Page 43 - shbh24_complete
P. 43

Profile’s Stock Exchange Handbook: 2024 – Issue 3                 CTSE – 4AGFR1O
       LIQUIDITY: Jul24 Avg 29 151 shares p.w., R-(1.7% p.a.)  FINANCIAL STATISTICS
                 40 Week MA          BKB          (Amts in ZAR’000)  Jan 24  Jul 23   Jul 22
                                                                  Interim    Final     Final
                                           1185
                                                  NetRent/InvInc    1 326    5 516    17 164
                                           1028   Total Inc         1 338    5 592    17 181
                                                  Attrib Inc        1 338    - 358    16 145
                                           871
                                                  TotCompIncLoss    1 338    - 358    16 145
                                                  Ord UntHs Int    16 351   15 013    16 031
                                           714
                                                  Tot Curr Ass      643       910     1 235
                                           557    Total Ass       353 627   330 728  188 115
                                                  Tot Curr Liab     237       208      102
                                           400
        |  2022   |       2023    |       2024    PER SHARE STATISTICS (cents per share)
       FINANCIAL STATISTICS                       DPLU (ZARc)         -       0.34     0.43
       (Amts in ZAR’000)  Dec 23  Jun 23   Jun 22  NAV (ZARc)      16.35     15.01    16.03
                       Interim    Final    Final  RATIOS
       Turnover       3 068 839  5 900 706  5 275 721  RetOnSH Funds  16.37  - 2.38   120.85
       Op Inc          120 542   251 340  238 621  RetOnTotAss      0.76      1.69    10.96
       NetIntPd(Rcvd)   40 919   75 338    42 661  Debt:Equity      20.61    21.02    10.73
       Minority Int      368       609     1 233  OpInc:Turnover   272.84    78.26   1 384.19
       Att Inc          9 566     9 245   116 613
       TotCompIncLoss   41 493    5 649    97 376         Gaia Renewables 1 Ltd.
       Fixed Ass       792 395   785 516  922 193  4AGR1O
       Inv & Loans      40 130   38 689       -   ISIN: ZAE400000093  SHORT: GR1 ORD  CODE: 4AGR1O
       Tot Curr Ass   2 066 296  1 918 006  1 786 111  ISIN: ZAE400000101  SHORT: GR1 A PREFS  CODE: 4AGR1A
       Ord SH Int     1 368 716  1 327 591  1 354 510  REG NO: 2020/113877/06  FOUNDED: 2020  LISTED: 2020
       Minority Int     2 740     2 372    1 763  NATURE OF BUSINESS: Gaia Fund Managers is a registered financial
                                                   services provider and is considered a leading specialist secondary market
       LT Liab         279 102   292 058  288 872  infrastructure transaction team in South Africa, having concluded 12
       Tot Curr Liab  1 591 407  1 481 060  1 292 691  renewable energy and one toll road transaction to a value in excess of R3.5
       PER SHARE STATISTICS (cents per share)      billion for South African institutional investors, as well as Gaia Infrastructure
       HEPS-C (ZARc)    73.80    175.80    158.40  Capital Ltd., a JSE main board listed investment holding company.
       DPS (ZARc)          -        -      42.00  SECTOR: Fins—FinServcs—ClosedEndInvstmnts—ClosedEndInvstmnts
       NAV PS (ZARc)   1 548.20  1 504.00  1 534.00  NUMBER OF EMPLOYEES: 0
       Price High        600      1 010    1 195  DIRECTORS: de WitRC(ne), Kotze L (ind ne), Olivier A (ind ne),
                                                   Snyman H (ne), Nieuwoudt M M (Chair, ne), Meyer R (CFO)
       Price Low         425       550      900   MAJOR ORDINARY SHAREHOLDERS as at 01 Sep 2023
       Price Prd End     435       570     1 020    Gaia Fund Managers (Pty) Ltd.    99.99%
       RATIOS                                     POSTAL ADDRESS: PO Box 12700, Die Boord, Stellenbosch, 7613
       Ret on SH Fnd     1.45      0.74     8.69  MORE INFO: www.sharedata.co.za/sdo/jse/4AGR1O
       Oper Pft Mgn      3.93      4.26     4.52  COMPANY SECRETARY: The Office in Stellenbosch (Pty) Ltd.
       D:E               0.87      0.81     0.68  TRANSFER SECRETARY: CTSE Registry Services (Pty) Ltd.
       Current Ratio     1.30      1.30     1.38  AUDITORS: PKF (CPT) Inc.
       Div Cover           -        -       3.53
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                  4AGR1O GR1 Ords no par val  -     2 000 000
          Gaia Fibonacci Fibre REIT 1 Ltd.        4AGR1A GR1 A Prefs     1 000 000  1 000 000
        4AGFR1O                                   DISTRIBUTIONS [ZARc]
       ISIN: ZAE400000127  SHORT: GFFR1 ORDS  CODE: 4AGFR1O  GR1 Ords no par val  Ldt  Pay  Amt
       ISIN: ZAE400000150  SHORT: GFFR1 B PREFS  CODE: 4FR1B  Final No 7  3 May 24  6 May 24  16.19
       ISIN: ZAE400000135  SHORT: GFFR1 A PREFS CODE: 4AGFR1A
       REG NO: 2021/926046/06  FOUNDED: 2021  LISTED: 2021  Interim No 6  20 Oct 23  23 Oct 23  8.33
       NATURE OF BUSINESS: Gaia Fibonacci Fibre REIT 1 Ltd. (“GFFR1") is a
        specialised investment vehicle established by Gaia Fund Managers (Pty)  FINANCIAL STATISTICS
        Ltd., in collaboration with Fibonacci Managers (Pty) Ltd., for the purpose  (Amts in ZAR’000)  Feb 24  Feb 23  Feb 22  Feb 21
        ofprovidingachannelthrough whichinstitutionalandretailinvestorscan:  Final  Final  Final  Final(rst)
        *benefit from direct investments into fibre networks,  Turnover  14 092  27 799  74 150  1 227
        *whilst providing a tax benefit through the REIT allowing for the  Op Inc  11 058  27 950  69 141  4 104
        investment to be taxed as if the property is held directly by the investor  NetIntPd(Rcvd)  12 110  24 855  69 755  - 533
        essentially allowing the investment’s distributions to be seen as income in  Att Inc  - 1 064  3 083  - 637  4 636
        the hands of the investor.                Inv & Loans   133 180  135 486  131 404  196 895
       SECTOR: RealEstate—RealEstate—REITS—Specialty  Tot Curr Ass  359  665    344    354
       NUMBER OF EMPLOYEES: 0                     Ord SH Int     2 690  4 130  1 817  4 614
       DIRECTORS: Kolbe O (ind ne), Labuschagne Y L (ind ne), MasielaT(ind ne),  LT Liab  130 817  131 993  129 928  192 625
        van Heerden C P (ind ne), NieuwoudtMM(Chair, ind ne)  Tot Curr Liab  32  28  3  10
       MAJOR ORDINARY SHAREHOLDERS as at 31 Jul 2023  PER SHARE STATISTICS (cents per share)
         Gaia Fund Managers (Pty) Ltd.    50.01%
         Fibonacci Holdings (Pty) Ltd.    49.99%  DPS (ZARc)        -   10.47  108.00  1.08
       POSTAL ADDRESS: PO Box 12700, Die Boord, Stellenbosch, 7613  NAV PS (ZARc)  134.50  206.50  90.85  230.70
       MORE INFO: www.sharedata.co.za/sdo/jse/4AGFR1O  Price High  150   150      - -    - -
                                                                  150
                                                  Price Low
                                                                         150
       COMPANY SECRETARY: The Office in Stellenbosch  Price Prd End  150  150     -      -
       TRANSFER SECRETARY: CTSE Registry Services (Pty) Ltd.
       AUDITORS: PKF (CPT) Inc.                   RATIOS
                                                  Ret on SH Fnd  - 39.55  74.65  - 35.06  100.48
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  Oper Pft Mgn   78.47  100.54  93.24  334.47
       4AGFR1O Ords no par val  100 000 000  100 000 000  D:E    48.63  31.96  71.51  41.75
       4AGFR1A Pref shares     10 000      2 938  Current Ratio  11.22  23.75  114.67  35.40
       4FR1B  Pref share           -       2 738  Div Cover         -   14.72  - 0.29  214.63
       DISTRIBUTIONS [ZARc]
       Ords no par val       Ldt    Pay     Amt         Gaia Renewables REIT Ltd.
       Final No 4         9 Jun 23  12 Jun 23  0.29
                                                   4GRRO
       Interim No 3      25 Nov 22  28 Nov 22  0.06  ISIN: ZAE400000200  SHORT: GRR ORDS CODE: 4GRRO
                                                  ISIN: ZAE400000218  SHORT: GRR A PREF CODE: 4GRRA
                                                  REG NO: 2023/632420/06  FOUNDED: 2023  LISTED: 2023
                                                  NATURE OF BUSINESS: The Company was established by Gaia as a
                                                   ring-fenced REIT for the express purpose of providing institutional and
                                                   retail investors with a first of its kind access to commercial and industrial
                                                   renewable energy investments in South Africa.
                                               41
   38   39   40   41   42   43   44   45   46   47   48