Page 155 - Profile's Stock Exchange Handbook - 2025 Issue 4
P. 155

Profile’s Stock Exchange Handbook: 2025 - Issue 4                        JSE - MUS
                    Mustek Ltd.                               Nampak Ltd.

       ISIN: ZAE000012373   SHORT: MUSTEK   CODE: MST  ISIN: ZAE000322095   SHORT: NAMPAK   CODE: NPK
       REG NO: 1987/070161/06   FOUNDED: 1987   LISTED: 1997  ISIN: ZAE000004958   SHORT: NAMPAK 6%P   CODE: NPKP
       NATURE OF BUSINESS: The Mustek Group is a seamless technology   ISIN: ZAE000004966   SHORT: NAMPAK 6.5   CODE: NPP1
        solutions  provider.  Established  in  1987  and  listed  on  the  JSE  in   REG NO: 1968/008070/06  FOUNDED: 1968   LISTED: 1969
        1997, the Group has evolved from its distribution and assembly   NATURE  OF  BUSINESS:  Nampak  is  Africa’s  leading  diversified
        focus  into  an  integrated  IT  group,  with  a  mission  centered   packaging  manufacturer,  and  has  been  listed  on  the  JSE  since
        on  anticipating  material  stakeholder  needs  for  long-term   1969. Nampak operates from 19 sites in South Africa, contributing
        sustainability and stakeholder value creation. The Group operates   approximately 68% to group revenue, 14 sites in the rest of Africa,
        through a network of synergistic companies across the core areas   contributing 32% to group revenue.
        of distribution, manufacturing, training and services.  SECTOR: Inds--IndsGoods&Services--GeneralIndustr--Cont&Pckgng
       SECTOR: Technology--Technology--Hardware & Equipment--Hardware  NUMBER OF EMPLOYEES: 2 463
       NUMBER OF EMPLOYEES: 1 197                DIRECTORS: Mnisi P J (ind ne), Mzondeki K (ind ne), Ridley S (ind ne),
       DIRECTORS: Coetzee C J, Marlowe P (ind ne), Patmore R B (ld ind ne),   Siyotula N (ind ne), van der Veen A (Chair, ind ne), Roux P M (CEO),
        Thomas S (ind ne), Mophatlane I (Chair, ind ne), Ebrahim S A B    Fullerton G (CFO)
        (Group FD), Engelbrecht H (Group CEO)    MAJOR ORDINARY SHAREHOLDERS as at 13 Nov 2024
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025   PSG Asset Management         11.11%
        Novus Packaging (Pty) Ltd.        39.90%   Allan Gray                       10.43%
        The DK Trust                      16.60%   M&G Investment Management (Pty) Ltd.   10.23%
        Mustek Executive Share Trust       5.90%  POSTAL ADDRESS: PO Box 69983, Bryanston, 2021
       POSTAL ADDRESS: PO Box 1638, Parklands, 2121  MORE INFO: www.sharedata.co.za/sdo/jse/NPK
       MORE INFO: www.sharedata.co.za/sdo/jse/MST  COMPANY SECRETARY: Omeshnee Pillay
       COMPANY SECRETARY: Sirkien van Schalkwyk  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  SPONSOR: PSG Capital (Pty) Ltd.
       SPONSOR: Deloitte & Touche Sponsor Services (Pty) Ltd.  AUDITORS: PwC Inc.
       AUDITORS: BDO South Africa Inc.           CAPITAL STRUCTURE      Authorised   Issued
       CAPITAL STRUCTURE      Authorised  Issued  NPK    Ords no par val     600 000 000     8 476 184
       MST     Ords no par val     250 000 000     57 540 000  NPKP  Prefs 200c ea      400 000      400 000
       DISTRIBUTIONS [ZARc]                      NPP1    Prefs 200c ea        100 000      100 000
       Ords no par value  Ldt     Pay       Amt  DISTRIBUTIONS [ZARc]
       Final No 29     7 Oct 25  13 Oct 25  13.75  Ords no par val  Ldt      Pay      Amt
       Final No 28     8 Oct 24  14 Oct 24  7.50  Final No 87    8 Jan 16  18 Jan 16  23000.00
       LIQUIDITY: Oct25 Avg 607 580 shares p.w., R7.4m(54.9% p.a.)  Interim No 86  26 Jun 15  6 Jul 15  10500.00
                                                 LIQUIDITY: Oct25 Avg 58 460 shares p.w., R26.2m(35.9% p.a.)
         MUSTEK  40 Week MA  TECH
                                           1800
                                                   NAMPAK  40 Week MA  GENI
                                           1600                                      120000
                                           1400
                                                                                     100000
                                           1200
                                                                                     80000
                                           1000
                                           800                                       60000
                                           600
                                                                                     40000
                                           400
                                                                                     20000
                                           200
        2021   2022   2023   2024   2025
                                                                                     0
                                                  2021   2022   2023   2024   2025
       FINANCIAL STATISTICS
                    Jun 25   Jun 24  Jun 23   Jun 22   Jun 21   NOTE: Nampak Ltd. underwent a share consolidation on a 1:250
       (R million)                                basis, historical prices and financials have been adjusted on
                     Final Final(rst)  Final  Final Final(rst)
       Turnover      7 183  8 449  10 126  8 910  7 992  26 July 2023.
       Op Inc        180   279   455   407   472  FINANCIAL STATISTICS
       NetIntPd(Rcvd)  139  206  151   70    70  (R million)  Mar 25  Sep 24   Sep 23   Sep 22   Sep 21
       Minority Int    -     -    -     5     3              Interim  Final  Final Final(rst) Final(rst)
       Att Inc        39    21   220   220   294  Turnover    5 671  9 956  9 881  16 937  13 958
       TotCompIncLoss  42   22   221   223   292  Op Inc       952  1 715  - 1 039  1 152  1 195
       Fixed Ass     239   258   269   202   201  NetIntPd(Rcvd)  282  926  1 218  586  485
       Inv & Loans    15    11   13    23    62  Minority Int   33   - 9    81   121   170
       Tot Curr Ass  3 434  4 245  5 050  4 396  2 956  Att Inc  2 973  - 373  - 4 033  - 147  207
       Ord SH Int    1 553  1 516  1 568  1 413  1 350  TotCompIncLoss  659  - 702  - 3 936  438  93
       Minority Int    1     -    -     -     7  Fixed Ass    3 573  3 486  4 341  5 452  5 361
       LT Liab        87   106   101   106   128  Tot Curr Ass  4 657  4 234  7 796  8 771  6 907
       Tot Curr Liab  2 395  3 266  4 055  3 491  2 142  Ord SH Int  1 791  1 178  1 638  4 662  4 988
       PER SHARE STATISTICS (cents per share)    Minority Int  292  244    276   214  - 529
       HEPS-C (ZARc)  72.73  67.13  357.18  357.38  441.81  LT Liab  5 234  6 403  7 608  6 665  6 436
       DPS (ZARc)    13.75  7.50  77.00  76.00  90.00  Tot Curr Liab  2 676  2 967  4 388  6 311  4 780
       NAV PS (ZARc)  2 869.71  2 801.15 2 724.36  2 395.02  2 046.07  PER SHARE STATISTICS (cents per share)
       3 Yr Beta     0.62  0.20  0.27  0.38  0.55  HEPS-C (ZARc)  5 683.50 3 361.10 - 39 004.60  7 589.20 15 575.00
       Price High    1 700  1 750  1 805  1 725  1 200  NAV PS (ZARc)  21 588.00 14 216.00  19 810.00 183 750.00 193 000.00
       Price Low     900   800  1 270  1 028  491  3 Yr Beta   1.44  1.47  2.39  4.36  3.95
       Price Prd End  1 410  978  1 672  1 639  1 070  Price High  47 991  45 569  53 000  112 250  92 500
       RATIOS                                    Price Low    38 051  14 800  13 250  46 000  19 750
       Ret on SH Fnd  2.55  1.41  14.01  15.94  21.83  Price Prd End  41 100  44 800  21 200  46 250  83 750
       Oper Pft Mgn  2.50  3.30  4.49  4.57  5.91  RATIOS
       D:E           0.08  0.49  0.31  0.23  0.12  Ret on SH Fnd  288.63  - 26.82  - 206.46  - 0.53  8.46
       Current Ratio  1.43  1.30  1.25  1.26  1.38  Oper Pft Mgn  16.78  17.22  - 10.52  6.80  8.56
       Div Cover     5.22  4.97  4.90  4.62  4.72  D:E         2.59  4.62  4.46  1.85  1.45
                                                 Current Ratio  1.74  1.43  1.78  1.39  1.45
                                              153
   150   151   152   153   154   155   156   157   158   159   160