Page 156 - Profile's Stock Exchange Handbook - 2025 Issue 4

JSE - NAS Profile’s Stock Exchange Handbook: 2025 - Issue 4
Naspers Ltd. Nedbank Group Ltd.

ISIN: ZAE000351946 SHORT: NASPERS-N CODE: NPN ISIN: ZAE000004875 SHORT: NEDBANK
REG NO: 1966/010630/06
CODE: NED
REG NO: 1925/001431/06 FOUNDED: 1925 LISTED: 1994 FOUNDED: 1888 LISTED: 1969
NATURE OF BUSINESS: Established in 1915, Naspers has NATURE OF BUSINESS: Nedbank Group, with
transformed itself to become a global consumer internet company assets of more than R1.3tn, is one of the
and one of the largest technology investors in the world. Through largest financial services groups in Africa,
Prosus, the group operates and invests globally in markets with offering wholesale and retail banking, as
long-term growth potential, building leading consumer internet well as insurance, asset management and
companies that empower people and enrich communities. Prosus wealth management services and solutions
has its primary listing on Euronext Amsterdam, and a secondary to more than 7.3 million active clients. The group’s ordinary shares
listing on the Johannesburg Stock Exchange and Naspers is the have been listed on the JSE since 1969. In South Africa (SA), Nedbank
majority owner of Prosus. has a strong franchise that contributes 90% of the group’s R1.3tn in
SECTOR: Technology--Technology--Software & CompSer--DigitalService assets and 80% of the group’s R15.7bn headline earnings (HE).
NUMBER OF EMPLOYEES: 33 246 SECTOR: Fins--Banks--Banks--Banks
DIRECTORS: Dubey S (ind ne), Kemna A (ind ne), Mahanyele- NUMBER OF EMPLOYEES: 25 883 (permanent)
Dabengwa P, Bloisi F (CEO), Marais N (CFO), Bekker J P (Chair, ne), DIRECTORS: Bomela M S (ind ne), Fortuin O (ind ne), Hermanus Dr M
du Toit H J (ld ind ne), Enenstein C (ind ne), Girotra M (ind ne, India), (ind ne), Nombembe T (ind ne), Brody H R (ld ind ne), Dames B A (ind ne),
Jafta Prof R C C (ind ne), Letele F L N (ind ne), Meyer Prof D (ind ne), Davis M (CFO), Dongwana N P (ind ne), Langeni P (ind ne),
Oliveira de Lima R (ind ne), Pacak S J Z (ind ne), Sorour M R (ne), Leith R A G (ne), Makalima L (ind ne), Mminele A D (Chair, ind ne),
Xu Y (ind ne, China) Nkuhlu M C (COO), Quinn J P (CE), Subramoney S (ind ne)
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025 MAJOR ORDINARY SHAREHOLDERS as at 11 Aug 2025
Public Investment Corporation (SOC) Ltd. 23.38% Government Employees Pension Fund 15.37%
POSTAL ADDRESS: PO Box 2271, Cape Town, 8000 Allan Gray Ltd (SA) 6.88%
MORE INFO: www.sharedata.co.za/sdo/jse/NPN BlackRock Inc. 5.03%
COMPANY SECRETARY: Lynelle Bagwandeen POSTAL ADDRESS: PO Box 1144, Johannesburg, 2000
EMAIL: NedGroupIR@Nedbank.co.za
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. WEBSITE: www.nedbankgroup.co.za
SPONSOR: Investec Bank Ltd. TELEPHONE: 011-294-4444
AUDITORS: Deloitte & Touche Inc. COMPANY SECRETARY: Jackie Katzin
CAPITAL STRUCTURE Authorised Issued TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
NPN N ords no par val 1 500 000 000 783 586 530 SPONSOR: Merrill Lynch SA (Pty) Ltd. t/a BofA Securities, Nedbank
CIB, Tamela Holdings (Pty) Ltd.
DISTRIBUTIONS [ZARc] AUDITORS: Deloitte & Touche Inc., Ernst & Young Inc.
N ords no par val Ldt Pay Amt CAPITAL STRUCTURE Authorised Issued
Final No 95 3 Dec 24 9 Dec 24 241.00 NED Ords 100c ea 600 000 000 485 752 174
Final No 94 5 Dec 23 11 Dec 23 174.80 DISTRIBUTIONS [ZARc]
LIQUIDITY: Oct25 Avg 11m shares p.w., R10 641.1m(72.4% p.a.) Ords 100c ea Ldt Pay Amt
Interim No 65 2 Sep 25 8 Sep 25 1028.00
NASPERS-N 40 Week MA SCOM
140000 Final No 64 8 Apr 25 14 Apr 25 1104.00
LIQUIDITY: Sep25 Avg 8m shares p.w., R2 031.9m(83.2% p.a.)
120000
100000 NEDBANK 40 Week MA BANK
35000
80000
30000
60000
25000
40000
20000
20000
2021 2022 2023 2024 2025 15000
NOTE: Naspers underwent a share subdivision in the ratio of five- 10000
for-one on 1 October 2025; historical values have been adjusted. 5000
2021 2022 2023 2024 2025
FINANCIAL STATISTICS
Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 FINANCIAL STATISTICS
(USD million)
Final Final Final(rst) Final Final(rst) Jun 25 Dec 24 Dec 23 Dec 22 Dec 21
Turnover 7 181 6 431 5 960 6 294 5 934 (R million) Interim Final Final Final(rst) Final(rst)
Op Inc 124 - 562 - 1 073 - 985 - 1 189 Interest Paid 40 865 83 209 75 445 45 827 33 272
NetIntPd(Rcvd) - 394 - 409 143 440 - 40 Interest Rcvd 62 046 125 015 116 915 82 104 65 772
Minority Int 7 013 3 710 5 623 6 315 1 964 Operating Inc 14 914 31 144 31 120 27 119 23 750
4 043
4 432
4 330
4 746
Tax
2 246
Att Inc 5 242 2 585 4 331 12 223 5 304 Minority Int 746 1 485 1 529 1 037 836
TotCompIncLoss 17 450 3 259 5 346 16 147 16 241 Attrib Inc 7 331 16 834 15 305 14 287 11 238
Fixed Ass 724 764 786 736 545 TotCompIncLoss 8 877 16 819 17 338 13 354 13 171
Inv & Loans 6 616 2 581 2 734 6 008 1 804 Ord SH Int 114 136 112 264 107 749 104 976 99 513
Tot Curr Ass 21 760 21 361 23 182 15 485 7 679 Minority Int 854 921 887 698 620
Ord SH Int 22 185 17 872 18 960 20 581 29 194 Dep & OtherAcc 1 231 947 1 174 691 1 087 645 1 039 622 967 929
Liabilities
1 366 941 1 292 451 1 192 197 1 136 960 1 069 284
Minority Int 29 026 23 410 25 645 29 547 11 667 Inv & Trad Sec 252 291 243 766 211 816 169 596 189 677
LT Liab 15 609 16 188 16 281 16 550 8 647 Adv & Loans 992 719 962 184 891 619 882 165 831 735
Tot Curr Liab 5 925 4 077 4 336 4 639 4 309 ST Dep & Cash 60 398 55 146 139 851 116 279 104 623
PER SHARE STATISTICS (cents per share) Total Assets 1 493 975 1 418 537 1 311 408 1 252 904 1 214 917
HEPS-C (ZARc) 5 574.73 2 966.83 490.49 1 625.68 3 175.78 PER SHARE STATISTICS (cents per share)
DPS (ZARc) - 241.00 174.80 132.05 132.33 EPS (ZARc) 1 571.00 3 610.00 3 239.00 2 934.00 2 317.00
NAV PS (ZARc) 4 991.55 37 310.59 34 265.41 27 969.37 20 177.53 HEPS-C (ZARc) 1 800.00 3 631.00 3 312.00 2 888.00 2 410.00
2 075.00 1 893.00
1 028.00
1 191.00
1 649.00
3 Yr Beta 0.87 0.73 0.52 0.36 0.58 DPS (ZARc) 24 522.00 24 039.00 23 192.00 21 533.00 20 493.00
NAV PS (ZARc)
Price High 100 168 71 357 71 653 75 131 77 760 3 Yr Beta 0.73 0.95 0.69 1.66 1.81
Price Low 63 486 53 466 28 435 27 850 48 193 Price Prd End 24 305 28 171 21 623 21 258 17 502
Price Prd End 90 360 67 151 65 859 33 282 70 634 Price High 30 008 31 049 24 000 24 625 18 966
RATIOS Price Low 21 441 20 619 19 400 17 482 12 010
Ret on SH Fnd 23.93 15.25 22.32 36.98 17.79 RATIOS
Oper Pft Mgn 1.73 - 8.74 - 18.00 - 15.65 - 20.04 Ret on SH Fund 12.72 14.53 14.12 13.22 11.03
D:E 0.33 0.40 0.38 0.34 0.21 RetOnTotalAss 2.16 2.31 1.21 1.14 0.98
Current Ratio 3.67 5.24 5.35 3.34 1.78 Oper Pft Mgn 74.40 74.32 69.14 72.78 72.49
Div Cover - 23.81 40.78 94.93 30.75 Div Cover 1.53 1.74 1.71 1.78 1.95
Interest Mgn 0.03 0.03 4.21 3.93 3.73
154