Page 201 - shbh24_complete

Profile’s Stock Exchange Handbook: 2024 – Issue 3 JSE – SUN
Sun International Ltd. Super Group Ltd.
SUN SUP
ISIN: ZAE000097580 SHORT: SUNINT CODE: SUI ISIN: ZAE000161832 SHORT: SUPRGRP CODE: SPG
REG NO: 1967/007528/06 FOUNDED: 1984 LISTED: 1984 REG NO: 1943/016107/06 FOUNDED: 1986 LISTED: 1996
NATURE OF BUSINESS: The Sun International group has interests in, and NATURE OF BUSINESS: Super Group Ltd. (Registration number
provides management services to businesses in the hotel, resort, casino 1943/016107/06), the holding company of the Group, is a company listed
and gambling industry. on the Main Board of the JSE in the “Industrial Transportation” sector,
SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Casino&Gambling incorporated anddomiciled in the Republic of South Africa. Super Group is
NUMBER OF EMPLOYEES: 14 706 a broadbased supply chain management, fleet solutions and dealerships
DIRECTORS: DempsterGW(ld ind ne), HenryCM(ind ne), business, operating predominantly in South Africa, with operations across
Mabaso-KoyanaSN(ind ne), MaroleMLD(ind ne), NgaraTR(ne), sub-Saharan Africa and businesses in Australia, Europe, New Zealand and
PayneNT(ind ne), ZatuZP(ind ne), Sithole S (Chair, ne), the United Kingdom. Its principal operating activities include supply chain
Leeming A M (CEO), Basthdaw N (CFO) management, dealerships and fleet management activities.
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023 SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer
Allan Gray 11.07% NUMBER OF EMPLOYEES: 14 934
Value Capital Partners 9.22% DIRECTORS: CathrallDI(ind ne), Mehlomakulu S (ind ne), Mnisi P J
PSG Asset Management 8.20% (ind ne), Phalane J (ind ne), Chitalu V (Chair, ind ne), Mountford P
POSTAL ADDRESS: PO Box 782121, Sandton, 2146 (CEO), Brown C (CFO)
MORE INFO: www.sharedata.co.za/sdo/jse/SUI MAJOR ORDINARY SHAREHOLDERS as at 02 Nov 2023
COMPANY SECRETARY: A G Johnston Government Employees Pension Fund 23.04%
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. Public Investment Corporation (SOC) Ltd. 19.28%
Allan Gray Ltd.
13.88%
SPONSOR: Investec Bank Ltd.
AUDITORS: PwC Inc. POSTAL ADDRESS: Private Bag X9973, Sandton, 2146
MORE INFO: www.sharedata.co.za/sdo/jse/SPG
CAPITAL STRUCTURE AUTHORISED ISSUED COMPANY SECRETARY: John Mackay
SUI Ords no par - 258 181 057 TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
DISTRIBUTIONS [ZARc] SPONSOR: Investec Bank Ltd.
Ords no par Ldt Pay Amt AUDITORS: KPMG Inc.
Final No 47 9 Apr 24 15 Apr 24 203.00 CAPITAL STRUCTURE AUTHORISED ISSUED
Interim No 46 26 Sep 23 2 Oct 23 148.00 SPG Ords no par 700 000 000 340 000 000
LIQUIDITY: Jul24 Avg 980 525 shares p.w., R37.4m(19.7% p.a.) DISTRIBUTIONS [ZARc]
TRAV 40 Week MA SUNINT Ords no par Ldt Pay Amt
Final No 14 17 Oct 23 23 Oct 23 80.00
6307
Final No 13 18 Oct 22 24 Oct 22 63.00
5212 LIQUIDITY: Jul24 Avg 3m shares p.w., R88.9m(45.0% p.a.)
INDT 40 Week MA SUPRGRP
4117
7107
3023
5943
1928
4778
833
2019 | 2020 | 2021 | 2022 | 2023 | 2024
3614
FINANCIAL STATISTICS
(R million) Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 2449
Final Final Final(rst) Final(rst) Final(rst)
Revenue 12 096 11 302 8 334 6 054 11 836 2019 | 2020 | 2021 | 2022 | 2023 | 2024 1285
Op Inc 2 503 2 443 1 309 - 1 378 2 091 FINANCIAL STATISTICS
NetIntPd(Rcvd) 633 495 564 924 931 (R million) Dec 23 Jun 23 Jun 22 Jun 21 Jun 20
Minority Int - 210 117 - 594 401 Interim Final Final(rst) Final Final
Att Inc 1 388 555 263 - 1 829 653 Turnover 33 216 62 026 47 372 39 518 34 578
TotCompIncLoss 1 298 801 435 - 2 002 888 Op Inc 2 008 4 020 3 269 2 273 1 578
Fixed Ass 9 445 9 214 9 091 9 333 16 884 NetIntPd(Rcvd) 621 1 004 763 509 581
Inv & Loans 338 356 - 58 289 Minority Int 317 575 375 246 27
Tot Curr Ass 1 488 1 822 1 705 1 774 2 865 Att Inc 693 1 625 1 361 1 022 - 188
Ord SH Int 2 139 2 357 2 007 1 715 2 621 TotCompIncLoss 547 3 833 2 465 402 1 096
Minority Int - 129 - 325 - 291 - 253 1 614 Fixed Ass 10 643 9 826 7 929 7 012 6 756
LT Liab 7 047 7 802 7 996 8 429 13 973 Inv & Loans 521 926 846 532 608
Tot Curr Liab 4 513 3 712 3 241 3 478 5 416 Tot Curr Ass 33 217 31 197 24 174 14 558 14 462
PER SHARE STATISTICS (cents per share) Ord SH Int 15 350 15 513 13 487 11 657 11 212
HEPS-C (ZARc) 354.00 226.00 109.00 - 15.00 497.00 Minority Int 3 795 4 057 3 441 2 100 1 815
DPS (ZARc) 351.00 329.00 - - - LT Liab 28 390 24 944 21 747 10 579 10 576
NAV PS (ZARc) 876.29 820.00 804.60 980.15 2 077.77 Tot Curr Liab 28 319 28 674 19 354 11 299 12 286
3 Yr Beta 0.73 1.49 1.63 1.07 - 0.02 PER SHARE STATISTICS (cents per share)
Price High 4 529 3 758 3 481 4 292 6 489 HEPS-C (ZARc) 201.20 477.50 380.70 285.40 151.20
Price Low 3 195 2 125 1 180 800 3 505 DPS (ZARc) - 80.00 63.00 47.00 -
Price Prd End 4 100 3 459 2 845 1 238 3 990 NAV PS (ZARc) 4 534.90 4 635.10 3 839.90 3 235.00 3 116.40
RATIOS 3 Yr Beta 0.14 0.61 1.41 1.56 1.15
Ret on SH Fnd 69.05 37.65 22.14 - 165.73 24.89
Price High 3 655 3 691 3 725 3 261 3 455
Oper Pft Mgn 20.69 21.62 15.71 - 22.76 17.67 Price Low 2 681 2 443 2 454 1 521 1 119
D:E 4.67 4.60 5.38 6.71 3.96 Price Prd End 2 975 3 213 2 941 3 106 1 600
Current Ratio 0.33 0.49 0.53 0.51 0.53 RATIOS
Div Cover 1.41 0.68 - - - Ret on SH Fnd 10.55 11.24 10.26 9.22 - 1.24
Oper Pft Mgn 6.05 6.48 6.90 5.75 4.56
D:E 1.99 1.78 1.65 0.90 0.88
Current Ratio 1.17 1.09 1.25 1.29 1.18
Div Cover - 6.01 6.01 6.04 -
199