd.
EME
ISIN: ZAE000208898 SHORT: E MEDIA CODE: EMH
ISIN: ZAE000209524 SHORT: E MEDIA-N CODE: EMN
REG NO: 1968/011249/06 FOUNDED: 1968 LISTED: 1994
NATURE OF BUSINESS: eMedia Holdings Ltd. (eMedia Holdings) is a
media investment holding company, incorporated in South Africa and
listed on the JSE Ltd. under the media sector.
SECTOR: ConsDiscr—Media—Media—Radio and TV Broadcasters
NUMBER OF EMPLOYEES: 1 106
DIRECTORS: Govender T G (ne), Govender L (ind ne), Mphande E (ind ne),
Shaik Y (ne), Watson R D (ld ind ne), Copelyn J A (Chair, ne),
Sheriff M K (CEO), Lee A (FD)
106