Page 26 - Profile's Stock Exchange Handbook - 2025 Issue 2

NSX – FNB Profile’s Stock Exchange Handbook: 2025 – Issue 2
FirstRand Namibia Ltd. Forsys Metals Corporation
FNB FSY
ISIN: NA0003475176 ISIN: CA34660G1046 SHORT: FORSYS CODE: FSY
SHORT: FirstRand Namibia Ltd. REG NO: 34660G FOUNDED: 1985 LISTED: 2007
CODE: FNB NATURE OF BUSINESS: Forsys Metals is engaged in the business of
REG NO: 88/024 acquiring, exploring and developing mineral properties. The principal
FOUNDED: 1988 focus is an emerging uranium producer with 100% ownership of Norasa,
LISTED: 1997 located in Namibia, Africa, which combines the fully licensed Valencia
NATURE OF BUSINESS: Uranium (“Valencia”) and the exploration stage Namibplaas Uranium
FirstRand Namibia Ltd. is the (“Namibplaas”) projects, into production. The Company has recently sold
holding company of the FirstRand its remaining 51% interest in the Ondundu Exclusive Prospecting Licence
Namibia group of companies. The group provides banking, insurance and (“EPL 3195”) to B2Gold.
investmentproductsandservicestoretail,commercial,corporateandpublic SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—GeneralMining
sector customers through its portfolio of market-leading franchises; FNB, NUMBER OF EMPLOYEES: 0
the retail and commercial bank, RMB, the corporate and investment bank, DIRECTORS: Estepa J (ne), Frewin M (ind ne, UK), Matysek P (ind ne),
WesBank, an instalment finance provider, FNB Short Term Insurance Rowly M (Chair, ne), Hilmer M (CEO), Hanna D (CFO)
Company Ltd., a NAMFISA authorised financial services provider and POSTAL ADDRESS: PO Box 909, Toronto, Ontario, M5C 2K3
Ashburton Investments, an investment management business. MORE INFO: www.sharedata.co.za/sdo/jse/FSY
SECTOR: Fins—Banks—Banks—Banks
NUMBER OF EMPLOYEES: 2 301 COMPANY SECRETARY: Jorge Estepa
AUDITORS: BDO
DIRECTORS: BalsdonSL(ne), Coetzee J (ind ne), Dempsey C (CEO),
KapereLD(ind ne), LubbeMJ(ind ne), NashandiIN(ne), CAPITAL STRUCTURE AUTHORISED ISSUED
Shikongo O N (Chair, ind ne), Smit L P (CFO), van Zyl E (ind ne) FSY Ords no par val - 96 875 422
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
FirstRand EMA Holdings (Pty) Ltd. 58.40% 40 Week MA FORSYS
Government Institutions Pension Fund 15.73%
Old Mutual Life Assurance Company (Namibia) Ltd. 2.80% 1562
POSTAL ADDRESS: PO Box 195, Windhoek, Namibia 1270
WEBSITE: www.firstrandnamibia.com.na
TELEPHONE: 00264 061-299-2111 978
COMPANY SECRETARY: N Makemba (Mrs)
TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd. 685
SPONSOR: Cirrus Securities (Pty) Ltd.
AUDITORS: Ernst & Young Namibia 393
CAPITAL STRUCTURE AUTHORISED ISSUED 101
2020 | 2021 | 2022 | 2023 | 2024 |
FNB Ords of 0.5c ea 990 000 000 267 593 250
FINANCIAL STATISTICS
DISTRIBUTIONS [NADc] (Amts in CAD’000) Mar 24 Dec 23 Dec 22 Dec 21 Dec 20
Ords of 0.5c ea Ldt Pay Amt Quarterly Final Final Final Final
Interim No 63 20 Mar 25 11 Apr 25 192.32 Op Inc - 866 - 5 767 - 1 631 - 3 862 - 765
Final No 62 4 Oct 24 25 Oct 24 180.16
Minority Int - - 1 294 - -
LIQUIDITY: Mar25 Avg 55 048 shares p.w., R2.6m(1.1% p.a.) Att Inc - 866 - 5 824 1 956 - 3 862 - 765
40 Week MA FIRSTRAND NAMIBIA TotCompIncLoss - 997 - 7 150 1 682 - 4 974 - 1 683
Fixed Ass - - - - 10 698
5200
Tot Curr Ass 10 640 12 910 17 044 12 612 923
Ord SH Int 21 585 22 239 25 169 24 781 14 048
4620
Minority Int - - - 4 4
4040 Tot Curr Liab 1 490 2 035 2 154 78 143
PER SHARE STATISTICS (cents per share)
3460
NAV PS (ZARc) 152.08 157.18 161.77 160.02 96.75
2880 3 Yr Beta 0.02 0.52 0.60 0.50 - 0.14
Price High 1 562 1 138 1 211 1 440 29 600
2300
2020 | 2021 | 2022 | 2023 | 2024 | Price Low 1 044 404 493 311 2
FINANCIAL STATISTICS Price Prd End 1 339 1 050 582 1 037 356
(NAD million) Dec 24 Jun 24 Jun 23 Jun 22 Jun 21 RATIOS
Interim Final Final(rst) Final Final Ret on SH Fnd - 16.05 - 26.19 12.91 - 15.58 - 5.44
Interest Paid 1 414 2 966 2 265 1 123 1 154 Current Ratio 7.14 6.34 7.91 161.69 6.45
Interest Rcvd 3 069 6 048 4 961 3 326 3 031
Operating Inc 2 736 5 119 4 704 4 147 3 656 Koryx Copper Inc.
Tax 418 763 755 636 498
KYX
NCI - - 3 8 10 ISIN: CA50067J2020 SHORT: KORYX CODE: KYX
Attrib Inc 926 1 704 1 558 1 265 1 022 REG NO: BC0325566 FOUNDED: 2004 LISTED: 2025
TotCompIncLoss 926 1 697 1 567 1 271 1 032 NATURE OF BUSINESS: Koryx Copper Inc. is a Canadian copper
Ord SH Int 6 677 6 232 5 984 6 272 5 646 development Company focused on advancing the 100% owned, PEA-stage
NCI - - - 42 59 Haib Copper Project in Namibia whilst also building a portfolio of copper
Dep & OtherAcc 53 912 52 222 50 255 44 344 35 796 exploration licenses in Zambia.
Liabilities 56 457 54 561 52 347 46 170 37 796 SECTOR: Basic Materials—Basic Resrcs—Ind Met & Min—Copper
Inv & Trad Sec 9 689 8 661 9 949 7 417 7 186 NUMBER OF EMPLOYEES: 0
Adv & Loans 39 352 37 745 35 450 31 963 30 207 DIRECTORS: Léveillé P, Loots C (ne), RodriguezALR(ne), Friedman A
ST Dep & Cash 12 248 12 755 11 278 11 627 4 257 (Chair, ne), Daun H (CEO & President)
Total Assets 63 134 60 793 58 331 52 442 43 442 MORE INFO: www.sharedata.co.za/sdo/jse/KYX
PER SHARE STATISTICS (cents per share) COMPANY SECRETARY:
EPS (ZARc) 346.20 636.60 587.90 483.00 390.90 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
HEPS-C (ZARc) 345.70 641.20 587.90 484.50 391.20 AUDITORS: MNP LLP
DPS (ZARc) 192.32 353.68 577.84 472.84 212.00 CAPITAL STRUCTURE AUTHORISED ISSUED
NAV PS (ZARc) 2 495.00 2 329.00 2 240.00 2 355.00 2 136.00 KYX Ord shares - 69 841 095
3 Yr Beta 0.04 0.08 - 0.01 - 0.07
RATIOS
Ret on SH Fund 29.60 27.80 25.50 21.50 19.40
RetOnTotalAss 3.00 2.90 2.80 2.70 2.30
24