Page 112 - shbh24_complete
P. 112

JSE – EQU                                Profile’s Stock Exchange Handbook: 2024 – Issue 3
       FINANCIAL STATISTICS                       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Dec 23  Jun 23  Jun 22  Jun 21  Jun 20  (R million)  Feb 24  Feb 23  Feb 22  Feb 21  Feb 20
                   Interim  Final  Final  Final  Final          Final  Final  Final  Final  Final
       Turnover    - 275 768  70 603  511 568  32 530 - 780 818  NetRent/InvInc  2 012  2 909  1 447  1 022  878
       Op Inc      - 280 519  61 212  502 666  24 258 - 792 591  Total Inc  1 768  2 673  1 617  1 167  864
       NetIntPd(Rcvd)  33 853  54 510  29 089  14 639  12 799  Attrib Inc  1 152  - 639  2 033  407  682
       Att Inc     - 315 141  5 191  470 538  4 640 - 809 126  TotCompIncLoss  1 949  318  2 337  699  953
       TotCompIncLoss  - 315 141  5 191  470 538  4 640 - 809 126  Ord UntHs Int  13 383  12 888  14 452  10 843  9 730
       Inv & Loans  2 411 015 2 688 078 2 650 564 1 827 336 1 891 743  FixedAss/Prop  24 227  23 786  25 534  19 261  14 850
       Tot Curr Ass  15 573  20 026  17 311  57 112  13 332  Tot Curr Ass  1 968  1 307  1 777  1 381  147
       Ord SH Int  1 856 978 2 172 119 2 186 928 1 716 390 1 711 750  Total Ass  30 223  28 545  27 740  20 857  15 203
       LT Liab     560 326  526 473  460 485  155 967  184 949  Tot Curr Liab  3 550  4 431  1 688  1 790  568
       Tot Curr Liab  9 284  9 512  20 462  12 091  8 376  PER SHARE STATISTICS (cents per share)
       PER SHARE STATISTICS (cents per share)     HEPS-C (ZARc)  117.10  156.00  129.10  99.40  125.90
       HEPS-C (ZARc)  - 124.00  2.00  182.00  2.00  - 413.00  DPS (ZARc)  131.12  169.60  162.99  154.99  151.39
       NAV PS (ZARc)  731.00  856.00  849.00  667.00  665.00  NAV PS (ZARc)  1 668.00 1 611.00 1 861.00 1 725.00 1 755.00
       3 Yr Beta     - 0.32  - 0.65  0.43  0.50  0.87  3 Yr Beta  0.49  0.43  0.48  0.54  0.66
       Price High     530  600   620   510  800   Price Prd End  1 309  1 546  2 105  1 831  1 727
       Price Low      398  461   368   325  316   Price High    1 600  2 300  2 392  1 989  2 417
       Price Prd End  480  479   575   400  411   Price Low     1 036  1 480  1 791  1 294  1 655
       RATIOS                                     RATIOS
       Ret on SH Fnd  - 33.94  0.24  21.52  0.27  - 47.27  RetOnSH Funds  8.99  - 0.64  13.46  3.77  7.08
       Oper Pft Mgn  101.72  86.70  98.26  74.57  101.51  RetOnTotAss  5.85  9.36  5.83  5.60  5.68
       D:E           0.30  0.24  0.21  0.09  0.11  Debt:Equity  0.72  0.69  0.51  0.53  0.49
       Current Ratio  1.68  2.11  0.85  4.72  1.59  OperRetOnInv  8.31  12.23  5.67  5.31  5.91
                                                  OpInc:Turnover  81.01  90.54  85.75  86.24  88.34
             Equites Property Fund Ltd.
                                                            Europa Metals Ltd.
        EQU
       ISIN: ZAE000188843  SHORT: EQUITES  CODE: EQU
                                                   EUR
       REG NO: 2013/080877/06  FOUNDED: 2013  LISTED: 2014  ISIN: AU0000090060  SHORT: EUROMET  CODE: EUZ
       NATURE OF BUSINESS: Equites Property Fund Ltd. is a South African  REG NO: ACN097532137  FOUNDED: 2001  LISTED: 2011
        real estate investment trust, with a definite focus on being a market leader  NATURE OF BUSINESS: Europa Metals is a lead-zinc exploration
        in the logistics property market by developing and acquiring A-grade,  company focused exclusively on European projects. The company believes
        modern logistics facilities in prime locations in South Africa and the  Europe, and in particular Spain, is an unrealised region for modern mine
        United Kingdom. Equites listed on the Johannesburg Stock Exchange on  development and that the opportunity to create new mines within a best
        18 June 2014 with a portfolio value of R1 billion and has since grown to a  practice  social  and  environmental  framework,  near  first  class
        portfolio value of R28.4 billion at 29 February 2024. The group continues  infrastructure, is significant. Currently, the Company is progressing its
        to grow its portfolio through a significant development pipeline and  Toral Lead, Zinc and Silver project towards the mine development phase.
        high-quality acquisitions. Equites is SA’s only and largest listed,  Europa Metals is quoted/listed onAIM andAltXof the JSEunder the ticker
        exclusively logistics-focused REIT on the JSE to provide shareholders with  code EUZ and is an Australian registered Company.
        pure exposure to prime logistics assets.  SECTOR: AltX
       SECTOR: RealEstate—RealEstate—REITs—Industrial REITs  NUMBER OF EMPLOYEES: 0
       NUMBER OF EMPLOYEES: 42                    DIRECTORS: Kirby Dr E (ne), Smith D (ne), Campion M (Interim CEO, Aus)
       DIRECTORS: Brey M (ind ne), Cross E (ind ne), GouwsAJ(ne), Mkhize  MAJOR ORDINARY SHAREHOLDERS as at 19 Jul 2024
        N(ind ne), MurrayAD(ind ne), Ntuli K (ind ne), Tonelli F (ne),  Lynchwood Nominees  18.87%
        Campher L (Chair, ind ne), Taverna-Turisan A (CEO), Gous R (COO),  Pershing Nominees Ltd.  9.60%
        Razack L (CFO)                              Interactive Investor Services Nominees Ltd.  5.60%
       MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2024  POSTAL ADDRESS: PO Box 877, Lonehill, 2062
         Government Employees Pension Fund  19.80%  MORE INFO: www.sharedata.co.za/sdo/jse/EUZ
         Coronation Fund Managers          8.80%  COMPANY SECRETARY: Daniel Smith
         Old Mutual Group                  4.90%
       POSTAL ADDRESS: PO Box 7391, Roggebaai, 8012  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
                                                  DESIGNATED ADVISOR: Questco Corporate Advisory (Pty) Ltd.
       MORE INFO: www.sharedata.co.za/sdo/jse/EQU  AUDITORS: BDO Audit (Pty) Ltd.
       COMPANY SECRETARY: Thabo Vilakazi
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       SPONSOR: Java Capital (Pty) Ltd.           EUZ  Ords no par value      -     97 671 790
       AUDITORS: PwC Inc.                         LIQUIDITY: Jul24 Avg 34 861 shares p.w., R13 012.8(1.9% p.a.)
       CAPITAL STRUCTURE   AUTHORISED     ISSUED          INDM       40 Week MA   EUROMET
       EQU  Ords no par val  2 000 000 000  809 581 655
                                                                                       2665
       DISTRIBUTIONS [ZARc]
       Ords no par val     Ldt  Pay   Amt  Scr/100                                     2137
       Final No 21      4 Jun 24 10 Jun 24  65.75  5.48
       Interim No 20   24 Oct 23 30 Oct 23  65.37  -                                   1609
       LIQUIDITY: Jul24 Avg 9m shares p.w., R119.1m(60.5% p.a.)                        1081
               REIV       40 Week MA   EQUITES
                                                                                       553
                                           2353
                                                                                       25
                                                     2019  |  2020  |  2021  |  2022  |  2023  |  2024
                                           2028
                                                  NOTES: A 1: 500 share consolidation took place on 15 July 2020, historical
                                           1702    figures have been adjusted.
                                                  FINANCIAL STATISTICS
                                           1377
                                                  (Amts in AUD’000)  Dec 23  Jun 23  Jun 22  Jun 21  Jun 20
                                                              Interim  Final  Final  Final  Final
                                           1052
                                                  Wrk Pft       - 249  - 1 051  - 1 159  - 1 210  - 1 003
                                           727    Att Inc       - 249  - 3 380  - 2 463  - 3 259  - 2 362
          2019  |  2020  |  2021  |  2022  |  2023  |  2024
                                                  TotCompIncLoss  - 249  - 3 380  - 2 503  - 3 642  - 2 192
                                                  Ord SH Int     390  558  2 735  2 428  2 499
                                                  LT Liab         -     -   200   122   17
                                                  Cap Employed   390  558  2 935  2 550  2 516
                                                  Mining Ass      -     -    47   66    24
                                                  Tot Curr Ass   502  677  1 736  1 266  912
                                                  Tot Curr Liab  112  119   182   279  229
                                               110
   107   108   109   110   111   112   113   114   115   116   117