Page 90 - Profile's Stock Exchange Handbook - 2026 Issue 2
P. 90

JSE - BRI                               Profile’s Stock Exchange Handbook: 2026 - Issue 2
                Brimstone Investment                  British American Tobacco plc
                   Corporation Ltd.               ISIN: GB0002875804   SHORT: BATS   CODE: BTI
                                                  REG NO: 03407696   FOUNDED: 1902   LISTED: 2008
        ISIN: ZAE000015277   SHORT: BRIMSTON   CODE: BRT  NATURE  OF  BUSINESS:  BAT  is  a  consumer-focused  business
        ISIN: ZAE000015285   SHORT: BRIMST-N   CODE: BRN  operating  internationally.  BAT’s  multi-category  approach  means
        REG NO: 1995/010442/06   FOUNDED: 1995   LISTED: 1998  it  is  well  placed  to  provide  adult  consumers  with  products
        NATURE  OF  BUSINESS:  Brimstone  is  a  black  controlled  and   designed for every mood and moment. BAT’s portfolio reflects its
         managed investment company incorporated and domiciled in the   commitment to meeting the evolving and varied preferences of
         Republic of South Africa, employing in excess of 5 400 employees   today’s adult consumers.
         in  its  subsidiaries  and  in  excess  of  33  000  in  its  associates  and   SECTOR: CnsStp--FoodBev&Tob--Tobacco-- Tobacco
         investments.  Brimstone  seeks  to  achieve  above  average  returns   NUMBER OF EMPLOYEES: 48 989
         for  its  shareholders  by  investing  in  wealth  creating  businesses   DIRECTORS: Anand K (ne), Guerra K (snr ind ne, British),
         and  entering  into  strategic  alliances  to  which  it  contributes   Kemmerich-Keil U (ind ne), Laury V (ne), Thomas D (ind ne, USA),
         capital,  innovative  ideas,  management  expertise,  impeccable   Timuray S (ind ne), Wright M (ind ne), Jobin L (Chair, ind ne, Canada),
         empowerment credentials and a values driven corporate identity.  Marroco T (CEO, Brazil)
        SECTOR: Fins--FinServcs--OpEnd&Miscel Inv Veh--OpEnd&Miscel Inv Veh  MAJOR ORDINARY SHAREHOLDERS as at 7 Apr 2026
        NUMBER OF EMPLOYEES: 5 400                 The Capital Group Companies, Inc   17.93%
        DIRECTORS: Campher P L (ld ind ne), Hewu M (ind ne), Khan N (ind ne),   FMR LLC   5.03%
         Moodley T, Parker L A (ind ne), Roman F D (ind ne), Wort L (ind ne),   BlackRock, Inc.   4.98%
         Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD)  POSTAL ADDRESS: PO Box 631, Cape Town, 8000
        MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2026   MORE INFO: www.sharedata.co.za/sdo/jse/BTI
         PSG Asset Management (Pty) Ltd.   10.19%   COMPANY SECRETARY: Paul McCrory
         Camissa Asset Management (Pty) Ltd.   6.02%   TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         Septen Investments (Pty) Ltd.      3.64%  SPONSOR: JP Morgan Equities South Africa Ltd., UBS South Africa
        POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735  (Pty) Ltd.
        MORE INFO: www.sharedata.co.za/sdo/jse/BRT  AUDITORS: KPMG LLP
        COMPANY SECRETARY: Tiloshani Moodley      CAPITAL STRUCTURE      Authorised   Issued
        TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  BTI  Ords GBP0.25p ea    2 858 265 349    2 170 936 502
        SPONSOR: Nedbank CIB
        AUDITORS: Ernst & Young Inc.              DISTRIBUTIONS [GBPp]
        CAPITAL STRUCTURE      Authorised  Issued  Ords GBP0.25p ea  Ldt      Pay      Amt
        BRT    Ords 0.1c ea       500 000 000     39 874 146  Quarterly No 55  23 Dec 26  3 Feb 27  61.26
                                                                           6 Nov 26
                                                                 29 Sep 26
                                                  Quarterly No 54
                                                                                      61.26
        BRN    N ords 0.001c ea    1 000 000 000     224 975 962  LIQUIDITY: Apr26 Avg 4m shares p.w., R3 900.6m(10.1% p.a.)
        DISTRIBUTIONS [ZARc]
        Ords 0.1c ea      Ldt      Pay       Amt
        Final No 22    14 Apr 26  20 Apr 26  42.00
        Final No 21    14 Apr 25  22 Apr 25  40.00
        LIQUIDITY: Apr26 Avg 14 849 shares p.w., R73 216.7(1.9% p.a.)
                                                  FINANCIAL STATISTICS
                                                               Dec 25   Dec 24  Dec 23   Dec 22   Dec 21
                                                  (GBP million)
                                                                Final  Final  Final  Final  Final
                                                  Turnover     25 610  25 867  27 283  27 655  25 684
                                                  Op Inc        9 997  2 736 - 15 751  10 523  10 234
        FINANCIAL STATISTICS                      NetIntPd(Rcvd)  1 819  1 098  1 895  1 641  1 486
                    Dec 25   Dec 24  Dec 23   Dec 22   Dec 21
        (R million)                               Minority Int    1   113   178   180   173
                     Final  Final  Final Final(rst)  Final  Att Inc  7 764  3 068 - 14 367  6 666  6 801
        Operating Prof  - 33  31  387   434  620  TotCompInc/Loss  4 404  3 124 - 17 563  15 553  7 796
        Total Inc      34    94   485   528  715  Fixed Ass     4 483  4 379  4 583  4 867  4 953
        Attrib Inc     44   - 200  291  190  732  Inv & Loans    333  146   118   121   50
        TotCompInc/Loss  - 75  - 440  513  628  763  Tot Curr Ass  12 659  14 283  14 172  14 642  12 794
        Ord UntHs Int  3 046  3 238  3 578  3 324  2 924  Ord SH Int  46 033  47 958  50 881  73 683  65 416
        Investments   644   549   883  1 114  1 084  Minority Int  219  352  368  342   300
        Fixed Assets   11    13  2 530  2 412  2 257  LT Liab  46 621  50 161  50 109  59 983  54 820
        Tot Curr Ass  250   260  2 623  2 557  2 802  Tot Curr Liab  14 524  18 743  15 673  17 425  15 144
        Total Ass     4 496  5 283  12 256  11 656  10 498  PER SHARE STATISTICS (cents per share)
        Tot Curr Liab  147  232  1 509  1 485  1 327  HEPS-C (ZARc)  7 722.97  2 406.55 8 414.84  6 707.83  6 438.51
        PER SHARE STATISTICS (cents per share)    DPS (ZARc)  5 466.05  5 426.92 5 126.93  4 364.38  4 381.40
        HEPS-C (ZARc)  213.60  108.00  71.60  69.00  236.00  NAV PS (ZARc)  46 577.26 51 228.74 53 209.27 65 016.33 61 754.74
        DPS (ZARc)    42.00  40.00  40.00  33.00  30.00  3 Yr Beta  0.24  0.08  0.09  0.30  0.40
        NAV PS (ZARc)  1 288.69  1 341.00 1 457.00  1 936.07  1 180.00  Price High  104 294  69 999  71 400  74 444  59 248
        3 Yr Beta     0.58  0.10  - 0.01  - 0.11  0.01  Price Low  65 406  53 284  52 180  58 500  51 051
        Price Prd End  450  504   511   526  630  Price Prd End  94 122  67 657  54 151  67 410  58 591
        Price High    570   580   650   900  791  RATIOS
        Price Low     410   435   305   526  381  Ret on SH Fnd  16.13  6.36  - 26.81  9.04  10.35
        RATIOS                                    Oper Pft Mgn  39.04  10.58  - 57.73  38.05  39.85
        RetOnSH Funds  1.88  - 5.74  8.26  6.76  20.97  D:E     1.04  1.09  1.03  0.85  0.87
        RetOnTotAss   8.72  9.98  9.38  8.21  10.97  Current Ratio  0.87  0.76  0.90  0.84  0.84
        Debt:Equity   0.39  0.53  1.01  1.02  0.98  Div Cover   1.51  0.59  - 2.90  1.36  1.38
        OperRetOnInv  4.25  11.21  13.33  14.45  20.81
        OpInc:Turnover  - 9.32  1.43  5.99  7.07  12.45
                                                88
   85   86   87   88   89   90   91   92   93   94   95