Page 90 - Profile's Stock Exchange Handbook - 2025 Issue 2

JSE – BEL Profile’s Stock Exchange Handbook: 2025 – Issue 2
Bell Equipment Ltd. BHP Group Ltd.
BEL BHP
ISIN: ZAE000028304 SHORT: BELL CODE: BEL ISIN: AU000000BHP4 SHORT: BHP CODE: BHG
REG NO: 1968/013656/06 FOUNDED: 1968 LISTED: 1995 REG NO: ABN49004028077 FOUNDED: 1885 LISTED: 2022
NATURE OF BUSINESS: Together the Bell Equipment group of NATURE OF BUSINESS: BHP currently operates across three principal
companies manufacture, distribute, export, and support a wide range of asset divisions:
heavy equipment on a global scale to the mining, construction, quarrying, -The Minerals Australia asset group, which includes operated assets in
agriculture, forestry, and waste handling industries. Western Australia, Queensland, New South Wales and South Australia
SECTOR: Inds—IndsGoods&Services—IndsTransport—CommVehicle&Parts andproducesironore,metallurgicalcoal,copper,nickelandenergycoal.
NUMBER OF EMPLOYEES: 2 969 -The Minerals Americas asset group, which includes projects, operated
DIRECTORS: Geyer M (ind ne), Goordeen A (alt), LawranceDH(ind ne), assets and non-operated joint ventures in Canada, Chile, Peru, the US,
Maharaj U (ind ne), Naidu R (ind ne), Ramathe M (ind ne), Colombia and Brazil, and currently produces copper, iron ore and energy
van der MerweHR(ld ind ne), Bell G W (Chair, ne), Bell A J (CEO), van coal.
Haght K J (Group FD) -The Petroleum unit, which includes conventional assets located in the US
MAJOR ORDINARY SHAREHOLDERS as at 24 Apr 2024 Gulf of Mexico, Australia, Trinidad andTobago, Algeria andMexico. It also
I A Bell and Company (Pty) Ltd. 70.10% has appraisal and exploration options in Trinidad and Tobago, central and
Peregrine 5.00% western Gulf of Mexico, Eastern Canada and Barbados. BHP produces
Clark, IAJ 3.28% crude oil and condensate, gas and natural gas liquids.
POSTAL ADDRESS: Private Bag X20046, Empangeni, 3880 SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining
MORE INFO: www.sharedata.co.za/sdo/jse/BEL NUMBER OF EMPLOYEES: 0
COMPANY SECRETARY: D McIlrath DIRECTORS: Broomhead M (ind ne), Clever X (ind ne), Goldberg G (snr ind
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. ne), Hinchliffe M, Lindsay D (ne), O’Reilly C (ind ne), Tanna C (ind ne),
SPONSOR: Investec Bank Ltd. Weisler D (ind ne), McEwan R (Chair, ne), Henry M (CEO), Pant V (CFO)
AUDITORS: PricewaterhouseCoopers Inc. MAJOR ORDINARY SHAREHOLDERS as at 16 Jul 2024
HSBC Custody Nominees (Australia) Ltd. 27.32%
CAPITAL STRUCTURE AUTHORISED ISSUED JP Morgan Nominees Australia (Pty) Ltd. 17.94%
BEL Ords no par value 100 000 000 95 629 385 Citicorp Nominees (Pty) Ltd. 7.48%
MORE INFO: www.sharedata.co.za/sdo/jse/BHG
DISTRIBUTIONS [ZARc] COMPANY SECRETARY: Stefanie Wilkinson
Ords no par value Ldt Pay Amt TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
Final 14 Apr 25 22 Apr 25 160.00
Final 18 Apr 23 24 Apr 23 90.00 CAPITAL STRUCTURE AUTHORISED ISSUED
BHG Ords no par val - 5 075 992 235
LIQUIDITY: Apr25 Avg 296 577 shares p.w., R12.4m(16.1% p.a.)
DISTRIBUTIONS [USDc]
INDT 40 Week MA BELL
Ords no par val Ldt Pay Amt
5130 Interim No 56 4 Mar 25 27 Mar 25 50.00
Final No 55 10 Sep 24 3 Oct 24 74.00
4196
LIQUIDITY: Apr25 Avg 4m shares p.w., R2 042.5m(4.2% p.a.)
3261
INDM 40 Week MA BHP
2327 63343
1392 54483
458 45622
2020 | 2021 | 2022 | 2023 | 2024 |
FINANCIAL STATISTICS 36762
(R million) Dec 24 Dec 23 Dec 22 Dec 21 Dec 20
Final Final(rst) Final Final Final 27902
Turnover 11 697 13 514 10 276 8 017 6 690 19041
Op Inc 754 1 194 705 404 36 2020 | 2021 | 2022 | 2023 | 2024 |
NetIntPd(Rcvd) 82 114 59 34 103 FINANCIAL STATISTICS
Minority Int - 30 22 7 7 (USD million) Dec 24 Jun 24 Jun 23 Jun 22 Jun 21
Att Inc 672 764 457 287 - 64 Interim Final Final Final Final(rst)
TotCompIncLoss 395 1 008 552 358 110 Turnover 25 176 55 658 53 817 65 098 56 921
Fixed Ass 1 041 1 006 944 919 935 Op Inc 9 126 17 537 22 932 34 106 25 515
Investments 24 36 63 59 34 NetIntPd(Rcvd) 457 1 489 1 531 969 1 223
Tot Curr Ass 7 054 8 509 6 757 5 131 4 794 Minority Int 869 1 704 1 403 2 155 2 147
Ord SH Int 5 574 5 211 4 320 3 838 3 487 Att Inc 4 416 7 897 12 921 30 900 11 304
Minority Int 103 74 45 24 17 TotCompIncLoss 5 258 9 610 14 317 32 980 13 510
LT Liab 969 1 031 871 681 759 Fixed Ass 73 112 71 629 71 818 61 295 73 813
Tot Curr Liab 2 446 4 219 3 415 2 381 2 377 Tot Curr Ass 20 855 24 338 23 351 28 664 26 369
PER SHARE STATISTICS (cents per share) Ord SH Int 45 516 44 811 44 496 44 957 51 264
HEPS-C (ZARc) 465.00 798.00 473.00 294.00 - 31.00 Minority Int 4 081 4 309 4 034 3 809 4 341
DPS (ZARc) - - 90.00 50.00 - LT Liab 38 828 38 946 33 723 29 481 36 919
NAV PS (ZARc) 5 936.00 5 527.00 4 565.00 4 013.08 3 664.00 Tot Curr Liab 12 297 14 296 19 043 16 919 16 386
3 Yr Beta 1.02 0.51 0.38 0.14 0.08 PER SHARE STATISTICS (cents per share)
Price High 5 190 2 497 1 750 1 547 925 HEPS-C (ZARc) 1 548.22 3 663.33 4 550.90 6 760.60 4 388.77
Price Low 2 250 1 400 1 001 630 250 DPS (ZARc) 923.50 2 694.25 3 144.88 5 216.83 4 483.93
Price Prd End 4 063 2 300 1 525 1 235 650 NAV PS (ZARc) 16 951.89 16 092.26 16 545.36 14 443.76 14 536.74
RATIOS 3 Yr Beta 0.92 1.09 1.37 1.20 1.10
Ret on SH Fnd 11.84 15.02 10.97 7.62 - 1.63 Price High 55 416 64 042 62 230 58 352 49 575
Oper Pft Mgn 6.45 8.83 6.86 5.04 0.53 Price Low 44 284 50 333 40 681 35 840 30 351
D:E 0.29 0.50 0.47 0.35 0.51 Price Prd End 46 038 52 130 56 273 45 140 42 224
Current Ratio 2.88 2.02 1.98 2.16 2.02 RATIOS
Div Cover - - 5.31 6.00 - Ret on SH Fnd 21.31 19.55 29.52 67.78 24.19
Oper Pft Mgn 36.25 31.51 42.61 52.39 44.83
D:E 0.79 0.84 0.84 0.66 0.71
Current Ratio 1.70 1.70 1.23 1.69 1.61
Div Cover 1.69 1.08 1.44 1.80 0.77
88