Page 171 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 JSE - PRI
Primeserv Group Ltd. Prosus NV

ISIN: ZAE000039277 SHORT: PRIMESERV CODE: PMV ISIN: NL0013654783 SHORT: PROSUS CODE: PRX
REG NO: 1997/013448/06 FOUNDED: 1997 LISTED: 1998 REG NO: 34099856 FOUNDED: 1997 LISTED: 2019
NATURE OF BUSINESS: Primeserv is a JSE-listed company, focused NATURE OF BUSINESS: Prosus was listed on the Euronext
on providing innovative and bespoke Integrated Business Support Amsterdam in September 2019 and is the number one lifestyle
Services to clients across various industries and sectors. Primeserv’s e-commerce company in Europe, India and Latin America. Prosus is
goal is to provide value-added services so as to enhance its clients’ creating a world where everyone can live, work and thrive. Prosus
capabilities, efficiencies, productivity and performance through makes this happen by investing and operating in more than 100
the optimisation of human capital. Primeserve’s Integrated local markets, where it builds lifestyle ecommerce companies
Business Support Services focus on the implementation, that collectively serve over two billion customers. Prosus builds
management and measurement of human capital, made possible ecosystems in high-growth markets that power the world’s leading
through a comprehensive range of products and market-leading lifestyle e-commerce brands.
web-based systems. These include specialised staffing services, SECTOR: Technology--Technology--Software & CompSer--DigitalService
functional outsourcing and productivity services, skills training and NUMBER OF EMPLOYEES: 22 794
consulting services, and related fulfilment and support services. DIRECTORS: du Toit H J (ld ind ne), Dubey S (ind ne), Enenstein C (ind ne),
SECTOR: Inds--IndsGoods&Services--IndsSupptServ--BusTrain&EmpAgency Girotra M (ind ne, India), Jafta Prof R C C (ind ne), Kemna A (ind ne),
NUMBER OF EMPLOYEES: 0 Letele F L N (ne), Meyer Prof D (ind ne), Oliveira de Lima R (ind ne),
DIRECTORS: Klein Prof S (ind ne, USA), Maisela L M (ne), Matjila K M (ne), Pacak S J Z (ne), Sorour M R (ne), Ying X (ne), Bekker J P (Chair, ne),
Rose D L (Chair, ind ne), Abel M (CEO), Sack R (FD) Bloisi F (CEO), Marais N (CFO)
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025 MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025
The Primeserv Group Ltd. Share Trust 22.90% Naspers 43.29%
M Abel 18.90% POSTAL ADDRESS: Gustav Mahlerplein 5, Symphony Offices, 1082
The Boles Family Trust (Cession) 14.20% MS Amsterdam
POSTAL ADDRESS: PO Box 3008, Saxonwold, 2132 MORE INFO: www.sharedata.co.za/sdo/jse/PRX
MORE INFO: www.sharedata.co.za/sdo/jse/PMV COMPANY SECRETARY: L Bagwandeen
COMPANY SECRETARY: ER Goodman Secretarial Services (Pty) Ltd. TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. SPONSOR: Investec Bank Ltd.
SPONSOR: Grindrod Bank Ltd. AUDITORS: Deloitte Accountants B.V.
AUDITORS: PKF Octagon Inc. CAPITAL STRUCTURE Authorised Issued
CAPITAL STRUCTURE Authorised Issued PRX N ords EUR5c ea 5 000 000 000 2 378 947 836
PMV Ords 1c ea 500 000 000 114 522 101 DISTRIBUTIONS [EURc]
DISTRIBUTIONS [ZARc] N ords EUR5c ea Ldt Pay Amt
Ords 1c ea Ldt Pay Amt Share Premium No 6 28 Oct 25 25 Nov 25 20.00
Final No 32 14 Oct 25 20 Oct 25 12.50 Share Premium No 5 29 Oct 24 26 Nov 24 10.00
Interim No 31 21 Jan 25 27 Jan 25 3.00 LIQUIDITY: Oct25 Avg 6m shares p.w., R5 026.4m(12.2% p.a.)
LIQUIDITY: Oct25 Avg 54 128 shares p.w., R134 285.6(2.5% p.a.)
PROSUS 40 Week MA SCOM
160000
PRIMESERV 40 Week MA SUPS
300
140000
250 120000
100000
200
80000
150 60000
40000
100
20000
2021 2022 2023 2024 2025
50
2021 2022 2023 2024 2025
FINANCIAL STATISTICS
FINANCIAL STATISTICS Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 (USD million) Final Final Final(rst) Final Final(rst)
(R ’000)
Final Final Final Final Final(rst) Turnover 6 170 5 467 4 947 5 220 5 116
Turnover 1 074 284 950 613 805 139 777 111 737 259 Op Inc 173 - 546 - 1 027 - 950 - 1 040
Op Inc 35 023 23 866 20 574 16 197 6 105 NetIntPd(Rcvd) - 421 - 428 133 438 2
NetIntPd(Rcvd) - 5 168 - 4 432 - 3 027 - 1 003 - 595 Minority Int - 1 - 16 - 90 - 139 - 50
Minority Int 887 258 393 1 884 - 3 366 Att Inc 12 367 6 606 10 112 18 733 7 449
Att Inc 31 424 24 962 18 609 15 506 9 091 TotCompIncLoss 17 531 3 364 5 208 15 483 16 448
TotCompIncLoss 32 311 25 220 19 002 17 390 5 725 Fixed Ass 493 555 620 604 443
Fixed Ass 8 300 9 204 4 075 4 935 4 175 Inv & Loans 6 806 2 819 3 186 6 554 4 652
Inv & Loans 3 500 3 500 3 500 3 500 3 500 Tot Curr Ass 21 385 21 129 22 722 15 227 7 145
Tot Curr Ass 257 251 231 670 206 276 195 892 187 341 Ord SH Int 51 046 41 260 44 593 50 421 43 069
Ord SH Int 217 131 198 480 185 055 178 554 172 285 Minority Int 79 32 32 102 117
Minority Int - 6 456 - 7 343 - 8 547 - 8 940 - 13 896 LT Liab 15 232 15 910 16 048 16 402 8 535
LT Liab 4 249 5 764 1 642 3 440 5 053 Tot Curr Liab 5 708 3 891 4 129 4 413 4 007
Tot Curr Liab 94 968 84 141 69 230 62 019 62 764 PER SHARE STATISTICS (cents per share)
PER SHARE STATISTICS (cents per share) HEPS-C (ZARc) 4 703.34 2 472.36 463.05 2 986.86 5 886.00
HEPS-C (ZARc) 42.16 32.68 23.42 18.36 13.77 DPS (ZARc) - 198.08 - 236.28 201.18
DPS (ZARc) 15.50 12.50 9.00 7.50 4.00 NAV PS (ZARc) 41 057.02 30 785.59 63 055.59 36 837.90 39 843.71
NAV PS (ZARc) 295.00 265.00 240.00 220.00 202.00 3 Yr Beta 1.03 0.90 0.70 - -
3 Yr Beta 0.59 0.37 0.52 1.17 0.97 Price High 91 437 66 943 68 279 174 208 196 982
Price High 250 150 130 148 90 Price Low 57 389 48 240 31 624 67 645 116 976
Price Low 121 110 100 70 58 Price Prd End 84 160 59 799 63 725 79 576 164 300
Price Prd End 250 150 125 110 90 RATIOS
RATIOS Ret on SH Fnd 24.19 15.96 22.46 36.80 17.13
Ret on SH Fnd 15.34 13.19 10.77 10.25 3.61 Oper Pft Mgn 2.80 - 9.99 - 20.76 - 18.20 - 20.33
Oper Pft Mgn 3.26 2.51 2.56 2.08 0.83 D:E 0.30 0.39 0.36 0.33 0.20
D:E 0.02 0.03 0.01 0.02 0.09 Current Ratio 3.75 5.43 5.50 3.45 1.78
Current Ratio 2.71 2.75 2.98 3.16 2.98 Div Cover - 24.11 - 78.17 37.30
Div Cover 2.72 2.61 2.60 2.45 2.66
169