Page 95 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 JSE - BRI
Brikor Ltd. Brimstone Investment
Corporation Ltd.
ISIN: ZAE000101945 SHORT: BRIKOR CODE: BIK
REG NO: 1998/013247/06 FOUNDED: 1994 LISTED: 2007
NATURE OF BUSINESS: Brikor, which listed on the AltX in August ISIN: ZAE000015277 SHORT: BRIMSTON CODE: BRT
2007, is a diverse manufacturer and supplier of building materials ISIN: ZAE000015285 SHORT: BRIMST-N CODE: BRN
across a broad spectrum of the market from low-cost housing, REG NO: 1995/010442/06 FOUNDED: 1995 LISTED: 1998
residential to commercial, industrial, civil engineering and NATURE OF BUSINESS: Brimstone is a black controlled and managed
infrastructure projects. The Group operates through two segments, investment holding company incorporated and domiciled in the
namely Bricks and Coal (the latter being through its wholly owned Republic of South Africa, employing in excess of 5 400 employees
subsidiary, Ilangabi Investments 12 (Pty) Ltd). in its subsidiaries and more than 33 000 in its associates and joint
SECTOR: Inds--Constr&Mats--Constr&Mats--BldngMats:Other ventures and companies in which it has invested. Brimstone seeks
NUMBER OF EMPLOYEES: 625 to achieve above average returns for its shareholders by investing
DIRECTORS: Laubscher M (ne), Mokate M A (ld ind ne), Mtsila F (ind ne), in wealth creating businesses and entering into strategic alliances
Naudè S (ind ne), Oberholzer C (ne), van Rensburg J, Pellow A to which it contributes capital, innovative ideas, management
(Chair, ind ne), Parkin (Junior) G (CEO), Botha J (CFO) expertise, impeccable empowerment credentials and a values
MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2025 driven corporate identity.
Nikkel Trading 392 (Pty) Ltd. 84.25% SECTOR: Fins--FinServcs--OpEnd&Miscel Inv Veh--OpEnd&Miscel Inv Veh
POSTAL ADDRESS: PO Box 884, Nigel, 1490 NUMBER OF EMPLOYEES: 5 400
MORE INFO: www.sharedata.co.za/sdo/jse/BIK DIRECTORS: Campher P L (ld ind ne), Hewu M (ind ne), Khan N (ind ne),
COMPANY SECRETARY: Fusion Corporate Secretarial Services (Pty) Ltd. Moodley T, Parker L A (ind ne), Roman F D (ind ne), Wort L (ind ne),
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD)
SPONSOR: Exchange Sponsors (Pty) Ltd. POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735
AUDITORS: Nexia SAB&T Inc. MORE INFO: www.sharedata.co.za/sdo/jse/BRT
CAPITAL STRUCTURE Authorised Issued COMPANY SECRETARY: Tiloshani Moodley
BIK Ords 0.01c ea 1 000 000 000 822 342 031 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
SPONSOR: Nedbank CIB
DISTRIBUTIONS [ZARc] AUDITORS: Ernst & Young Inc.
Ords 0.01c ea Ldt Pay Amt CAPITAL STRUCTURE Authorised Issued
Final No 1 15 Aug 08 25 Aug 08 1.50 BRT Ords 0.1c ea 500 000 000 39 874 146
LIQUIDITY: Oct25 Avg 174 418 shares p.w., R24 862.6(1.1% p.a.) BRN N ords 0.001c ea 1 000 000 000 224 975 962
BRIKOR 40 Week MA CONM DISTRIBUTIONS [ZARc]
200
Ords 0.1c ea Ldt Pay Amt
Final No 21 14 Apr 25 22 Apr 25 40.00
150 Final No 20 9 Apr 24 15 Apr 24 40.00
LIQUIDITY: Oct25 Avg 12 624 shares p.w., R62 351.3(1.6% p.a.)
100
BRIMSTON 40 Week MA FINA
1400
50
1200
0 1000
2021 2022 2023 2024 2025
800
FINANCIAL STATISTICS
Feb 25 Feb 24 Feb 23 Feb 22 Feb 21 600
(R ’000)
Final Final Final Final Final 400
Turnover 380 741 350 549 311 733 272 707 257 914 200
Op Inc 5 349 23 839 9 898 - 298 20 974 2021 2022 2023 2024 2025
NetIntPd(Rcvd) 11 892 13 878 11 189 5 656 4 712
Att Inc - 3 791 8 244 - 5 868 2 834 11 974 FINANCIAL STATISTICS
TotCompIncLoss - 3 791 8 244 - 5 868 2 834 11 974 Jun 25 Dec 24 Dec 23 Dec 22 Dec 21
Fixed Ass 74 204 101 102 109 908 66 435 67 060 (R million) Interim Final Final Final(rst) Final
Tot Curr Ass 114 553 112 054 93 120 80 794 76 156 Operating Prof - 7 31 387 434 620
Ord SH Int 112 025 114 670 106 426 112 294 80 510 Total Inc 2 94 485 528 715
Minority Int - 1 146 - - - - Attrib Inc 252 - 200 291 190 732
LT Liab 93 444 76 901 84 365 67 381 66 228 TotCompIncLoss 365 - 440 513 628 763
Tot Curr Liab 94 314 123 503 121 552 80 627 53 274 Ord UntHs Int 3 496 3 238 3 578 3 324 2 924
PER SHARE STATISTICS (cents per share) Investments 588 549 883 1 114 1 084
HEPS-C (ZARc) 0.50 1.30 - 0.10 1.10 2.10 Fixed Assets 11 13 2 530 2 412 2 257
NAV PS (ZARc) 13.62 13.94 12.90 13.70 12.79 Tot Curr Ass 231 260 2 623 2 557 2 802
3 Yr Beta 0.89 1.47 0.99 0.70 0.47 Total Ass 5 614 5 283 12 256 11 656 10 498
Price High 18 23 37 320 39 Tot Curr Liab 277 232 1 509 1 485 1 327
Price Low 11 10 11 18 5 PER SHARE STATISTICS (cents per share)
Price Prd End 14 17 17 36 22 HEPS-C (ZARc) 96.90 108.00 71.60 69.00 236.00
RATIOS DPS (ZARc) - - 40.00 33.00 30.00
Ret on SH Fnd - 3.42 7.19 - 5.51 2.52 14.87 NAV PS (ZARc) 1 453.00 1 341.00 1 457.00 1 936.07 1 180.00
Oper Pft Mgn 1.40 6.80 3.18 - 0.11 8.13 3 Yr Beta 0.11 0.10 - 0.01 - 0.11 0.01
D:E 0.92 0.76 0.99 0.73 0.82 Price Prd End 458 504 511 526 630
Current Ratio 1.21 0.91 0.77 1.00 1.43 Price High 559 580 650 900 791
Price Low 410 435 305 526 381
RATIOS
RetOnSH Funds 14.99 - 5.74 8.26 6.76 20.97
RetOnTotAss 11.88 9.98 9.38 8.21 10.97
Debt:Equity 0.51 0.53 1.01 1.02 0.98
OperRetOnInv - 0.50 11.21 13.33 14.45 20.81
OpInc:Turnover - 3.94 1.43 5.99 7.07 12.45
93