Page 31 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 NSX - PAL
Paladin Energy Ltd. Paratus Namibia Holdings Ltd.

ISIN: AU000000PDN8 SHORT: PALADIN CODE: PDN ISIN: NA000A2DTQ42 SHORT: PARATUS NM CODE: PNH
REG NO: 47 061 681 098 FOUNDED: 1993 LISTED: 2008 REG NO: 2017/0558 FOUNDED: 2017 LISTED: 2017
NATURE OF BUSINESS: Paladin Energy Ltd. (ASX: PDN) is an NATURE OF BUSINESS: Paratus Namibia Holdings Ltd. (“PNH”)
Australian listed uranium company focused on maximising the was incorporated in Namibia and operates principally in Namibia
value of its 75% stake in the Langer Heinrich Uranium mine as an investment holding company. Its subsidiaries operate in
in Namibia. Langer Heinrich is a globally significant, long-life the property holding and Information and Communications
operation, having already produced over 43Mlb U3O8 to date. Technology (“ICT”) industries and are fast expanding into the
Operations at Langer Heinrich were suspended in 2018 due to low Digital Service Provider industry. All its subsidiaries operate
uranium prices. Beyond Langer Heinrich, the Company also owns principally in Namibia.
a large global portfolio of uranium exploration and development SECTOR: Telecoms--Telecoms--TelecomServiceProvider--TelecomServices
assets. Nuclear power remains a cost-effective, low carbon option NUMBER OF EMPLOYEES: 195
for electricity generation. DIRECTORS: Duvenhage G P J (alt), Graig R (ind ne), Harmse B R J
SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--General Mining (Exec Chair, Namibia), Jansen van Vuuren H (ne), Mendelsohn R P K
NUMBER OF EMPLOYEES: 0 (alt, Namibia), Mostert M R (ne, Namibia), Shikongo J N N
DIRECTORS: Adams L (ind ne), Buchignani M (ind ne), Hronsky OAM Dr J (ind ne, Namibia), van de Merwe I D J (ne), Hall A (MD, Namibia),
(ind ne), Main P (ne), Templeman-Jones A (ne), Watson P (ne), de Bruin S (CFO, Namibia), Erasmus S L V (Group CEO, Namibia)
Lawrenson C (Chair, ne), Hemburrow P (CEO & MD), Sudlow A (CFO) MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025 Paratus Group Holdings Ltd. 53.81%
HSBC Custody Nominees (Australia) Ltd. 30.65% Government Institutions Pension Fund 17.70%
Canadian Register Control/C 16.07% Erasmus, Schalk Leipoldt van Zyl 5.40%
Citicorp Nominees (Pty) Ltd. 11.47% POSTAL ADDRESS: PO Box 81588, Windhoek, Namibia
POSTAL ADDRESS: PO Box 8062, Subiaco, Cloisters Square PO, MORE INFO: www.sharedata.co.za/sdo/jse/PNH
Western Australia, 6850 COMPANY SECRETARY: Cronje Secretarial Services (Pty) Ltd.
MORE INFO: www.sharedata.co.za/sdo/jse/PDN TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.
COMPANY SECRETARY: Melanie Williams SPONSOR: Simonis Storm Securities (Pty) Ltd.
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. AUDITORS: PwC Inc.
SPONSOR: PSG Wealth Management Namibia (Pty) Ltd. CAPITAL STRUCTURE Authorised Issued
AUDITORS: PwC Inc. PNH Ord shares NAD1c ea - 98 907 940
CAPITAL STRUCTURE Authorised Issued DISTRIBUTIONS [NADc]
PDN Ords no par val - 449 328 421
Ord shares NAD1c ea Ldt Pay Amt
Interim No 11 16 Apr 25 16 May 25 5.00
PALADIN 40 Week MA
25000 Final No 10 18 Oct 24 8 Nov 24 5.00
LIQUIDITY: Oct25 Avg 13 017 shares p.w., R164 220.7(0.7% p.a.)
20000
PARATUS NM 40 Week MA
15000 1350
1300
10000
1250
5000
1200
0
2021 2022 2023 2024 2025 1150
NOTE: Paladin underwent a share consolidation at a ratio of 10 1100
shares to 1 on 11 April 2024. 1050
FINANCIAL STATISTICS 2021 2022 2023 2024 2025
Jun 25 Jun 24 Jun 23 Jun 22 Jun 21
(USD ’000) FINANCIAL STATISTICS
Final Final Final Final Final Jun 25 Jun 24 Jun 23 Jun 22 Jun 21
Turnover 177 676 - - 4 700 2 985 (NAD ’000) Final Final(rst) Final Final(rst) Final
Op Inc - 48 360 72 083 - 12 696 - 30 932 - 25 695 Turnover 651 786 568 685 471 879 404 857 340 561
NetIntPd(Rcvd) 26 943 12 085 14 362 13 006 32 412 Op Inc 66 126 112 757 83 744 67 040 48 357
Minority Int - 31 881 6 370 - 16 486 - 17 196 - 14 275 NetIntPd(Rcvd) 38 483 73 314 52 754 22 479 6 109
Att Inc - 44 639 53 628 - 10 572 - 26 743 - 43 983 Minority Int 559 358 803 411 -
TotCompIncLoss - 58 190 59 164 - 27 565 - 44 761 - 47 082 Att Inc 26 000 25 883 18 826 21 322 28 976
Fixed Ass 222 786 230 186 197 928 166 274 178 089 TotCompIncLoss 26 559 26 241 19 628 19 747 28 976
Tot Curr Ass 262 934 199 449 147 179 189 513 40 021 Fixed Ass 1 408 339 1 093 231 993 867 614 606 390 017
Ord SH Int 907 420 471 793 407 574 413 027 283 217 Inv & Loans 442 435 588 847 - - -
Minority Int - 105 859 - 73 978 - 72 490 - 54 615 - 36 509 Tot Curr Ass 118 936 109 444 105 536 89 355 233 412
LT Liab 220 549 174 378 128 379 119 981 111 604 Ord SH Int 1 188 699 1 174 068 559 415 550 334 550 236
Tot Curr Liab 103 774 49 589 9 584 2 601 2 851 Minority Int 1 322 1 243 1 365 562 222
PER SHARE STATISTICS (cents per share) LT Liab 620 832 766 685 505 585 364 790 313 802
NAV PS (ZARc) 4 029.35 2 871.96 2 575.94 2 255.30 1 517.20 Tot Curr Liab 549 307 146 457 326 994 81 268 57 672
3 Yr Beta 0.65 0.36 0.93 3.16 2.04 PER SHARE STATISTICS (cents per share)
Price High 17 102 21 584 11 020 11 510 6 350 HEPS-C (ZARc) 26.28 47.25 38.55 53.48 57.86
Price Low 4 744 1 872 6 320 - 1 190 DPS (ZARc) - 15.00 20.00 20.00 20.00
Price Prd End 9 367 15 264 9 080 6 490 5 480 NAV PS (ZARc) 1 203.16 1 188.29 1 150.95 1 130.67 1 129.77
RATIOS 3 Yr Beta 0.02 - 0.04 - 0.03 0.03 -
Ret on SH Fnd - 9.55 15.08 - 8.07 - 12.26 - 23.61 Price High 1 270 1 275 1 320 1 300 1 215
Oper Pft Mgn - 27.22 - - - 658.13 - 860.80 Price Low 1 259 1 199 1 275 1 199 1 090
D:E 0.30 0.52 0.38 0.33 0.45 Price Prd End 1 259 1 270 1 275 1 290 1 200
Current Ratio 2.53 4.02 15.36 72.86 14.04 RATIOS
Ret on SH Fnd 2.23 2.23 3.50 3.95 5.26
Oper Pft Mgn 10.15 19.83 17.75 16.56 14.20
D:E 0.54 0.68 1.22 0.69 0.58
Current Ratio 0.22 0.75 0.32 1.10 4.05
does Div Cover - 3.17 1.93 2.19 2.99
Scan to visit
our website
29