Page 181 - Profile's Stock Exchange Handbook - 2025 Issue 3
P. 181

Profile’s Stock Exchange Handbook: 2025 - Issue 3                         JSE - RFG

                 RFG Holdings Ltd.                           RH Bophelo Ltd.

       ISIN: ZAE000191979   SHORT: RFG   CODE: RFG  ISIN: ZAE000244737   SHORT: RHBOPHELO   CODE: RHB
       REG NO: 2012/074392/06   FOUNDED: 2012   LISTED: 2014  REG NO: 2016/533398/06  FOUNDED: 2016   LISTED: 2017
       NATURE OF BUSINESS: RFG is a leading producer of convenience   NATURE  OF  BUSINESS:  RH  Bophelo  Ltd.  (RHB)  is  a  Pan-African
        meal  solutions  for  customers  throughout  South  Africa,  sub-  investment  holding  company  listed  on  the  Johannesburg  Stock
        Saharan  Africa  and  multiple  major  global  markets.  Founded  in   Exchange (JSE) under Section 15 of the Listings Requirements, with
        1896, RFG was listed on the JSE Ltd. in 2014. Since the listing the   a secondary listing on the Rwanda Stock Exchange (RSE) since April
        group has concluded 10 acquisitions to expand and diversify its   2020. The  company  is  singularly  focused  on  deploying  capital  in
        product offering and customer base and extend its market-leading   the healthcare and healthcare-adjacent sectors, with a disciplined
        brands into new product categories.        investment  thesis  centred  on  long-term  value  creation,  access
       SECTOR: CnsStp--FoodBev&Tob--Food Producers--Food Products  expansion, and ecosystem integration.
       NUMBER OF EMPLOYEES: 3 401                 SECTOR: Fins--FinServcs--ClosedEndInvstmnts--ClosedEndInvstmnts
       DIRECTORS: Angamia Z R (ne), Blok T (ind ne), Maitisa S (ind ne),   NUMBER OF EMPLOYEES: 742
        Naidoo S (ind ne), Njobe B (ind ne), Willis G J H (ne), Muthien Dr Y G   DIRECTORS: Clarke C W, Makhubela R (ind ne), Makwetla F (ne),
        (Chair, ind ne), Hanekom P (CEO), Schoombie C C (CFO)  Mashau T (ind ne), Mpelwane C (ind ne), Segooa B (ne), Sekete Dr P D
       MAJOR ORDINARY SHAREHOLDERS as at 29 Sep 2024   (ne), Moraba S (Chair, ind ne), Zunga Q (CEO & MD), Metu A Y (CFO)
        Capitalworks Private Equity GP (Pty) Ltd.   37.30%   MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2025
        Old Mutual                        11.50%   Public Investment Corporation     67.00%
        PSG Konsult                        9.00%   Perthpark Properties              12.00%
       POSTAL ADDRESS: Private Bag X3040, Paarl, 7620  Dr Mandisa Joyce Gwendoline    3.00%
       MORE INFO: www.sharedata.co.za/sdo/jse/RFG  POSTAL ADDRESS: Unit 12, 1st floor, 1 Melrose Boulevard, Melrose Arch,
       COMPANY SECRETARY: Zantira Annandakrisnan   2191
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  MORE INFO: www.sharedata.co.za/sdo/jse/RHB
       SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)  COMPANY SECRETARY: Statucor (Pty) Ltd.
       AUDITORS: Ernst & Young                    TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       CAPITAL STRUCTURE      Authorised  Issued  SPONSOR: Deloitte & Touche Sponsor Services (Pty) Ltd.
       RFG     Ords no par value    1 800 000 000     262 762 018  AUDITORS: Mazars South Africa
                                                                         Authorised
                                                                                     Issued
       DISTRIBUTIONS [ZARc]                       CAPITAL STRUCTURE       10 000 000 000     64 691 298
                                                          Ords no par
                                                  RHB
       Ords no par value  Ldt     Pay       Amt
       Interim No 11   1 Jul 25  7 Jul 25  29.60  DISTRIBUTIONS [ZARc]
       Final No 10    21 Jan 25  27 Jan 25  111.10  Ords no par     Ldt       Pay      Amt
       LIQUIDITY: Jul25 Avg 917 277 shares p.w., R16.6m(18.2% p.a.)  Interim No 2  11 Dec 23  18 Dec 23  31.00
                                                  Final No 1      20 Jul 21  26 Jul 21  15.00
         RFG  40 Week MA  FOOD                    LIQUIDITY: Jul25 Avg 47 306 shares p.w., R89 764.8(3.8% p.a.)
                                           2400
                                           2200
                                                    RHBOPHELO  40 Week MA  EQII
                                           2000                                       3000
                                           1800
                                                                                      2500
                                           1600
                                           1400                                       2000
                                           1200
                                                                                      1500
                                           1000
                                           800                                        1000
                                           600
          2021   2022   2023   2024   2025                                            500
                                                                                      0
       FINANCIAL STATISTICS                           2021      2022     2023      2024
                   Mar 25   Sep 24  Oct 23   Oct 22   Sep 21
       (R million)
                   Interim  Final  Final  Final  Final  FINANCIAL STATISTICS
       Turnover      4 034  8 006  7 887  7 255  5 950  (R ’000)  Feb 25   Feb 24   Feb 23   Feb 22   Feb 21
       Op Inc        343   852   757   573   372                Final  Final Final(rst)  Final  Final
       NetIntPd(Rcvd)  26   83   99    88    73   Op Inc       31 349  210 929  - 28 782  - 25 803  - 22 747
       Minority Int   - 1    -    -     1     -   NetIntPd(Rcvd)  3 429  5 302  - 394  - 5 827  - 7 021
       Att Inc       232   566   477   361   216  Att Inc      43 928  182 644  - 32 212  53 484  131 217
       TotCompIncLoss  230  565  479   362   217  TotCompIncLoss  43 928  182 644  - 32 213  53 484  131 217
       Fixed Ass     2 034  1 986  1 899  1 845  1 774  Fixed Ass  601  1 487  2 316  3 160  4 041
       Inv & Loans    17    13   10     9    12   Inv & Loans  1 236 749 1 129 826  863 750  959 723  881 233
       Tot Curr Ass  3 695  3 333  2 904  2 766  2 511  Tot Curr Ass  45 832  85 047  167 417  13 485  40 407
       Ord SH Int    3 727  3 829  3 396  3 023  2 744  Ord SH Int  1 078 262 1 034 333  871 744  903 957  864 076
       Minority Int    9    10   11    10     9   LT Liab     171 321  156 829  57 859  71 068  60 867
       LT Liab       307   368   614   877   966  Tot Curr Liab  33 598  25 198  103 880  1 343  737
       Tot Curr Liab  2 351  1 803  1 529  1 513  1 400  PER SHARE STATISTICS (cents per share)
       PER SHARE STATISTICS (cents per share)     HEPS-C (ZARc)  67.90  282.30  - 49.80  82.70  218.00
       HEPS-C (ZARc)  88.70  222.20  187.40  137.90  87.90  DPS (ZARc)  -  -  -    -   15.00
       DPS (ZARc)    29.60  111.10  62.00  45.80  29.10  NAV PS (ZARc)  1 666.80  1 598.90  1 347.50 1 397.34  1 336.00
       NAV PS (ZARc)  1 418.48  1 475.24 1 305.70  1 150.55  1 044.31  3 Yr Beta  - 0.18  0.24  0.21  0.19  0.10
       3 Yr Beta     0.65  0.66  0.22  - 0.03  0.14  Price High  399  400   550   800   985
       Price High    2 249  1 875  1 364  1 630  1 408  Price Low  130  100  224  375   500
       Price Low     1 615  989  751   902  1 050  Price Prd End  179  399  399   509   800
       Price Prd End  1 860  1 605  1 100  1 101  1 240  RATIOS
       RATIOS                                     Ret on SH Fnd  4.07  17.66  - 3.70  5.92  15.19
       Ret on SH Fnd  12.34  14.72  14.02  11.93  7.86  D:E     0.18  0.17  0.18  0.08  0.07
       Oper Pft Mgn  8.51  10.64  9.59  7.90  6.26  Current Ratio  1.36  3.38  1.61  10.04  54.83
       D:E           0.28  0.22  0.28  0.44  0.48  Div Cover      -     -     -    -   14.53
       Current Ratio  1.57  1.85  1.90  1.83  1.79
       Div Cover     3.01  1.96  2.95  3.01  2.84
                                               179
   176   177   178   179   180   181   182   183   184   185   186