Page 203 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 JSE - SUN
Sun International Ltd. Super Group Ltd.

ISIN: ZAE000097580 SHORT: SUNINT CODE: SUI ISIN: ZAE000161832 SHORT: SUPRGRP CODE: SPG
REG NO: 1967/007528/06 FOUNDED: 1984 LISTED: 1984 REG NO: 1943/016107/06 FOUNDED: 1986 LISTED: 1996
NATURE OF BUSINESS: Sun International owns and operates NATURE OF BUSINESS: Super Group provides leading logistics and
casino, hotel and resort properties in South Africa and Nigeria. It mobility solutions across sub-Saharan Africa, the United Kingdom
also provides management service businesses in the hotel, resort, (UK) and Europe. Headquartered in South Africa and listed on the
casino and gambling industry. Founded in 1967, Sun International Johannesburg Stock Exchange, the Group partners with blue-chip
is headquartered in Sandton, South Africa and maintains a listing clients across multiple industries.
on the main board of the JSE with a secondary listing on the A2X. SECTOR: Inds--IndsGoods & Services--IndsTransport--TransportSer
SECTOR: ConsDisr--Travel&Leis--Travel&Leis--Casino&Gambling NUMBER OF EMPLOYEES: 18 592
NUMBER OF EMPLOYEES: 7 538 DIRECTORS: Cathrall D I (ld ind ne), Mehlomakulu S (ind ne),
DIRECTORS: Dempster G W (ld ind ne), Henry C M (ind ne), Mnisi P J (ind ne), Phalane J (ind ne), Chitalu V (Chair, ind ne),
Mabaso-Koyana S N (ind ne), Marole M L D (ind ne), Ngara T R (ne), Mountford P (CEO), Brown C (CFO)
Payne N T (ind ne), Zatu Moloi Z P (ind ne), Sithole S (Chair, ne), MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025
Bengtsson U (CE, Sweden), Basthdaw N (CFO) Government Employees Pension Fund 18.22%
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024 Allan Gray 13.32%
Allan Gray 10.79% PSG Financial Services 10.09%
Value Capital Partners 9.85% POSTAL ADDRESS: Private Bag X9973, Sandton, 2146
PSG Asset Management 6.94% MORE INFO: www.sharedata.co.za/sdo/jse/SPG
POSTAL ADDRESS: PO Box 782121, Sandton, 2146 COMPANY SECRETARY: John Mackay
MORE INFO: www.sharedata.co.za/sdo/jse/SUI TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
COMPANY SECRETARY: A G Johnston SPONSOR: Questco (Pty) Ltd.
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. AUDITORS: KPMG Inc.
SPONSOR: Investec Bank Ltd. CAPITAL STRUCTURE Authorised Issued
AUDITORS: Deloitte & Touche Inc. SPG Ords no par val 700 000 000 339 079 316
CAPITAL STRUCTURE Authorised Issued DISTRIBUTIONS [ZARc]
SUI Ords no par val - 257 497 091 Ords no par val Ldt Pay Amt
DISTRIBUTIONS [ZARc] Special No 16 17 Jun 25 23 Jun 25 1630.00
Ords no par val Ldt Pay Amt Final No 15 1 Oct 24 7 Oct 24 60.00
Interim No 50 22 Sep 25 29 Sep 25 172.00 LIQUIDITY: Oct25 Avg 9m shares p.w., R201.7m(144.2% p.a.)
Final No 49 8 Apr 25 14 Apr 25 237.00
LIQUIDITY: Oct25 Avg 2m shares p.w., R75.9m(36.3% p.a.) SUPRGRP 40 Week MA INDT 7000
SUNINT 40 Week MA TRAV 6000
5000
4500 5000
4000
4000
3500
3000
3000
2500 2000
2000
1000
2021 2022 2023 2024 2025
1500
1000
2021 2022 2023 2024 2025 FINANCIAL STATISTICS
Jun 25 Jun 24 Jun 23 Jun 22 Jun 21
FINANCIAL STATISTICS (R million) Final Final(rst) Final Final(rst) Final
Jun 25 Dec 24 Dec 23 Dec 22 Dec 21
(R million) Turnover 44 510 45 149 62 026 47 372 39 518
Interim Final Final(rst) Final Final(rst) Op Inc 1 873 2 056 4 020 3 269 2 273
Revenue 6 189 12 575 11 970 11 302 8 334 NetIntPd(Rcvd) 637 759 1 004 763 509
Op Inc 1 116 2 655 2 523 2 443 1 309 Minority Int 351 574 575 375 246
NetIntPd(Rcvd) 258 593 633 495 564 Att Inc 4 034 43 1 625 1 361 1 022
Minority Int 67 249 183 210 117 TotCompIncLoss 3 392 - 107 3 833 2 465 402
Att Inc 745 1 858 1 205 555 263 Fixed Ass 11 670 11 003 9 826 7 929 7 012
TotCompIncLoss 748 1 990 1 298 801 435 Inv & Loans 573 518 926 846 532
Fixed Ass 9 152 9 268 9 445 9 214 9 091 Tot Curr Ass 17 122 32 839 31 197 24 174 14 558
Inv & Loans 282 365 338 356 - Ord SH Int 12 892 14 530 15 513 13 487 11 657
Tot Curr Ass 1 451 1 601 1 488 1 822 1 705 Minority Int 501 3 779 4 057 3 441 2 100
Ord SH Int 2 938 2 831 2 139 2 357 2 007 LT Liab 8 500 30 839 24 944 21 747 10 579
Minority Int 421 425 - 129 - 325 - 291 Tot Curr Liab 14 532 27 748 28 674 19 354 11 299
LT Liab 5 342 5 725 7 047 7 802 7 996 PER SHARE STATISTICS (cents per share)
Tot Curr Liab 4 511 4 526 4 513 3 712 3 241 HEPS-C (ZARc) 239.80 242.70 477.50 380.70 285.40
PER SHARE STATISTICS (cents per share) DPS (ZARc) - 60.00 80.00 63.00 47.00
HEPS-C (ZARc) 305.00 499.00 443.00 226.00 109.00 NAV PS (ZARc) 3 805.40 4 289.50 4 635.10 3 839.90 3 235.00
DPS (ZARc) 172.00 398.00 351.00 329.00 - 3 Yr Beta 0.11 0.11 0.61 1.41 1.56
NAV PS (ZARc) 1 380.00 1 164.05 876.29 820.00 804.60 Price High 3 327 3 655 3 691 3 725 3 261
3 Yr Beta 0.38 0.42 0.73 1.49 1.63 Price Low 1 202 2 466 2 443 2 454 1 521
Price High 4 401 4 897 4 529 3 758 3 481 Price Prd End 1 581 2 827 3 213 2 941 3 106
Price Low 3 584 3 414 3 195 2 125 1 180 RATIOS
Price Prd End 4 369 4 350 4 100 3 459 2 845 Ret on SH Fnd 32.74 3.37 11.24 10.26 9.22
RATIOS Oper Pft Mgn 4.21 4.55 6.48 6.90 5.75
Ret on SH Fnd 48.35 64.71 69.05 37.65 22.14 D:E 0.81 2.17 1.78 1.65 0.90
Oper Pft Mgn 18.03 21.11 21.08 21.62 15.71 Current Ratio 1.18 1.18 1.09 1.25 1.29
D:E 2.31 2.50 4.67 4.60 5.38 Div Cover - 0.22 6.01 6.01 6.04
Current Ratio 0.32 0.35 0.33 0.49 0.53
Div Cover 1.78 1.92 1.41 0.68 -
201