Page 91 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 JSE - BEL
Bell Equipment Ltd. BHP Group Ltd.

ISIN: ZAE000028304 SHORT: BELL CODE: BEL ISIN: AU000000BHP4 SHORT: BHP CODE: BHG
REG NO: 1968/013656/06 FOUNDED: 1968 LISTED: 1995 REG NO: ABN49004028077 FOUNDED: 1885 LISTED: 2022
NATURE OF BUSINESS: Together the Bell Equipment group of NATURE OF BUSINESS: BHP currently operates across three principal
companies manufacture, distribute, export, and support a wide asset divisions: -The Minerals Australia asset group, which includes
range of heavy equipment on a global scale to the mining, operated assets in Western Australia, Queensland, New South
construction, quarrying, agriculture, forestry, and waste handling Wales and South Australia and produces iron ore, metallurgical
industries. coal, copper, nickel and energy coal. The Minerals Americas asset
SECTOR: Inds--IndsGoods&Services--IndsTransport--CommVehicle&Parts group, which includes projects, operated assets and non-operated
NUMBER OF EMPLOYEES: 2 969 joint ventures in Canada, Chile, Peru, the US, Colombia and Brazil,
DIRECTORS: Fitzpatrick S (ind ne), Geyer M (ind ne), Goordeen A (alt), and currently produces copper, iron ore and energy coal. The
Jones S (alt), Lawrance D H (ind ne), Maharaj U (ind ne), Naidu R (ind ne), Petroleum unit, which includes conventional assets located in
Ramathe M (ind ne), van der Merwe H R (ld ind ne), Bell G W (Chair, ne), the US Gulf of Mexico, Australia, Trinidad and Tobago, Algeria and
Bell A J (CEO), van Haght K J (Group FD) Mexico. It also has appraisal and exploration options in Trinidad
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024 and Tobago, central and western Gulf of Mexico, Eastern Canada
I A Bell and Company (Pty) Ltd. 70.10% and Barbados. BHP produces crude oil and condensate, gas and
Zenithar (Pty) Ltd. 4.72% natural gas liquids.
Peregrine 4.49% SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--General Mining
POSTAL ADDRESS: Private Bag X20046, Empangeni, 3880 NUMBER OF EMPLOYEES: 91 304
MORE INFO: www.sharedata.co.za/sdo/jse/BEL DIRECTORS: Broomhead M (ind ne), Clever X (ind ne), Goldberg G
COMPANY SECRETARY: D McIlrath (snr ind ne), Hinchliffe M, Lindsay D (ne), O’Reilly C (ind ne), Tanna C
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. (ind ne), Weisler D (ind ne), McEwan R (Chair, ne), Henry M (CEO),
SPONSOR: Investec Bank Ltd. Pant V (CFO)
AUDITORS: PricewaterhouseCoopers Inc. MAJOR ORDINARY SHAREHOLDERS as at 8 Jul 2025
CAPITAL STRUCTURE Authorised Issued HSBC Custody Nominees (Australia) Ltd. 29.66%
BEL Ords no par val 100 000 000 95 629 385 JP Morgan Nominees Australia (Pty) Ltd. 17.29%
8.41%
Citicorp Nominees (Pty) Ltd.
DISTRIBUTIONS [ZARc] POSTAL ADDRESS: 171 Collins Street, Melbourne, Victoria, 3000
Ords no par val Ldt Pay Amt MORE INFO: www.sharedata.co.za/sdo/jse/BHG
Final 14 Apr 25 22 Apr 25 160.00 COMPANY SECRETARY: Stefanie Wilkinson
Final 18 Apr 23 24 Apr 23 90.00 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
LIQUIDITY: Oct25 Avg 166 858 shares p.w., R6.8m(9.1% p.a.) CAPITAL STRUCTURE Authorised Issued
BHG Ords no par val - 5 078 913 175
BELL 40 Week MA INDT
6000 DISTRIBUTIONS [USDc]
5000 Ords no par val Ldt Pay Amt
Final No 57 2 Sep 25 25 Sep 25 60.00
4000
Interim No 56 4 Mar 25 27 Mar 25 50.00
3000 LIQUIDITY: Oct25 Avg 3m shares p.w., R1 472.0m(3.3% p.a.)
2000
BHP 40 Week MA INDM
65000
1000
60000
0 55000
2021 2022 2023 2024 2025
50000
FINANCIAL STATISTICS 45000
Jun 25 Dec 24 Dec 23 Dec 22 Dec 21 40000
(R million)
Interim Final Final(rst) Final Final 35000
Turnover 6 105 11 697 13 514 10 276 8 017 30000
Op Inc 303 754 1 194 705 404 25000
NetIntPd(Rcvd) - 15 82 114 59 34 2021 2022 2023 2024 2025
Minority Int 13 31 30 22 7 FINANCIAL STATISTICS
Att Inc 215 440 764 457 287 Jun 25 Jun 24 Jun 23 Jun 22 Jun 21
TotCompIncLoss 375 395 1 008 552 358 (USD million) Final Final Final Final Final(rst)
Fixed Ass 1 124 1 041 1 006 944 919 Turnover 51 262 55 658 53 817 65 098 56 921
Investments 28 24 36 63 59 Op Inc 19 464 17 537 22 932 34 106 25 515
Tot Curr Ass 7 123 7 054 8 509 6 757 5 131 NetIntPd(Rcvd) 1 111 1 489 1 531 969 1 223
Ord SH Int 5 783 5 574 5 211 4 320 3 838 Minority Int 2 124 1 704 1 403 2 155 2 147
Minority Int 115 103 74 45 24 Att Inc 9 019 7 897 12 921 30 900 11 304
LT Liab 969 969 1 031 871 681 TotCompIncLoss 11 129 9 610 14 317 32 980 13 510
Tot Curr Liab 2 332 2 446 4 219 3 415 2 381 Fixed Ass 76 457 71 629 71 818 61 295 73 813
PER SHARE STATISTICS (cents per share) Tot Curr Ass 22 830 24 338 23 351 28 664 26 369
HEPS-C (ZARc) 248.00 465.00 798.00 473.00 294.00 Ord SH Int 47 665 44 811 44 496 44 957 51 264
DPS (ZARc) - 160.00 - 90.00 50.00 Minority Int 4 553 4 309 4 034 3 809 4 341
NAV PS (ZARc) 6 167.00 5 936.00 5 527.00 4 565.00 4 013.08 LT Liab 40 933 38 946 33 723 29 481 36 919
3 Yr Beta 0.70 1.02 0.51 0.38 0.14 Tot Curr Liab 15 639 14 296 19 043 16 919 16 386
Price High 4 550 5 190 2 497 1 750 1 547 PER SHARE STATISTICS (cents per share)
Price Low 3 599 2 250 1 400 1 001 630 HEPS-C (ZARc) 3 314.21 3 663.33 4 550.90 6 760.60 4 388.77
Price Prd End 4 020 4 063 2 300 1 525 1 235 DPS (ZARc) 1 981.04 2 694.25 3 144.88 5 216.83 4 483.93
RATIOS NAV PS (ZARc) 16 658.75 16 092.26 16 545.36 14 443.76 14 536.74
Ret on SH Fnd 7.73 8.30 15.02 10.97 7.62 3 Yr Beta 0.85 1.09 1.37 1.20 1.10
Oper Pft Mgn 4.96 6.45 8.83 6.86 5.04 Price High 55 416 64 042 62 230 58 352 49 575
D:E 0.18 0.29 0.50 0.47 0.35 Price Low 38 912 50 333 40 681 35 840 30 351
Current Ratio 3.05 2.88 2.02 1.98 2.16 Price Prd End 42 694 52 130 56 273 45 140 42 224
Div Cover - 2.88 - 5.31 6.00 RATIOS
Ret on SH Fnd 21.34 19.55 29.52 67.78 24.19
Oper Pft Mgn 37.97 31.51 42.61 52.39 44.83
D:E 0.82 0.84 0.84 0.66 0.71
Current Ratio 1.46 1.70 1.23 1.69 1.61
Div Cover 1.63 1.08 1.44 1.80 0.77
89