Page 173 - Profile's Stock Exchange Handbook - 2025 Issue 2
P. 173

Profile’s Stock Exchange Handbook: 2025 – Issue 2                       JSE – QUA
           Quantum Foods Holdings Ltd.                          Quilter plc
        QUA                                        QUI
                               ISIN: ZAE000193686  ISIN: GB00BNHSJN34  SHORT: QUILTER  CODE: QLT
                               SHORT: QUANTUM     REG NO: 06404270  FOUNDED: 2007  LISTED: 2018
                               CODE: QFH          NATURE OF BUSINESS: Quilter is a modern UK-focused full-service
                               REG NO: 2013/208598/06  wealth manager, providing advice-led investment solutions to high net
                               FOUNDED: 2013       worth and affluent clients and their advisers.
                               LISTED: 2014        Quilter’s purpose is to help create prosperity for the generations of today
       NATURE OF BUSINESS: Quantum Foods is a fully integrated, diversified  and tomorrow. Quilter strives to do this through long-term advice-based
        feed, poultry and egg business with four segments:  relationships, delivering good investment management performance
        *Animal Feeds - 671 209 tons of feed supplied  while maintaining consistently high quality customer service.
        *Broiler and layer farming - 82 million day-old chicks produced  SECTOR: Fins—FinServcs—InvBnkng&BrokerServcs—AssMgrs&Custodians
        *Eggs - 531 million eggs and egg products sold  NUMBER OF EMPLOYEES: 3 036
        *OtherAfricancountries-7%ofGrouprevenuefromotherAfricancountries
        The Group provides quality animal feeds and poultry products to South  DIRECTORS: Atkar N (snr ind ne), Breedon T (snr ind ne), Hill C (ind ne),
        Africanandselectedother Africanmarketsandisthe leading producer of eggs  Kilcoyne M (ind ne, USA), Morris A (ind ne), Reid G (ind ne, UK),
        in South Africa.                           Samuel C (ind ne), Markland R (Chair, ind ne), Levin S (CEO),
       SECTOR: ConsStaples—Food,Beverage&Tobacco—Food Producers—Farmers  Satchel M (CFO)
       NUMBER OF EMPLOYEES: 2 584                 MAJOR ORDINARY SHAREHOLDERS as at 16 Apr 2025  17.02%
                                                    Coronation Fund Managers
       DIRECTORS: Burger P F T (ind ne), Fortuin G G (ld ind ne),  Public Investment Corporation  12.53%
        Riddle L W (ind ne), Vaughan-Smith G (ne), Hanekom W A (Chair, ne),  abrdn    5.94%
        van der Merwe A D (CEO), Muller A H (CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 10 Mar 2025  POSTAL ADDRESS: Senator House, 85 Queen Victoria Street, London,
         Aristotle Africa S.a.r.l.        34.46%   EC4V 4AB
         Braemar Trading Ltd.             30.34%  MORE INFO: www.sharedata.co.za/sdo/jse/QLT
         Country Bird Holdings (Pty) Ltd.  17.04%  COMPANY SECRETARY: Clare Barrett
       POSTAL ADDRESS: PO Box 1183, Wellington, 7654  TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
       EMAIL: info@quantumfoods.co.za             SPONSOR: JP Morgan Equities South Africa (Pty) Ltd.
       WEBSITE: www.quantumfoods.co.za            AUDITORS: PricewaterhouseCoopers LLP
       TELEPHONE: 021-864-8600  FAX: 021-873-5619
       COMPANY SECRETARY: Ziyanda Patience Wakashe  CAPITAL STRUCTURE  AUTHORISED    ISSUED
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  QLT  Ords 8 1/6p ea  -  1 404 105 498
       SPONSOR: One Capital Sponsor Services (Pty) Ltd.  DISTRIBUTIONS [GBPp]
       AUDITORS: Ernst & Young Inc.               Ords 8 1/6p ea        Ldt     Pay    Amt
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  Final No 13        8 Apr 25  27 May 25  4.20
       QFH  Ords no par value  400 000 000  203 078 410  Interim No 12  27 Aug 24  23 Sep 24  1.70
       DISTRIBUTIONS [ZARc]                       LIQUIDITY: Apr25 Avg 12m shares p.w., R409.4m(45.0% p.a.)
       Ords no par value     Ldt    Pay     Amt
                                                          GENF       40 Week MA   QUILTER
       Interim No 10      21 Jun 22  27 Jun 22  8.00
       Final No 9         12 Jan 21  18 Jan 21  10.00                                  4378
       LIQUIDITY: Mar25 Avg 365 466 shares p.w., R4.1m(9.4% p.a.)                      3845
               FOOD       40 Week MA  QUANTUM
                                                                                       3311
                                           1649
                                                                                       2777
                                           1378
                                                                                       2244
                                           1106
                                                                                       1710
                                                     2020  |  2021  |  2022  |  2023  |  2024  |
                                           835
                                                  NOTES: Quilter plc underwent a 6:7 share consolidation on 23 May 2022,
                                           564     historical figures have been adjusted
                                                  FINANCIAL STATISTICS
                                           293
          2020  |  2021  |  2022  |  2023  |  2024  |  (GBP million)  Dec 24  Dec 23  Dec 22  Dec 21  Dec 20
                                                                Final  Final  Final  Final  Final
       FINANCIAL STATISTICS
       (R million)  Sep 24  Sep 23  Sep 22  Sep 21  Sep 20  Total Premiums  544  542  581  666  585
                     Final  Final  Final  Final Final(rst)  Inc Fm Inv  4 877  4 075  - 4 649  4 002  2 856
       Turnover      6 332  6 953  6 021  5 401  5 095  Total Income  5 449  4 626  - 4 040  4 686  3 461
       Op Inc         231  - 36   33   148  218   Total Outgo   5 413  4 538  - 4 105  4 603  3 452
       NetIntPd(Rcvd)  12   18    12    7     3   Attrib Inc     - 34  42   175   154   88
       Tax            59   - 17   - 4  36    61   TotCompIncLoss  - 35  42  175   153   88
       Att Inc        160  - 36   24   106  155   Ord SH Int    1 423  1 519  1 548  1 739  1 878
       TotCompIncLoss  65  - 89  111   122  108   Long-Term Liab  59 983  50 840  44 029  47 969  63 920
       Hline Erngs-CO  161  - 35  28   102  156   Cap Employed  61 502  52 423  45 601  49 847  65 904
       Fixed Ass     1 368  1 353  1 323  1 243  1 140  Fixed Assets  100  101  112  131  142
       Inv in Assoc   12    11    10   10    14   Investments  59 360  50 329  43 617  47 565  63 274
       Def Tax Asset   -     6    2     -     -   Current Assets  2 438  2 396  2 135  2 459  2 689
       Tot Curr Ass  1 786  1 513  1 714  1 424  1 423
       Ord SH Int    2 095  2 016  2 101  2 000  1 886  Current Liab  946  922  816  893  1 468
       LT Liab        383  266   322   360  284   PER SHARE STATISTICS (cents per share)
       Tot Curr Liab  738  652   708   425  476   HEPS-C (ZARc)  - 58.53  73.47  254.27  91.49  109.67
       PER SHARE STATISTICS (cents per share)     DPS (ZARc)    99.12  124.73  96.84  96.98  85.60
       EPS (ZARc)    80.00  - 17.80  12.00  53.90  80.10  NAV PS (ZARc)  2 396.93 2 522.76 2 270.05 2 291.99 2 025.75
       HEPS-C (ZARc)  80.40  - 17.40  14.10  52.20  80.50  3 Yr Beta  0.92  0.92  1.01  1.00  -
       DPS (ZARc)      -     -   8.00   -  16.00  Price Prd End  3 556  2 428  1 900  3 696  3 586
       NAV PS (ZARc)  1 044.41 1 010.23 1 056.97 1 019.65  942.70  Price High  3 632  2 450  3 903  4 057  4 068
       3 Yr Beta     1.28  0.35  0.34  0.34  0.49  Price Low    2 274  1 696  1 661  3 224  2 332
       Price High    1 850  578  589   689  1 157  RATIOS
       Price Low      421  401   350   520  300   Ret on SH Fund  - 2.39  2.76  11.30  8.86  4.69
       Price Prd End  1 400  500  483  540  619   Ret on Tot Ass  0.06  0.17  0.14  0.17  0.01
       RATIOS                                     Debt:Equity   42.35  33.65  28.63  27.76  34.21
       Ret on SH Fnd  7.66  - 1.76  1.13  5.29  8.21  Solvency Mgn%  261.58  280.26  266.44  261.11  321.03
       Ret On Tot Ass  6.86  - 1.81  0.65  5.12  8.16
       Oper Pft Mgn  3.65  - 0.52  0.54  2.73  4.29
       D:E           0.15  0.13  0.19  0.18  0.15
       Int Cover     19.59  n/a  2.70  20.80  85.04
       Current Ratio  2.42  2.32  2.42  3.35  2.99
                                               171
   168   169   170   171   172   173   174   175   176   177   178