Page 94 - Profile's Stock Exchange Handbook - 2025 Issue 1

JSE – BRI Profile’s Stock Exchange Handbook: 2025 – Issue 1
Brikor Ltd. Brimstone Investment Corporation
BRI Ltd.
ISIN: ZAE000101945 SHORT: BRIKOR CODE: BIK
REG NO: 1998/013247/06 FOUNDED: 1994 LISTED: 2007 BRI
NATURE OF BUSINESS: Brikor, which is listed on the AltX in August ISIN: ZAE000015277 SHORT: BRIMSTON CODE: BRT
CODE: BRN
2007, is a manufacturer and supplier of building and construction ISIN: ZAE000015285 SHORT: BRIMST-N LISTED: 1998
REG NO: 1995/010442/06
FOUNDED: 1995
materials used across a broad spectrum of application from low-cost
housing to residential, commercial, industrial, civil engineering and NATURE OF BUSINESS: Brimstone is a black controlled and managed
infrastructure projects. investment holding company incorporated and domiciled in the Republic
SECTOR: AltX of South Africa, employing in excess of 5 400 employees in its subsidiaries
and more than 33 000 in its associates and joint ventures and companies in
NUMBER OF EMPLOYEES: 581 which it hasinvested.Brimstoneseeks toachieve above average returnsfor
DIRECTORS: Laubscher M (ne), MokateMA(ld ind ne), Mtsila F its shareholders by investing in wealth creating businesses and entering
(ind ne), Naudè S (ind ne), Oberholzer C (ne), van Rensburg J, Pellow A into strategic alliances to which it contributes capital, innovative ideas,
(Chair, ind ne), Parkin (Junior) G (CEO), Botha J (CFO) management expertise, impeccable empowerment credentials and a
MAJOR ORDINARY SHAREHOLDERS as at 22 Jan 2024 values driven corporate identity.
Nikkel Trading 392 (Pty) Ltd. 84.20% SECTOR:Fins—FinServcs—OpEnd&MiscelInvVeh—OpEnd&MiscelInvVeh
POSTAL ADDRESS: PO Box 884, Nigel, 1490 NUMBER OF EMPLOYEES: 5 400
MORE INFO: www.sharedata.co.za/sdo/jse/BIK DIRECTORS: Campher P L (ld ind ne), Hewu M (ind ne), Khan N (ind ne),
COMPANY SECRETARY:FusionCorporateSecretarialServices(Pty)Ltd. Moodley T, Ndlovu M (ind ne), Parker L A (ind ne), Roman F D (ind ne),
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. Wort L (ind ne), Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD),
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. Khan M I (COO)
AUDITORS: Nexia SAB&T Inc. MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023
Friedshelf 1800 (Pty) Ltd. 13.80%
CAPITAL STRUCTURE AUTHORISED ISSUED Max Brozin Investment Corp 7.40%
BIK Ords 0.01c ea 1 000 000 000 838 242 031 Breyfin 2 (RF) (Pty) Ltd. 7.20%
DISTRIBUTIONS [ZARc] POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735
Ords 0.01c ea Ldt Pay Amt MORE INFO: www.sharedata.co.za/sdo/jse/BRT
Final No 1 15 Aug 08 25 Aug 08 1.50 COMPANY SECRETARY: Tiloshani Moodley
LIQUIDITY: Jan25 Avg 238 698 shares p.w., R35 442.7(1.5% p.a.) TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
SPONSOR: Nedbank CIB
CONM 40 Week MA BRIKOR
AUDITORS: Ernst & Young Inc.
154 CAPITAL STRUCTURE AUTHORISED ISSUED
BRT Ords 0.1c ea 500 000 000 39 874 146
124
BRN NOrds 0.001c ea 1 000 000 000 224 975 962
95 DISTRIBUTIONS [ZARc]
Ords 0.1c ea Ldt Pay Amt
65
Final No 20 9 Apr 24 15 Apr 24 40.00
Final No 19 18 Apr 23 24 Apr 23 33.00
35
LIQUIDITY: Jan25 Avg 27 733 shares p.w., R150 875.1(3.6% p.a.)
5
2020 | 2021 | 2022 | 2023 | 2024 | FINA 40 Week MA BRIMSTON
FINANCIAL STATISTICS
(Amts in ZAR’000) Aug 24 Feb 24 Feb 23 Feb 22 Feb 21
Interim Final Final Final Final 876
Turnover 224 546 350 549 311 733 272 707 257 914
760
Op Inc 16 369 23 839 9 898 - 298 20 974
NetIntPd(Rcvd) 6 208 13 878 11 189 5 656 4 712 645
Att Inc 7 755 8 244 - 5 868 2 834 11 974
TotCompIncLoss 7 755 8 244 - 5 868 2 834 11 974 530
Fixed Ass 80 114 101 102 109 908 66 435 67 060
414
Tot Curr Ass 127 978 112 054 93 120 80 794 76 156 2020 | 2021 | 2022 | 2023 | 2024 |
Ord SH Int 122 068 114 670 106 426 112 294 80 510 FINANCIAL STATISTICS
Minority Int 357 - - - - (R million) Jun 24 Dec 23 Dec 22 Dec 21 Dec 20
LT Liab 75 218 76 901 84 365 67 381 66 228 Interim Final Final(rst) Final Final(rst)
Tot Curr Liab 112 749 123 503 121 552 80 627 53 274 Operating Prof 56 387 434 620 499
PER SHARE STATISTICS (cents per share) Total Inc 91 485 528 715 636
HEPS-C (ZARc) 1.10 1.30 - 0.10 1.10 2.10 Attrib Inc - 296 291 190 732 - 185
NAV PS (ZARc) 14.90 13.94 12.90 13.70 12.79 TotCompIncLoss - 346 513 628 763 108
3 Yr Beta 1.19 1.47 0.99 0.70 0.47 Ord UntHs Int 3 330 3 578 3 324 2 924 2 491
Price High 17 23 37 320 39 Investments 693 883 1 114 1 084 792
Price Low 11 10 11 18 5 Fixed Assets 4 2 530 2 412 2 257 2 058
Price Prd End 17 17 17 36 22 Tot Curr Ass 279 2 623 2 557 2 802 3 088
RATIOS Total Ass 5 667 12 256 11 656 10 498 10 344
Ret on SH Fnd 12.67 7.19 - 5.51 2.52 14.87 Tot Curr Liab 304 1 509 1 485 1 327 2 201
Oper Pft Mgn 7.29 6.80 3.18 - 0.11 8.13 PER SHARE STATISTICS (cents per share)
D:E 0.67 0.76 0.99 0.73 0.82 HEPS-C (ZARc) 71.90 71.60 69.00 236.00 - 38.70
Current Ratio 1.14 0.91 0.77 1.00 1.43 DPS (ZARc) - 40.00 33.00 30.00 -
NAV PS (ZARc) 1 373.00 1 457.00 1 936.07 1 180.00 985.00
3 Yr Beta 0.11 - 0.01 - 0.11 0.01 0.17
Price Prd End 549 511 526 630 581
Price High 560 650 900 791 765
Price Low 435 305 526 381 335
RATIOS
RetOnSH Funds - 16.79 8.26 6.76 20.97 - 1.17
RetOnTotAss 13.76 9.38 8.21 10.97 9.04
Debt:Equity 0.59 1.01 1.02 0.98 1.28
OperRetOnInv 18.26 13.33 14.45 20.81 21.38
OpInc:Turnover 2.74 5.99 7.07 12.45 10.81
92