Page 138 - Profile's Stock Exchange Handbook - 2025 Issue 4
P. 138

JSE - KAL                               Profile’s Stock Exchange Handbook: 2025 - Issue 4
                   KAL Group Ltd.                                KAP Ltd.

        ISIN: ZAE000244711   SHORT: KAL GROUP   CODE: KAL              ISIN: ZAE000171963
                                                                       SHORT: KAP
        REG NO: 2011/113185/06  FOUNDED: 2011   LISTED: 2017           CODE: KAP
        NATURE  OF  BUSINESS:  KAL  Group  is  a  unique  lifestyle  retailer   REG NO: 1978/000181/06
         trading  under  multiple  brands  that  reflect  the  nature  of  the   FOUNDED: 1978
         business. Each brand is crafted to resonate with its specific area of   LISTED: 2004
         expertise, ensuring our customers can easily identify the unique   NATURE  OF  BUSINESS:  KAP
         value they seek. We operate as a family unit, ensuring each brand   owns  a  diversified  portfolio
         is  strong  and  plays  its  part,  enabling  the  whole  to  flourish.  We   of  businesses  that  operate  in
         bolster brand awareness and form deep connections with diverse   select  sectors  of  wood-based
         customer segments by aligning our brands with our core offerings.  decorative panels, sleep products, automotive components, polymers,
        SECTOR: ConsDisr--Retail--Retailers--SpecialityRetaillers  supply chain and operational services and road safety.
        NUMBER OF EMPLOYEES: 6 842                SECTOR: Inds--IndsGoods&Services--GeneralIndustr--DiversIndustr
        DIRECTORS: du Toit D (ind ne), Kabalin T (ind ne), le Roux J H (ind ne),   NUMBER OF EMPLOYEES: 16 994
         Mathews B (ind ne), Messina Dr E A (ind ne), Mouton A J (ind ne),    DIRECTORS: Fuphe Z (ind ne), Hopkins K T (ind ne), Isaacs T C (ind ne),
         Otto C A (ind ne), Steyn G M (Chair, ind ne), Walsh S (CEO), Sim G W (FD)  Lunga S P (Corporate Affairs Executive), Maseko S N (ind ne),
        MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2024   McMenamin V (ind ne), Mthembu A F B (ind ne), Müller S H (ind ne),
         JF Mouton Familietrust             7.20%   Totaram S (ind ne), Holtzhausen J A (Chair, ind ne), Chaplin G N (CEO),
         Investec                           6.50%   Olivier F H (CFO and CEO - designate)
         PSG Financial Services             6.40%  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025
        POSTAL ADDRESS: Suite 110, Private Bag X3041, Paarl,    Government Employees Pension Fund   20.91%
         Western Cape, 7620                        Allan Gray                        16.86%
        MORE INFO: www.sharedata.co.za/sdo/jse/KAL  POSTAL ADDRESS: PO Box 18, Stellenbosch, South Africa, 7599
        COMPANY SECRETARY: KAL Corporate Services (Pty) Ltd.  EMAIL: investors@kap.co.za
        TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  WEBSITE: www.kap.co.za
                                                  TELEPHONE: 021-808-0900
        SPONSOR: PSG Capital (Pty) Ltd.           COMPANY SECRETARY: KAP Secretarial Services (Pty) Ltd.
        AUDITORS: Deloitte & Touche Inc.          TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        CAPITAL STRUCTURE      Authorised  Issued  SPONSOR: PSG Capital (Pty) Ltd.
        KAL    Ords no par val    1 000 000 000     74 319 837  AUDITORS: KPMG Inc.
        DISTRIBUTIONS [ZARc]                      CAPITAL STRUCTURE      Authorised  Issued
        Ords no par val   Ldt      Pay       Amt  KAP    Ords no par val    6 000 000 000    2 501 188 041
        Interim No 15   3 Jun 25  9 Jun 25  56.00  DISTRIBUTIONS [ZARc]
        Final No 14    11 Feb 25  17 Feb 25  126.00  Ords no par val  Ldt     Pay      Amt
        LIQUIDITY: Oct25 Avg 263 308 shares p.w., R11.7m(18.4% p.a.)  Final No 20  20 Sep 22  26 Sep 22  29.00
                                                  Final No 19    14 Sep 21  20 Sep 21  15.00
          KAL GROUP  40 Week MA  GERE             LIQUIDITY: Sep25 Avg 18m shares p.w., R44.2m(37.6% p.a.)
                                            5500
                                            5000
                                                    KAP  40 Week MA  GENI
                                            4500                                      550
                                            4000                                      500
                                            3500                                      450
                                            3000                                      400
                                            2500                                      350
                                            2000                                      300
                                            1500                                      250
         2021   2022   2023   2024   2025
                                                                                      200
        NOTE: Kaap Agri Ltd. renamed to KAL Group Ltd. on 22 March 2023               150
                                                    2021   2022   2023   2024   2025
        FINANCIAL STATISTICS
                    Mar 25   Sep 24  Sep 23   Sep 22   Sep 21   NOTE: KAP Industrial Holdings Ltd. renamed to KAP Ltd. on 04 April 2023
        (R million)
                    Interim  Final  Final Final(rst)  Final  FINANCIAL STATISTICS
        Turnover     10 820  21 735  22 397  15 700  10 583  (R million)  Jun 25   Jun 24   Jun 23  Jun 22   Jun 21
        Op Inc        552   867   920   548  458                Final  Final Final(rst)  Final  Final
        NetIntPd(Rcvd)  122  236  238   - 2    -  Turnover     29 615  29 062  29 628  27 979  23 956
        Minority Int   33    56   53    17    11  Op Inc        1 937  2 250  2 523  2 936  2 102
        Att Inc       278   395   427   396  321  NetIntPd(Rcvd)  976  825  794   499   466
                                                                                  578
                                                                 148
                                                                      213
                                                                                        506
                                                  Tax
                                                                            352
        TotCompIncLoss  312  451  479   414  332  Minority Int   76   114    72   20    67
        Fixed Ass     1 501  1 436  1 412  1 317  1 546  Att Inc  10  1 090  528  1 746  991
        Inv & Loans    94    84   71    59    61  TotCompIncLoss  45  1 013  830  1 902  825
        Tot Curr Ass  3 996  4 232  4 510  4 656  3 370  Hline Erngs-CO  603  1 125  1 170  1 851  1 099
        Ord SH Int    3 397  3 197  2 930  2 691  2 288  Fixed Ass  17 581  17 929  17 020  16 047  14 880
                                                                                10 054
                                                                            9 908
                                                  Tot Curr Ass
                                                                                       7 574
                                                                     10 327
                                                               10 872
        Minority Int  209   185   156   131  110  Ord SH Int   12 443  12 475  11 542  11 531  10 250
        LT Liab       1 233  1 298  840  1 665  820  Minority Int  261  300  277  219   199
        Tot Curr Liab  3 213  3 535  4 307  3 851  2 594  LT Liab  10 026  9 535  9 735  9 769  8 334
        PER SHARE STATISTICS (cents per share)    Tot Curr Liab  8 075  8 788  8 216  7 986  6 611
        HEPS-C (ZARc)  392.47  561.58  618.31  556.30  454.92  PER SHARE STATISTICS (cents per share)
        DPS (ZARc)    56.00  180.00  180.00  168.00  151.00  EPS (ZARc)  0.40  43.80  21.30  70.30  44.00
        NAV PS (ZARc)  4 811.00  4 528.00 4 178.30  3 824.00  3 257.00  HEPS-C (ZARc)  24.10  45.30  47.30  74.40  43.00
        3 Yr Beta     0.61  0.73  0.97  0.72  0.64  DPS (ZARc)    -     -     -  29.00  15.00
        Price High    5 201  5 325  4 525  5 850  4 700  NAV PS (ZARc)  498.00  500.00  466.00  466.00  405.00
                                                                                       2.08
                                                                      0.63
                                                                                 2.02
                                                                            0.90
                                                                0.97
                                                  3 Yr Beta
        Price Low     3 850  3 202  3 357  3 476  2 040
        Price Prd End  4 050  5 050  3 450  3 850  4 145  Price High  365  314  491  562  490
                                                                                        220
                                                                                  382
                                                                            206
                                                                      196
                                                                 165
                                                  Price Low
        RATIOS                                    Price Prd End  205  285   270   440   413
        Ret on SH Fnd  17.26  13.34  15.55  14.63  13.86  RATIOS
        Oper Pft Mgn  5.11  3.99  4.11  3.49  4.33  Ret on SH Fnd  0.68  9.42  5.08  15.03  10.13
        D:E           0.80  0.81  0.89  1.04  0.69  Ret On Tot Ass  3.47  5.11  6.46  9.28  7.32
        Current Ratio  1.24  1.20  1.05  1.21  1.30  Oper Pft Mgn  6.54  7.74  8.52  10.49  8.77
        Div Cover     7.04  3.12  3.37  3.35  3.03  D:E         0.81  0.77  0.81  0.79  0.70
                                                  Current Ratio  1.35  1.18  1.21  1.26  1.17
                                                  Div Cover       -     -     -  2.42  2.93
                                               136
   133   134   135   136   137   138   139   140   141   142   143