Page 146 - Profile's Stock Exchange Handbook - 2025 Issue 2
P. 146

JSE – MAS                                Profile’s Stock Exchange Handbook: 2025 – Issue 2
              Master Drilling Group Ltd.                      MC Mining Ltd.
        MAS                                        MCM
       ISIN: ZAE000171948  SHORT: MASTDRILL  CODE: MDI  ISIN: AU000000MCM9  SHORT: MC MINING  CODE: MCZ
       REG NO: 2011/008265/06  FOUNDED: 1986  LISTED: 2012  REG NO: ABN008905388  FOUNDED: 1979  LISTED: 2006
       NATURE OF BUSINESS: Master Drilling was established in 1986 and  NATURE OF BUSINESS: MC Mining is an AIM/ASX/JSE-listed coal
        listed on the Johannesburg Stock Exchange Ltd. in 2012. The Group  exploration, development and mining company operating in South Africa.
        delivers innovative drilling technologies and mining solutions and  MCMining’skey projectsincludetheUitkomstColliery(metallurgicaland
        services. Master Drilling has built trusted partner relationships with  thermal coal), Makhado Project (hard coking coal), Vele Colliery
        blue-chip and mid-tier clients in the mining, hydro-electric energy, civil,  (semi-soft coking and thermal coal), and the Greater Soutpansberg
        engineering, as well as construction sectors worldwide. The Company is  Projects (coking and thermal coal).
        exposed to various key commodities that ensure its sustainability. The  SECTOR: Energy—Energy—OilGas&Coal—Coal
        Master Drilling business model of providing drilling solutions and mining  NUMBER OF EMPLOYEES: 554
        services to clients through tailor-made designs, coupled with a flexible  DIRECTORS: Muhui H, Pavlovski B (ne), Senosi M (ne), West Dr S (ne),
        support and logistics chain, makes it the preferred partner throughout the  ZhenBH(ne, China), He Y ( (CEO & MD, ne)
        life cycle of projects.                   MAJOR ORDINARY SHAREHOLDERS as at 03 Sep 2024
       SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining  Goldway Capital Investment Ltd.  26.30%
       NUMBER OF EMPLOYEES: 3 007                   Senosi Group Investment Holdings (Pty) Ltd.  20.00%
       DIRECTORS: Jordaan B J (Executive), Brink A W (ld ind ne),  Kinetic Crest Ltd.  13.00%
        Deshmukh AA(ind ne), Faul H J (ind ne), Matloa O (ind ne), Ramathe M  POSTAL ADDRESS: Ground Floor, Greystone Building, Fourways Golf
        (ind ne), Sheppard G R (alt), van der Merwe H (Chair, ind ne),  Park, Roos Street, Fourways, 2191
        Pretorius D C (CEO), Dixon E (COO, alt), van Deventer A J (CFO)  MORE INFO: www.sharedata.co.za/sdo/jse/MCZ
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024  COMPANY SECRETARY: Blagojce (Bill) Pavlovski
         Barrange (Pty) Ltd.              29.00%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         MDG Equity Holdings (Pty) Ltd.   25.90%  SPONSOR: Investec Bank Ltd.
         Ninety One Ltd.                   7.80%
       POSTAL ADDRESS: PO Box 902, Fochville, 2515  AUDITORS: Mazars Inc.
       MORE INFO: www.sharedata.co.za/sdo/jse/MDI  CAPITAL STRUCTURE  AUTHORISED     ISSUED
       COMPANY SECRETARY: Andrew Colin Beaven     MCZ  Ords no par value      -    414 013 349
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  LIQUIDITY: Apr25 Avg 96 709 shares p.w., R164 964.8(1.2% p.a.)
       SPONSOR: Investec Bank Ltd.
                                                          OILP       40 Week MA  MC MINING
       AUDITORS: BDO SA
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       5385
       MDI  Ords no par value  500 000 000  150 536 779
                                                                                       4328
       DISTRIBUTIONS [ZARc]
       Ords no par value     Ldt    Pay     Amt                                        3271
       Final No 7         17 Jun 25  23 Jun 25  65.00
                                                                                       2214
       Final No 6        14 May 24  20 May 24  52.50
       LIQUIDITY: Apr25 Avg 258 849 shares p.w., R3.3m(8.9% p.a.)                      1157
               INDM       40 Week MA  MASTDRILL
                                                                                       100
                                                     2020  |  2021  |  2022  |  2023  |  2024  |
                                           1862
                                                  FINANCIAL STATISTICS
                                           1591   (Amts in USD’000)  Dec 24  Jun 24  Jun 23  Jun 22  Jun 21
                                                              Interim  Final  Final  Final  Final
                                           1321
                                                  Turnover      8 384  36 665  44 799  23 511  20 702
                                                  Op Inc       - 8 038  - 13 849  - 2 724  - 19 154  - 10 676
                                           1051
                                                  NetIntPd(Rcvd)  584  1 217  1 284  1 565  1 431
                                           780    Minority Int   - 68  - 329  - 83  - 103  - 93
                                                  Att Inc      - 8 317  - 14 319  - 4 315  - 20 732  - 11 744
                                           510
          2020  |  2021  |  2022  |  2023  |  2024  |  TotCompIncLoss  - 11 946  - 12 923  - 14 874  - 33 181  6 567
                                                  Fixed Ass    31 684  33 745  34 621  23 475  27 370
       FINANCIAL STATISTICS
                                                  Tot Curr Ass  6 800  2 206  16 045  8 531  7 494
       (Amts in USD’000)  Dec 24  Dec 23  Dec 22  Dec 21  Dec 20  Ord SH Int  76 937  76 643  88 258  77 960  107 245
                     Final  Final Final(rst)  Final  Final
       Turnover    270 843  242 798  226 394  171 837  123 142  Minority Int  - 1 304  - 1 236  - 907  - 824  - 721
       Op Inc       29 568  33 837  34 811  27 772  12 310  LT Liab  12 379  13 624  11 663  14 337  13 166
       NetIntPd(Rcvd)  4 034  4 402  3 576  2 039  2 692  Tot Curr Liab  28 659  26 608  25 421  33 942  35 087
       Minority Int  1 288  1 715  682  - 112  - 129  PER SHARE STATISTICS (cents per share)
       Att Inc      17 417  20 582  21 426  20 026  3 336  HEPS-C (ZARc)  - 33.54  - 64.52  - 25.94  - 54.64  - 51.32
       TotCompIncLoss  8 702  16 453  8 421  10 236  982  NAV PS (ZARc)  305.26  336.88  415.77  641.29  995.22
       Fixed Ass   169 973  165 493  152 275  151 330  156 282  3 Yr Beta  0.65  0.42  - 0.41  1.28  1.73
       Inv & Loans   4 043  8 093  5 959  4 129  -  Price High   246  262   797   206  400
       Tot Curr Ass  163 497  157 699  161 571  117 315  96 070  Price Low  134  145  118  90  85
       Ord SH Int  187 156  184 873  171 022  176 534  166 392  Price Prd End  169  192  235  145  103
       Minority Int  24 314  24 110  23 060  9 835  9 757  RATIOS
       LT Liab      33 088  67 791  73 720  18 893  40 363  Ret on SH Fnd  - 22.17  - 19.43  - 5.03  - 27.01  - 11.11
       Tot Curr Liab  133 803  85 097  84 170  84 869  48 626  Oper Pft Mgn  - 95.87  - 37.77  - 6.08  - 81.47  - 51.57
       PER SHARE STATISTICS (cents per share)     D:E           0.43  0.43  0.32  0.49  0.32
       HEPS-C (ZARc)  324.50  267.67  232.50  190.92  42.80  Current Ratio  0.24  0.08  0.63  0.25  0.21
       DPS (ZARc)    65.00  52.50  47.50  32.50  -
       NAV PS (ZARc)  2 348.59 2 235.16 1 916.79 1 861.52 1 616.92
       3 Yr Beta     0.25  - 0.10  0.25  0.24  0.66
       Price High    1 399  1 520  1 750  1 360  1 080
       Price Low     1 100  1 011  1 148  651  500
       Price Prd End  1 359  1 360  1 448  1 148  750
       RATIOS
       Ret on SH Fnd  8.85  10.67  11.39  10.69  1.82
       Oper Pft Mgn  10.92  13.94  15.38  16.16  10.00
       D:E           0.35  0.36  0.41  0.27  0.32
       Current Ratio  1.22  1.85  1.92  1.38  1.98
       Div Cover     3.24  4.78  4.89  6.01   -
                                               144
   141   142   143   144   145   146   147   148   149   150   151