Page 91 - Profile's Stock Exchange Handbook - 2026 Issue 1
P. 91

Profile’s Stock Exchange Handbook: 2026 - Issue 1                         JSE - BRI
               Brimstone Investment                   British American Tobacco plc
                  Corporation Ltd.               ISIN: GB0002875804   SHORT: BATS   CODE: BTI
                                                 REG NO: 03407696   FOUNDED: 1902   LISTED: 2008
       ISIN: ZAE000015277   SHORT: BRIMSTON   CODE: BRT  NATURE  OF  BUSINESS:  BAT  is  a  consumer-focused  business
       ISIN: ZAE000015285   SHORT: BRIMST-N   CODE: BRN  operating  internationally.  BAT’s  multi-category  approach  means
       REG NO: 1995/010442/06   FOUNDED: 1995   LISTED: 1998  it  is  well  placed  to  provide  adult  consumers  with  products
       NATURE  OF  BUSINESS:  Brimstone  is  a  black  controlled  and   designed for every mood and moment. BAT’s portfolio reflects its
        managed investment company incorporated and domiciled in the   commitment to meeting the evolving and varied preferences of
        Republic of South Africa, employing in excess of 5 400 employees   today’s adult consumers.
        in  its  subsidiaries  and  in  excess  of  33  000  in  its  associates  and   SECTOR: CnsStp--FoodBev&Tob--Tobacco-- Tobacco
        investments.  Brimstone  seeks  to  achieve  above  average  returns   NUMBER OF EMPLOYEES: 48 989
        for  its  shareholders  by  investing  in  wealth  creating  businesses   DIRECTORS: Anand K (ne), Guerra K (ind ne, British), Kemmerich-Keil U
        and  entering  into  strategic  alliances  to  which  it  contributes   (ind ne), Koeppel H (ind ne, USA), Laury V (ne), Thomas D (ind ne, USA),
        capital,  innovative  ideas,  management  expertise,  impeccable   Timuray S (ind ne), Wright M (ind ne), Jobin L (Chair, ind ne, Canada),
        empowerment credentials and a values driven corporate identity.  Marroco T (CEO, Brazil), Iqbal J (Interim CFO)
       SECTOR: Fins--FinServcs--OpEnd&Miscel Inv Veh--OpEnd&Miscel Inv Veh  MAJOR ORDINARY SHAREHOLDERS as at 17 Oct 2025
       NUMBER OF EMPLOYEES: 5 400                 The Capital Group Companies, Inc   19.01%
       DIRECTORS: Campher P L (ld ind ne), Hewu M (ind ne), Khan N (ind ne),   BlackRock, Inc.   4.98%
        Moodley T, Parker L A (ind ne), Roman F D (ind ne), Wort L (ind ne),   Standard Bank Group Ltd.   3.35%
        Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD)  POSTAL ADDRESS: PO Box 631, Cape Town, 8000
       MAJOR ORDINARY SHAREHOLDERS as at 3 Dec 2025   MORE INFO: www.sharedata.co.za/sdo/jse/BTI
        PSG Asset Management (Pty) Ltd.   10.19%  COMPANY SECRETARY: Paul McCrory
       POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       MORE INFO: www.sharedata.co.za/sdo/jse/BRT  SPONSOR: JP Morgan Equities South Africa Ltd., UBS South Africa
       COMPANY SECRETARY: Tiloshani Moodley       (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  AUDITORS: KPMG LLP
       SPONSOR: Nedbank CIB                      CAPITAL STRUCTURE      Authorised   Issued
       AUDITORS: Ernst & Young Inc.              BTI     Ords GBP0.25p ea    2 858 265 349    2 328 801 808
       CAPITAL STRUCTURE      Authorised  Issued  DISTRIBUTIONS [GBPp]
       BRT     Ords 0.1c ea      500 000 000     39 874 146  Ords GBP0.25p ea  Ldt  Pay  Amt
       BRN     N ords 0.001c ea    1 000 000 000     224 975 962  Quarterly No 51  23 Dec 25  4 Feb 26  60.06
       DISTRIBUTIONS [ZARc]                      Quarterly No 50  30 Sep 25  7 Nov 25  60.06
       Ords 0.1c ea      Ldt      Pay       Amt  LIQUIDITY: Jan26 Avg 5m shares p.w., R4 022.6m(10.5% p.a.)
       Final No 21    14 Apr 25  22 Apr 25  40.00
       Final No 20     9 Apr 24  15 Apr 24  40.00
       LIQUIDITY: Jan26 Avg 13 447 shares p.w., R64 555.7(1.8% p.a.)





                                                 FINANCIAL STATISTICS
                                                              Jun 25   Dec 24  Dec 23   Dec 22   Dec 21
                                                 (GBP million)
                                                             Interim  Final  Final  Final  Final
       FINANCIAL STATISTICS                      Turnover     12 069  25 867  27 283  27 655  25 684
                    Jun 25   Dec 24  Dec 23   Dec 22   Dec 21   Op Inc  5 069  2 736 - 15 751  10 523  10 234
       (R million)
                   Interim  Final  Final Final(rst)  Final  NetIntPd(Rcvd)  969  1 098  1 895  1 641  1 486
       Operating Prof  - 7  31   387   434   620  Minority Int  53    113  178   180   173
       Total Inc       2    94   485   528   715  Att Inc      4 512  3 068 - 14 367  6 666  6 801
       Attrib Inc     252  - 200  291  190   732  TotCompInc/Loss  304  3 124 - 17 563  15 553  7 796
       TotCompInc/Loss  365  - 440  513  628  763  Fixed Ass   4 159  4 379  4 583  4 867  4 953
       Ord UntHs Int  3 496  3 238  3 578  3 324  2 924  Inv & Loans  737  146  118  121  50
       Investments    588  549   883  1 114  1 084  Tot Curr Ass  13 866  14 283  14 172  14 642  12 794
       Fixed Assets   11    13  2 530  2 412  2 257  Ord SH Int  45 189  47 958  50 881  73 683  65 416
       Tot Curr Ass   231  260  2 623  2 557  2 802  Minority Int  303  352  368  342  300
       Total Ass     5 614  5 283  12 256  11 656  10 498  LT Liab  47 053  50 161  50 109  59 983  54 820
       Tot Curr Liab  277  232  1 509  1 485  1 327  Tot Curr Liab  15 996  18 743  15 673  17 425  15 144
       PER SHARE STATISTICS (cents per share)    PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  96.90  108.00  71.60  69.00  236.00  HEPS-C (ZARc)  4 020.41  2 406.55 8 414.84  6 707.83  6 438.51
       DPS (ZARc)      -     -  40.00  33.00  30.00  DPS (ZARc)  2 884.25  5 426.92 5 126.93  4 364.38  4 381.40
       NAV PS (ZARc)  1 453.00  1 341.00 1 457.00  1 936.07  1 180.00  NAV PS (ZARc)  50 152.72 51 228.74 53 209.27 65 016.33 61 754.74
       3 Yr Beta     0.11  0.10  - 0.01  - 0.11  0.01  3 Yr Beta  0.22  0.08  0.09  0.30  0.40
       Price Prd End  458  504   511   526   630  Price High  89 422  69 999  71 400  74 444  59 248
       Price High     559  580   650   900   791  Price Low   65 406  53 284  52 180  58 500  51 051
       Price Low      410  435   305   526   381  Price Prd End  84 080  67 657  54 151  67 410  58 591
       RATIOS                                    RATIOS
       RetOnSH Funds  14.99  - 5.74  8.26  6.76  20.97  Ret on SH Fnd  19.35  6.36  - 26.81  9.04  10.35
       RetOnTotAss   11.88  9.98  9.38  8.21  10.97  Oper Pft Mgn  42.00  10.58  - 57.73  38.05  39.85
       Debt:Equity   0.51  0.53  1.01  1.02  0.98  D:E         1.07  1.09  1.03  0.85  0.87
       OperRetOnInv  - 0.50  11.21  13.33  14.45  20.81  Current Ratio  0.87  0.76  0.90  0.84  0.84
       OpInc:Turnover  - 3.94  1.43  5.99  7.07  12.45  Div Cover  1.69  0.59  - 2.90  1.36  1.38


                                               89
   86   87   88   89   90   91   92   93   94   95   96