Page 189 - Profile's Stock Exchange Handbook - 2026 Issue 2

Profile’s Stock Exchange Handbook: 2026 - Issue 2 JSE - STO
Stor-Age Property REIT Ltd. Sun International Ltd.

ISIN: ZAE000208963 SHORT: STOR-AGE CODE: SSS ISIN: ZAE000097580 SHORT: SUNINT CODE: SUI
REG NO: 2015/168454/06 FOUNDED: 2005 LISTED: 2015 REG NO: 1967/007528/06 FOUNDED: 1984 LISTED: 1984
NATURE OF BUSINESS: Stor-Age is one of only 12 publicly traded NATURE OF BUSINESS: Sun International owns and operates
self storage Real Estate Investment Trusts (REITs) globally, Stor-Age casino, hotel and resort properties in South Africa and Nigeria. It
is the leading and largest self storage property fund and brand in also provides management service businesses in the hotel, resort,
South Africa, and the first and only self storage REIT listed on any casino and gambling industry. Founded in 1967, Sun International
emerging market exchange. In November 2017 Stor-Age entered is headquartered in Sandton, South Africa and maintains a listing
the United Kingdom (UK) with the strategic acquisition of Storage on the main board of the JSE with a secondary listing on the A2X.
King – the fifth largest self storage brand in the UK2. SECTOR: ConsDisr--Travel&Leis--Travel&Leis--Casino&Gambling
SECTOR: RealEstate--RealEstate--REITs--Storage REITs NUMBER OF EMPLOYEES: 7 538
NUMBER OF EMPLOYEES: 528 DIRECTORS: Dempster G W (ld ind ne), Henry C M (ind ne),
DIRECTORS: Chapman J (ld ind ne), de Kock K (ind ne), Horton S, Mabaso-Koyana S N (ind ne), Marole M L D (ind ne), Mothupi A M
Koranteng A A (ind ne), Menigo A (ind ne), Morojele M (ind ne), (ind ne), Ngara T R (ne), Payne N T (ind ne), Zatu Moloi Z P (ind ne),
Varachhia A (ind ne), Blackshaw G (Chair, ne), Lucas G (CEO), Sithole S (Chair, ne), Bengtsson U (CE, Sweden), Basthdaw N (CFO)
Lucas S (FD) MAJOR ORDINARY SHAREHOLDERS as at 18 Mar 2026
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025 Allan Gray 9.44%
Public Investment Corporation 13.77% PSG Financial Services Ltd. 8.07%
Old Mutual Investment Group (Pty) Ltd. 10.57% Value Capital Partners 7.85%
Coronation Asset Management (Pty) Ltd. 10.22% POSTAL ADDRESS: PO Box 782121, Sandton, 2146
POSTAL ADDRESS: PO Box 53154, Kenilworth, Cape Town, 7745 MORE INFO: www.sharedata.co.za/sdo/jse/SUI
MORE INFO: www.sharedata.co.za/sdo/jse/SSS COMPANY SECRETARY: AG Johnston
COMPANY SECRETARY: Henry Steyn TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. SPONSOR: Investec Bank Ltd.
SPONSOR: Investec Bank Ltd. AUDITORS: Deloitte & Touche Inc.
AUDITORS: BDO Inc. CAPITAL STRUCTURE Authorised Issued
CAPITAL STRUCTURE Authorised Issued SUI Ords no par val 800 000 000 255 720 883
SSS Ords no par val 1 000 000 000 511 174 418 DISTRIBUTIONS [ZARc]
DISTRIBUTIONS [ZARc] Ords no par val Ldt Pay Amt
Ords no par val Ldt Pay Amt Final No 51 7 Apr 26 13 Apr 26 252.00
Interim No 20 25 Nov 25 1 Dec 25 59.74 Special No 1 7 Apr 26 13 Apr 26 100.00
Final No 19 1 Jul 25 7 Jul 25 53.56 LIQUIDITY: Apr26 Avg 2m shares p.w., R93.6m(44.9% p.a.)
LIQUIDITY: Apr26 Avg 4m shares p.w., R63.6m(38.3% p.a.)

FINANCIAL STATISTICS
FINANCIAL STATISTICS Dec 25 Dec 24 Dec 23 Dec 22 Dec 21
Sep 25 Mar 25 Mar 24 Mar 23 Mar 22 (R million) Final Final Final(rst) Final Final(rst)
(R ‘000)
Interim Final Final Final Final Revenue 12 979 12 575 11 970 11 302 8 334
Turnover 699 101 1 319 278 1 228 346 1 070 788 910 682 Op Inc 2 498 2 655 2 523 2 443 1 309
Op Inc 448 498 843 803 783 907 673 764 648 494 NetIntPd(Rcvd) 481 593 633 495 564
NetIntPd(Rcvd) 141 134 267 127 204 478 140 201 90 934 Minority Int 160 249 183 210 117
Minority Int 2 775 17 346 5 176 7 083 11 506 Att Inc 1 616 1 858 1 205 555 263
Att Inc 519 310 1 411 286 706 216 724 583 1 019 737 TotCompInc/Loss 1 639 1 990 1 298 801 435
TotCompInc/Loss 421 791 1 425 648 970 188 1 133 142 893 290 Fixed Ass 9 583 9 268 9 445 9 214 9 091
Fixed Ass 12 621 126 12 448 921 11 706 324 10 763 563 9 554 975 Inv & Loans 207 365 338 356 -
Inv & Loans 739 157 738 799 733 754 449 586 257 418 Tot Curr Ass 1 444 1 601 1 488 1 822 1 705
Tot Curr Ass 464 545 512 722 455 390 501 124 356 911 Ord SH Int 3 219 2 831 2 139 2 357 2 007
Ord SH Int 8 588 056 8 465 739 7 534 040 7 136 203 6 596 974 Minority Int 447 425 - 129 - 325 - 291
Minority Int 82 196 79 346 64 554 58 416 46 213 LT Liab 6 841 5 725 7 047 7 802 7 996
LT Liab 4 628 760 4 690 787 4 681 266 4 075 662 3 135 260 Tot Curr Liab 3 135 4 526 4 513 3 712 3 241
Tot Curr Liab 706 856 640 725 834 201 785 922 727 189 PER SHARE STATISTICS (cents per share)
PER SHARE STATISTICS (cents per share) HEPS-C (ZARc) 692.00 499.00 443.00 226.00 109.00
HEPS-C (ZARc) 58.95 100.97 89.15 105.38 109.35 DPS (ZARc) 424.00 398.00 351.00 329.00 -
DPS (ZARc) 59.74 110.72 118.17 118.14 111.90 NAV PS (ZARc) 1 328.21 1 164.05 876.29 820.00 804.60
NAV PS (ZARc) 1 725.00 1 704.00 1 614.00 1 514.00 1 390.00 3 Yr Beta - 0.12 0.42 0.73 1.49 1.63
3 Yr Beta - 0.06 0.08 0.06 0.24 0.41 Price High 5 114 4 897 4 529 3 758 3 481
Price High 1 705 1 598 1 433 1 548 1 534 Price Low 3 584 3 414 3 195 2 125 1 180
Price Low 1 216 1 231 1 135 1 206 1 300 Price Prd End 3 865 4 350 4 100 3 459 2 845
Price Prd End 1 550 1 459 1 356 1 285 1 478 RATIOS
RATIOS Ret on SH Fnd 48.45 64.71 69.05 37.65 22.14
Ret on SH Fnd 12.04 16.72 9.36 10.17 15.52 Oper Pft Mgn 19.25 21.11 21.08 21.62 15.71
Oper Pft Mgn 64.15 63.96 63.82 62.92 71.21 D:E 2.08 2.50 4.67 4.60 5.38
D:E 0.54 0.55 0.64 0.59 0.50 Current Ratio 0.46 0.35 0.33 0.49 0.53
Current Ratio 0.66 0.80 0.55 0.64 0.49 Div Cover 1.57 1.92 1.41 0.68 -
Div Cover 1.80 2.66 1.26 1.29 2.07

187