Page 154 - Profile's Stock Exchange Handbook -2024 Issue 4
P. 154

JSE – NAS                                Profile’s Stock Exchange Handbook: 2024 – Issue 4
                    Naspers Ltd.                           Nedbank Group Ltd.
        NAS                                        NED
       ISIN: ZAE000325783  SHORT: NASPERS-N  CODE: NPN         ISIN: ZAE000004875  SHORT: NEDBANK
       REG NO: 1925/001431/06  FOUNDED: 1925  LISTED: 1994     CODE: NED   REG NO: 1966/010630/06
       NATURE OF BUSINESS: Established in 1915, Naspers has transformed  FOUNDED: 1888  LISTED: 1969
        itself to become a global consumer internet company and one of the largest  NATURE OF BUSINESS: Nedbank Group, with
        technology investorsinthe world.Through Prosus,the group operatesand  assets of more than R1.3tn, is one of the largest
        invests globally in markets with long-term growth potential, building  financial services groups in Africa, offering
                                                                wholesale and retail banking, as well as
        leading consumer internet companies that empower people and enrich  insurance, asset management and wealth
        communities. Prosus has its primary listing on Euronext Amsterdam and a  management services and solutions to more
        secondary listing on the Johannesburg Stock Exchange and Naspers is the  than 7.3 million active clients. The group’s
        majority owner of Prosus.                               ordinary shares have been listed on the JSE since
       SECTOR: Technology—Technology—Software & CompSer—DigitalService  1969. In South Africa (SA), Nedbank has a strong franchise that
       NUMBER OF EMPLOYEES: 25 564                 contributes 90% of the group’s R1.3tn in assets and 80% of the group’s
                                                   R15.7bn headline earnings (HE).
       DIRECTORS: Dubey S (ind ne), Kemna A (ind ne), Bloisi F (CEO),  SECTOR: Fins—Banks—Banks—Banks
        Bekker J P (Chair, ne), Sgourdos B (CFO), du ToitHJ(ld ind ne),  NUMBER OF EMPLOYEES: 25 883 (permanent)
        Enenstein C (ind ne), Girotra M (ind ne, Indian), Jafta ProfRCC(ind ne),  DIRECTORS: Hermanus Dr M (ind ne), Nombembe T (ind ne),
        LeteleFLN(ind ne), Meyer Prof D (ind ne), Oliveira de Lima R (ind ne),  BrodyHR(ld ind ne), DamesBA(ind ne), Davis M (CFO),
        PacakSJZ(ne), SorourMR(ne), StofbergJDT (Alternate, ind ne),  DongwanaNP(ind ne), KrugerEM(ind ne), Langeni P (ind ne),
        XuY(ind ne, China)                         LeithRAG(ne), Makalima L (ind ne), Mminele A D (Chair, ind ne),
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2024  Nkuhlu M C (COO), Quinn J P (CE), Subramoney S (ind ne)
         Public Investment Corporation Group  15.83%  MAJOR ORDINARY SHAREHOLDERS as at 04 Sep 2024
       POSTAL ADDRESS: PO Box 2271, Cape Town, 8000  Government Employees Pension Fund  15.37%
       MORE INFO: www.sharedata.co.za/sdo/jse/NPN   Allan Gray Ltd (SA)               6.88%
                                                    Coronation Asset Management (Pty) Ltd.
       COMPANY SECRETARY: Lynelle Bagwandeen      POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000  5.06%
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  EMAIL: NedGroupIR@Nedbank.co.za
       SPONSOR: Investec Bank Ltd.                WEBSITE: www.nedbankgroup.co.za
       AUDITORS: Deloitte & Touche Inc.           TELEPHONE: 011-294-4444
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  COMPANY SECRETARY: Jackie Katzin
       NPN  N Ords 2c ea     500 000 000  178 284 116  TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
                                                  SPONSORS:MerrillLynchSA(Pty)Ltd.t/aBofASecurities, NedbankCIB
       DISTRIBUTIONS [ZARc]                       AUDITORS: Deloitte & Touche Inc., Ernst & Young Inc.
       N Ords 2c ea          Ldt    Pay     Amt   CAPITAL STRUCTURE   AUTHORISED     ISSUED
       Final No 94        5 Dec 23  11 Dec 23  874.00  NED  Ords 100c ea  600 000 000  488 020 500
       Final No 93        4 Oct 22  10 Oct 22  660.23
                                                  DISTRIBUTIONS [ZARc]
       LIQUIDITY: Oct24 Avg 2m shares p.w., R8 697.8m(72.5% p.a.)
                                                  Ords 100c ea          Ldt     Pay    Amt
               SCOM       40 Week MA  NASPERS-N   Interim No 63      3 Sep 24  9 Sep 24  971.00
                                                  Final No 62        9 Apr 24  15 Apr 24  1022.00
                                                  LIQUIDITY: Sep24 Avg 8m shares p.w., R1 786.3m(81.2% p.a.)
                                           370953
                                                          BANK       40 Week MA   NEDBANK
                                           308815
                                                                                       38900
                                           246676
                                                                                       32711
                                           184538
                                                                                       26522
                                           122399
          2019  |  2020  |  2021  |  2022  |  2023  |  2024                            20333
       FINANCIAL STATISTICS                                                            14145
       (USD million)  Mar 24  Mar 23  Mar 22  Mar 21  Mar 20
                   Final Final(rst)  Final Final(rst) Final(rst)                       7956
                                                     2019  |  2020  |  2021  |  2022  |  2023  |  2024
       Turnover    6 431  5 960  6 294  5 934  4 001
       Op Inc      - 562  - 1 073  - 985  - 1 189  - 720  FINANCIAL STATISTICS
       NetIntPd(Rcvd)  - 409  143  440  - 40  - 92  (R million)  Jun 24  Dec 23  Dec 22  Dec 21  Dec 20
                                                              Interim  Final Final(rst) Final(rst) Final(rst)
       Minority Int  3 710  5 623  6 315  1 964  254  Interest Paid  40 538  75 445  45 827  33 272  42 219
       Att Inc     2 855  4 331  12 223  5 304  3 097  Interest Rcvd  61 322  116 915  82 104  65 772  72 300
       TotCompIncLoss  3 259  5 346  16 147  16 241  1 979  Operating Inc  15 384  31 120  27 119  23 750  41 094
       Fixed Ass    764   786   736   545   457   Tax           2 114  4 432  4 330  4 043  1 877
       Inv & Loans  2 581  2 734  6 008  1 804  818  Minority Int  699  1 529  1 037  836  794
       Tot Curr Ass  21 361  23 182  15 485  7 679  9 512  Attrib Inc  7 914  15 305  14 287  11 238  3 467
       Ord SH Int  17 872  18 960  20 581  29 194  21 750  TotCompIncLoss  7 050  17 338  13 354  13 171  5 345
       Minority Int  23 410  25 645  29 547  11 667  8 178  Ord SH Int  107 870  107 749  104 976  99 513  88 992
       LT Liab    16 188  16 281  16 550  8 647  4 184  Minority Int  831  887  698  620  466
       Tot Curr Liab  4 077  4 336  4 639  4 309  2 207  Dep & OtherAcc  1 119 539 1 087 645 1 039 622  967 929  953 715
       PER SHARE STATISTICS (cents per share)     Liabilities  1 236 261 1 192 197 1 136 960 1 069 284 1 127 693
                                                                                     265 151
                                                                    184 529
       HEPS-C (ZARc) 14 834.16  2 452.45  8 128.42  15 878.90 7 330.88  Inv & Trad Sec  189 707  891 619  169 596  189 677  843 303
                                                  Adv & Loans
                                                              924 116
                                                                               831 735
                                                                          882 165
       DPS (ZARc)    -  874.00  660.23  661.63  580.00  ST Dep & Cash  127 697  139 851  116 279  104 623  41 382
       NAV PS (ZARc) 186 552.97 171 327.07 139 846.84 100 887.64 88 642.22  Total Assets  1 354 810 1 311 408 1 252 904 1 214 917 1 228 137
       3 Yr Beta   0.73  0.52   0.36  0.58  1.01
       Price High  356 784  358 266  375 653  388 800  273 592  PER SHARE STATISTICS (cents per share)
       Price Low  267 330  142 174  139 250  240 967  184 380  EPS (ZARc)  1 700.00 3 239.00 2 934.00 2 317.00  717.00
                                                              1 699.00 3 312.00 2 888.00 2 410.00 1 126.00
                                                  HEPS-C (ZARc)
       Price Prd End  335 755  329 296  166 412  353 171  255 371  DPS (ZARc)  971.00 1 893.00 1 649.00 1 191.00  -
       RATIOS                                     NAV PS (ZARc)  23 097.00 23 192.00 21 533.00 20 493.00 18 391.00
       Ret on SH Fnd  15.90  22.32  36.98  17.79  11.20  3 Yr Beta  0.78  0.69  1.66  1.81  1.79
       Oper Pft Mgn  - 8.74  - 18.00  - 15.65  - 20.04  - 18.00  Price Prd End  25 641  21 623  21 258  17 502  12 948
       D:E         0.40  0.38   0.34  0.21  0.14  Price High   27 451  24 000  24 625  18 966  21 898
       Current Ratio  5.24  5.35  3.34  1.78  4.31  Price Low  20 619  19 400  17 482  12 010  6 730
       Div Cover     -   40.78  94.94  30.75  18.07  RATIOS
                                                  Ret on SH Fund  14.53  14.12  13.22  11.03  4.24
                                                  RetOnTotalAss  2.38  1.21  1.14  0.98  0.45
                                                  Oper Pft Mgn  69.70  69.14  72.78  72.49  68.06
                                                  Div Cover     1.75  1.71  1.78  1.95   -
                                                  Interest Mgn  0.03  4.21  3.93  3.73  3.36
                                               152
   149   150   151   152   153   154   155   156   157   158   159