Page 136 - Profile's Stock Exchange Handbook -2024 Issue 4
P. 136

JSE – JUB                                Profile’s Stock Exchange Handbook: 2024 – Issue 4
              Jubilee Metals Group plc                        KAL Group Ltd.
        JUB                                        KAL
       ISIN: GB0031852162  SHORT: JUBILEE  CODE: JBL  ISIN: ZAE000244711  SHORT: KAL GROUP  CODE: KAL
       REG NO: 4459850  FOUNDED: 2002  LISTED: 2006  REG NO: 2011/113185/06  FOUNDED: 2011  LISTED: 2017
       NATURE OF BUSINESS: Jubilee Metals Group plc is an industry leading  NATURE OF BUSINESS: KAL Group is a diversified trader and retailer
        metal recovery business focussed on the retreatment and metals recovery  across the agricultural, manufacturing, retail, and fuel & convenience
        from mine tailings, waste, slag, slurry and other secondary materials  marketswithover270 operatingpointsacrossSouthAfricaandNamibia.
        generated from mining operations.         SECTOR: ConsDisr—Retail—Retailers—SpecialityRetaillers
       SECTOR: AltX                               NUMBER OF EMPLOYEES: 7 423
       NUMBER OF EMPLOYEES: 923                   DIRECTORS: Chalumbira I (ne), du Toit D (ind ne), du ToitBS(ind ne),
       DIRECTORS: Kerr T (ind ne), Kirby Dr E, Molefe C (ne), Taylor N (ne),  Kabalin T (ind ne), le RouxJH(ind ne), Mathews B (ind ne),
        de Sousa-OliveiraMLS (Chair, ne, Ptgl), Phosa Dr M (Vice Chair, ne),  Messina DrEA(ind ne), Michaels DrWC(ind ne), MoutonAJ(ind ne),
        Coetzer L (CEO), Smit R (Interim CFO)      OttoCA(ind ne), SmitHM(ind ne), Steyn G M (Chair, ind ne),
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024  Walsh S (CEO), Sim G W (FD)
         Slater Investments               11.90%  MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2023
         Hargreaves Lansdown Asset Management  9.70%  JF Mouton Familietrust          7.00%
         Interactive Investor              8.60%    PSG Asset Management (Pty) Ltd.   5.50%
       POSTAL ADDRESS: 1st Floor, 7/8 Kendrick Mews, London, SW7 2JE  Empowerment and Transformation Investments  5.00%
       MORE INFO: www.sharedata.co.za/sdo/jse/JBL  POSTALADDRESS:Suite110,PrivateBagX3041,Paarl,WesternCape,7620
       COMPANY SECRETARY: Link Company Matters Ltd.  MORE INFO: www.sharedata.co.za/sdo/jse/KAL
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  COMPANY SECRETARY: KAL Corporate Services (Pty) Ltd.
       DESIGNATED ADVISOR: Questco Corporate Advisory (Pty) Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       AUDITORS: Saffery Champness                SPONSOR: PSG Capital (Pty) Ltd.
                                                  AUDITORS: PwC Inc.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       JBL  Ords GBP1p             -   3 005 659 155  CAPITAL STRUCTURE  AUTHORISED  ISSUED
                                                  KAL  Ords no par val  1 000 000 000  74 319 837
       LIQUIDITY: Oct24 Avg 3m shares p.w., R4.9m(5.9% p.a.)
                                                  DISTRIBUTIONS [ZARc]
               MINI       40 Week MA   JUBILEE
                                                  Ords no par val       Ldt     Pay    Amt
                                           395    Interim No 13      4 Jun 24  10 Jun 24  54.00
                                                  Final No 12       13 Feb 24  19 Feb 24  130.00
                                           324
                                                  LIQUIDITY: Oct24 Avg 229 720 shares p.w., R9.7m(16.1% p.a.)
                                           253
                                                          GERE       40 Week MA  KAL GROUP
                                           183                                         5500
                                           112                                         4679
                                           41                                          3857
          2019  |  2020  |  2021  |  2022  |  2023  |  2024
       FINANCIAL STATISTICS                                                            3036
       (Amts in ‘000)  Jun 24  Jun 23  Jun 22  Jun 21  Jun 20
                     Final Final(rst)  Final  Final  Final                             2214
       Turnover    205 404  170 901  140 007  132 845  54 775                          1393
       Op Inc       11 785  18 686  25 643  45 383  15 888  2019  |  2020  |  2021  |  2022  |  2023  |  2024
       NetIntPd(Rcvd)  6 783  4 275  44  1 174  2 296  NOTES: Kaap Agri Ltd. renamed to KAL Group Ltd. on 22 March 2023
       Minority Int   433   67   335  - 631  - 92  FINANCIAL STATISTICS
       Att Inc       5 955  15 550  18 037  39 600  18 320  (R million)  Mar 24  Sep 23  Sep 22  Sep 21  Sep 20
       TotCompIncLoss  - 20 098  898  35 015  36 368  5 840   Interim  Final Final(rst)  Final  Final
       Fixed Ass   114 521  112 303  69 876  33 012  20 076  Turnover  12 057  22 397  15 700  10 583  8 575
       Tot Curr Ass  150 656  124 063  113 144  85 699  30 580  Op Inc  474  920  548  458  385
       Ord SH Int  254 468  255 135  203 846  133 380  91 702  NetIntPd(Rcvd)  22  238  - 2  -  -
       Minority Int  4 496  4 046  3 710  3 163  2 479  Minority Int  38  53  17  11     4
       LT Liab      21 662  22 305  22 313  18 685  22 068  Att Inc  288  427  396  321  275
       Tot Curr Liab  133 335  98 586  63 753  39 438  14 389  TotCompIncLoss  326  479  414  332  278
                                                  Fixed Ass     1 434  1 412  1 317  1 546  1 526
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  1.52  10.02  14.11  38.62  17.30  Inv & Loans  76  71  59   61    61
       NAV PS (ZARc)  92.27  108.65  151.87  117.51  95.26  Tot Curr Ass  4 464  4 510  4 656  3 370  2 928
       3 Yr Beta     1.16  1.68  1.70  1.85  1.20  Ord SH Int   3 131  2 930  2 691  2 288  2 028
       Price High     215  296   395   426   95   Minority Int   184  156   131   110   99
       Price Low      109  160   267   73    37   LT Liab       1 307  840  1 665  820  926
       Price Prd End  164  188   283   362   83   Tot Curr Liab  3 694  4 307  3 851  2 594  2 221
       RATIOS                                     PER SHARE STATISTICS (cents per share)
       Ret on SH Fnd  2.47  6.03  8.85  28.54  19.35  HEPS-C (ZARc)  408.74  618.31  556.30  454.92  388.54
       Oper Pft Mgn  5.74  10.93  18.32  34.16  29.01  DPS (ZARc)  54.00  180.00  168.00  151.00  50.00
       D:E           0.17  0.16  0.15  0.16  0.23  NAV PS (ZARc)  4 466.00 4 178.30 3 824.00 3 257.00 2 886.00
       Current Ratio  1.13  1.26  1.77  2.17  2.13  3 Yr Beta   0.81  0.97  0.72  0.64  0.11
                                                  Price High    4 395  4 525  5 850  4 700  3 344
                                                  Price Low     3 202  3 357  3 476  2 040  1 400
                                                  Price Prd End  4 000  3 450  3 850  4 145  2 050
                                                  RATIOS
                                                  Ret on SH Fnd  19.61  15.55  14.63  13.86  13.13
                                                  Oper Pft Mgn  3.93  4.11  3.49  4.33  4.49
                                                  D:E           0.97  0.89  1.04  0.69  0.83
                                                  Current Ratio  1.21  1.05  1.21  1.30  1.32
                                                  Div Cover     7.58  3.37  3.35  3.03  7.83
                                               134
   131   132   133   134   135   136   137   138   139   140   141