Page 169 - Profile's Stock Exchange Handbook -2024 Issue 4
P. 169

Profile’s Stock Exchange Handbook: 2024 – Issue 4                        JSE – PRI
                Primeserv Group Ltd.                            Prosus NV
        PRI                                        PRO
       ISIN: ZAE000039277  SHORT: PRIMESERV  CODE: PMV  ISIN: NL0013654783  SHORT: PROSUS  CODE: PRX
       REG NO: 1997/013448/06  FOUNDED: 1997  LISTED: 1998  REG NO: 34099856  FOUNDED: 1997  LISTED: 2019
       NATURE OF BUSINESS: Primeserv is a JSE-listed company, focused on  NATURE OF BUSINESS: Prosus is a global consumer internet group and
        providing innovative and bespoke Integrated Business Support Services to  one of the largest technology investors in the world. Operating and
        clients across various industries and sectors. Primeserv’s goal is to provide  investing globally in markets with long-term growth potential, Prosus
        value-added services so as to enhance its clients’ capabilities, efficiencies,  builds leading consumer internet companies that empower people and
        productivity and performance through the optimisation of human capital.  enrich communities. The group is focused on building meaningful
        Primeserve’s Integrated Business Support Services focus on the  businesses in the online classifieds, food delivery, payments and fintech,
        implementation, management and measurement of human capital, made  and education technology sectors in markets including India and Brazil.
        possible through a comprehensive range of products and market-leading  Through its ventures team, Prosus invests in areas including health,
        web-based systems. These include specialised staffing services, functional  logistics, blockchain, and social commerce. Prosus actively seeks new
        outsourcing and productivity services, skills training and consulting  opportunities to partner with exceptional entrepreneurs using technology
        services, and related fulfilment and support services.  to improve people’s everyday lives.
       SECTOR: Inds—IndsGoods&Services—IndsSupptServ—BusTrain&EmpAgency  SECTOR: Technology—Technology—Software & CompSer—DigitalService
       NUMBER OF EMPLOYEES: 332                   NUMBER OF EMPLOYEES: 30 413
       DIRECTORS: Maisela L M (ne), Matjila K M (ne), Rose D L (Chair, ind ne),  DIRECTORS: du Toit H J (ld ind ne), Dubey S (ind ne), Enenstein C (ind ne),
        Abel M (CEO), Sack R (FD)                  Girotra M (ind ne, Indian), Jafta Prof R C C (ind ne), Kemna A (ind ne),
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024  Letele F L N (ne), Meyer Prof D (ind ne), Oliveira de Lima R (ind ne),
         The Primeserv Group Ltd. Share Trust  22.40%  Pacak S J Z (ne), Sorour M R (ne), Stofberg J D T (ne), Ying X (ne),
         M Abel                           18.50%   Bekker J P (Chair, ne), Bloisi F (CEO), Sgourdos B (FD)
         The Boles Family Trust (Cession)  13.90%  MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024
       POSTAL ADDRESS: PO Box 3008, Saxonwold, 2132  Naspers                         40.08%
       MORE INFO: www.sharedata.co.za/sdo/jse/PMV  POSTAL ADDRESS: Gustav Mahlerplein 5, Symphony Offices, 1082 MS
       COMPANY SECRETARY: ER Goodman Secretarial Services (Pty) Ltd.  Amsterdam
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  MORE INFO: www.sharedata.co.za/sdo/jse/PRX
       SPONSOR: Grindrod Bank Ltd.                COMPANY SECRETARY: L Bagwandeen
       AUDITORS: PKF Octagon Inc.                 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  SPONSOR: Investec Bank Ltd.
       PMV  Ords 1c ea       500 000 000  114 522 101  AUDITORS: PricewaterhouseCoopers Accountants NV
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       DISTRIBUTIONS [ZARc]                       PRX  N ords EUR5c ea  5 000 000 000  4 034 484 561
       Ords 1c ea            Ldt    Pay     Amt
       Final No 30       27 Aug 24  2 Sep 24  10.00  DISTRIBUTIONS [EURc]
       Interim No 29      23 Jan 24  29 Jan 24  2.50  N ords EUR5c ea   Ldt     Pay    Amt
                                                  Share Premium No 5  29 Oct 24  26 Nov 24  10.00
       LIQUIDITY: Oct24 Avg 115 727 shares p.w., R182 651.2(5.3% p.a.)
                                                  Share Premium No 4  31 Oct 23  28 Nov 23  7.00
               SUPS       40 Week MA  PRIMESERV
                                                  LIQUIDITY: Oct24 Avg 6m shares p.w., R3 619.7m(7.4% p.a.)
                                                          SCOM       40 Week MA   PROSUS
                                           208                                         88904
                                           166
                                                                                       77305
                                           124                                         65706
                                           81
                                                                                       54108
                                           39                                          42509
          2019  |  2020  |  2021  |  2022  |  2023  |  2024
       FINANCIAL STATISTICS                                                            30910
                                                        2020  |  2021  |  2022  |  2023  |  2024
       (Amts in ZAR’000)  Mar 24  Mar 23  Mar 22  Mar 21  Mar 20
                     Final  Final  Final Final(rst) Final(rst)  FINANCIAL STATISTICS
       Turnover    950 613  805 139  777 111  737 259  807 658  (USD million)  Mar 24  Mar 23  Mar 22  Mar 21  Mar 20
       Op Inc       23 866  20 574  16 197  6 105  27 250       Final Final(rst)  Final Final(rst) Final(rst)
       NetIntPd(Rcvd)  - 4 432  - 3 027  - 1 003  - 595  468  Turnover  5 467  4 947  5 220  5 116  3 330
       Minority Int   258  393  1 884  - 3 366  - 2 433  Op Inc  - 546  - 1 027  - 950  - 1 040  - 593
       Att Inc      24 962  18 609  15 506  9 091  26 717  NetIntPd(Rcvd)  - 428  133  438  2  - 39
       TotCompIncLoss  25 220  19 002  17 390  5 725  24 284  Minority Int  - 16  - 90  - 139  - 50  - 109
       Fixed Ass     9 204  4 075  4 935  4 175  4 783  Att Inc  6 606  10 112  18 733  7 449  3 771
       Inv & Loans   3 500  3 500  3 500  3 500  4 250  TotCompIncLoss  3 364  5 208  15 483  16 448  2 256
       Tot Curr Ass  231 670  206 276  195 892  187 341  189 770  Fixed Ass  555  620  604  443  377
       Ord SH Int  198 480  185 055  178 554  172 285  171 077  Inv & Loans  2 819  3 186  6 554  4 652  958
       Minority Int  - 7 343  - 8 547  - 8 940  - 13 896  - 10 530  Tot Curr Ass  21 129  22 722  15 227  7 145  9 109
       LT Liab       5 764  1 642  3 440  5 053  2 077  Ord SH Int  41 260  44 593  50 421  43 069  29 100
       Tot Curr Liab  84 141  69 230  62 019  62 764  70 461  Minority Int  32  32  102  117  214
                                                  LT Liab      15 910  16 048  16 402  8 535  4 303
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  32.68  23.42  18.36  13.77  32.08  Tot Curr Liab  3 891  4 129  4 413  4 007  2 147
       DPS (ZARc)    12.50  9.00  7.50  4.00  3.00  PER SHARE STATISTICS (cents per share)
       NAV PS (ZARc)  265.00  240.00  220.00  202.00  200.00  HEPS-C (ZARc)  2 472.36  463.05 2 986.86 5 886.00 2 497.82
       3 Yr Beta     0.37  0.52  1.17  0.97  0.55  DPS (ZARc)  198.08   -  236.28  201.18  227.82
       Price High     150  130   148   90   199   NAV PS (ZARc)  30 785.59 63 055.59 36 837.90 39 843.71 31 868.76
       Price Low      110  100    70   58    50   3 Yr Beta     0.90  0.70    -    -     -
       Price Prd End  150  125   110   90    60   Price High   66 943  68 279  174 208  196 982  125 000
       RATIOS                                     Price Low    48 240  31 624  67 645  116 976  86 782
       Ret on SH Fnd  13.19  10.77  10.25  3.61  15.13  Price Prd End  59 799  63 725  79 576  164 300  123 481
       Oper Pft Mgn  2.51  2.56  2.08  0.83  3.37  RATIOS
       D:E           0.03  0.01  0.02  0.09  0.13  Ret on SH Fnd  15.96  22.46  36.80  17.13  12.49
       Current Ratio  2.75  2.98  3.16  2.98  2.69  Oper Pft Mgn  - 9.99  - 20.76  - 18.20  - 20.33  - 17.81
       Div Cover     2.61  2.60  2.45  2.66  10.24  D:E         0.39  0.36  0.33  0.20  0.15
                                                  Current Ratio  5.43  5.50  3.45  1.78  4.24
                                                  Div Cover     24.11   -  78.17  37.30  15.05
                                               167
   164   165   166   167   168   169   170   171   172   173   174