Page 26 - Profile's Stock Exchange Handbook - 2025 Issue 4

NSX - ELE Profile’s Stock Exchange Handbook: 2025 - Issue 4
Elevate Uranium Ltd. FirstRand Namibia Ltd.

ISIN: AU000000MEY0 SHORT: ELEVATE CODE: EL8 ISIN: NA0003475176
REG NO: ABN71001666600 FOUNDED: 1978 LISTED: 2009 CODE: FNB
NATURE OF BUSINESS: Elevate Uranium is an Australian Securities REG NO: 88/024
Exchange listed company with two broad areas of focus, being FOUNDED: 1988
uranium exploration and application of its beneficiation process LISTED: 1997
U-pgradeTM. Marenica has developed a three-pronged strategy: NATURE OF BUSINESS: FirstRand
*Explore its own projects Namibia Ltd. is the holding
*Acquire projects to which U-pgrade can add value company of the FirstRand
TM
*Apply U-pgrade to third party projects Namibia group of companies.
TM
SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--Nonferrous Met The group provides banking, insurance and investment products and
NUMBER OF EMPLOYEES: 0 services to retail, commercial, corporate and public sector customers
DIRECTORS: Bantock A (ind ne), Chen N (ne), Hill M (CEO) through its portfolio of market-leading franchises; FNB, the retail
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025 and commercial bank, RMB, the corporate and investment bank,
HSBC Custody Nominees (Australia) Ltd. 14.18% WesBank, an instalment finance provider, FNB Short Term Insurance
Sprott Inc. 10.89% Company Ltd., a NAMFISA authorised financial services provider and
Citicorp Nominees (Pty) Ltd. 9.38% Ashburton Investments, an investment management business.
POSTAL ADDRESS: Suite 2, 5 Ord Street, West Perth, Western Australia, SECTOR: Fins--Banks--Banks--Banks
6005 NUMBER OF EMPLOYEES: 2 361
MORE INFO: www.sharedata.co.za/sdo/jse/EL8 DIRECTORS: Balsdon S L (ne), Coetzee J (ind ne), Dempsey C (CEO),
COMPANY SECRETARY: Shane McBride Kapere L D (ind ne), Lubbe M J (ind ne), Nashandi I N (ne),
TRANSFER SECRETARY: Advanced Share Registry Services Shikongo O N (Chair, ind ne), Smit L P (CFO), van Zyl E (ind ne)
SPONSOR: IJG Securities (Pty) Ltd. MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025
AUDITORS: Rothsay Chartered Accountants FirstRand EMA Holdings (Pty) Ltd. 58.40%
15.73%
Government Institutions Pension Fund
CAPITAL STRUCTURE Authorised Issued Old Mutual Life Assurance Company (Namibia) Ltd. 2.81%
EL8 Ords no par val - 385 615 812 POSTAL ADDRESS: PO Box 195, Windhoek, Namibia
LIQUIDITY: WEBSITE: www.firstrandnamibia.com.na
TELEPHONE: 00264 061-299-2111
ELEVATE 40 Week MA COMPANY SECRETARY: N Makemba (Mrs)
900
800 TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.
700 SPONSOR: Cirrus Securities (Pty) Ltd.
600 AUDITORS: Ernst & Young Namibia
500 CAPITAL STRUCTURE Authorised Issued
400 FNB Ords of 0.5c ea 990 000 000 267 593 250
300 DISTRIBUTIONS [NADc]
200 Ords of 0.5c ea Ldt Pay Amt
100 Final No 64 26 Sep 25 17 Oct 25 284.02
0
2021 2022 2023 2024 2025 Interim No 63 20 Mar 25 11 Apr 25 192.32
LIQUIDITY: Sep25 Avg 52 708 shares p.w., R2.5m(1.0% p.a.)
FINANCIAL STATISTICS
(AUD ’000) Jun 25 Jun 24 Jun 23 Jun 22 Jun 21 FIRSTRAND NAMIBIA 40 Week MA 5500
Final Final Final Final Final
Turnover - - 93 113 115 5000
Op Inc - 13 062 - 11 220 - 8 855 - 5 728 - 2 609 4500
NetIntPd(Rcvd) - 738 - 468 - 220 2 5 4000
Att Inc - 12 324 - 10 752 - 8 635 - 5 730 - 2 604 3500
TotCompIncLoss - 12 562 - 11 077 - 8 783 - 5 730 2 604 3000
Fixed Ass 167 162 151 120 22
Tot Curr Ass 22 205 10 873 10 141 15 895 6 691 2500
Ord SH Int 23 885 11 779 11 519 18 493 9 527 2021 2022 2023 2024 2025 2000
LT Liab 321 41 72 164 92
Tot Curr Liab 1 252 1 440 948 675 337 FINANCIAL STATISTICS
PER SHARE STATISTICS (cents per share) (NAD million) Jun 25 Jun 24 Jun 23 Jun 22 Jun 21
NAV PS (ZARc) 72.05 46.53 52.46 82.39 56.91 Final Final Final(rst) Final Final
3 Yr Beta 0.30 0.52 0.78 0.48 - Interest Paid 2 501 2 966 2 265 1 123 1 154
Price High 514 831 738 894 14 150 Interest Rcvd 5 856 6 048 4 961 3 326 3 031
Price Low 225 354 346 272 63 Operating Inc 5 514 5 119 4 704 4 147 3 656
Price Prd End 371 483 385 409 355 Tax 821 763 755 636 498
RATIOS NCI - - 3 8 10
Ret on SH Fnd - 51.60 - 91.28 - 74.96 - 30.98 - 27.33 Attrib Inc 1 912 1 704 1 558 1 265 1 022
Oper Pft Mgn - - - 9 521.51 - 5 069.03 - 2 268.70 TotCompIncLoss 1 910 1 697 1 567 1 271 1 032
D:E 0.01 - 0.01 0.01 0.01 Ord SH Int 7 147 6 232 5 984 6 231 5 586
Current Ratio 17.74 7.55 10.70 23.55 19.85 NCI - - - 42 59
Dep & OtherAcc 45 859 52 222 50 255 44 344 35 796
Liabilities 49 127 54 556 52 347 46 170 37 796
Inv & Trad Sec 9 479 8 661 9 949 7 417 7 186
Adv & Loans 39 222 37 745 35 450 31 963 30 207
ST Dep & Cash 5 274 12 755 11 278 11 627 4 257
Total Assets 56 274 60 788 58 331 52 442 43 442
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 715.80 636.60 587.90 483.00 390.90
HEPS-C (ZARc) 714.50 641.20 587.90 484.50 391.20
DPS (ZARc) 476.34 353.68 577.84 472.84 212.00
NAV PS (ZARc) 2 670.95 2 329.00 2 240.00 2 355.00 2 136.00
3 Yr Beta 0.04 0.08 - 0.01 - 0.07
RATIOS
Ret on SH Fund 28.60 27.80 25.50 21.50 19.40
RetOnTotalAss 3.30 2.90 2.80 2.70 2.30
24