Page 133 - Profile's Stock Exchange Handbook - 2025 Issue 4

Profile’s Stock Exchange Handbook: 2025 - Issue 4 JSE - IMP
Impala Platinum Holdings Ltd. Insimbi Industrial Holdings Ltd.

ISIN: ZAE000083648 ISIN: ZAE000116828
SHORT: IMPLATS SHORT: INSIMBI
CODE: IMP CODE: ISB
REG NO: 1957/001979/06 REG NO: 2002/029821/06
FOUNDED: 1957 FOUNDED: 2008
LISTED: 1973 LISTED: 2008
NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally NATURE OF BUSINESS: Insimbi is a group of companies that
in the business of producing and supplying platinum group metals sustainably source, process, beneficiate & recycle metals. The core
(PGMs) to industrial economies. business expertise is the ability to source and provide local, regional
SECTOR: Basic Materials--Basic Resrcs--PreciousMet&Min--Plat&PrecMet and global industrial consumers with the required commodity over
NUMBER OF EMPLOYEES: 63 893 its four distinct business segments.
DIRECTORS: Earp D (ind ne), Havenstein R (ind ne), Koshane B T (ne), SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--Nonferrous Met
Mawasha B (ind ne), Moshe M (ind ne), Mufamadi Dr F S (ind ne), NUMBER OF EMPLOYEES: 381
Nkeli M E K (ind ne), Samuel L, Speckmann P (ind ne), DIRECTORS: Winde N (CFO), Botha F (CEO), Dickerson R I (Chair, ld ind ne),
Swanepoel B Z (ld ind ne), Orleyn Adv N D B (Chair, ind ne), Mwale N (ne), Ntshingila C S (ind ne)
Muller N J (CEO), Kerber M (CFO) MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2025
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025 NS Investco 24.78%
Public Investment Corporation 14.32% African Goshawk (Pty) Ltd. 11.14%
FMR LLC 8.52% Pruta Securities 10.40%
Lingotto 6.51% POSTAL ADDRESS: PO Box 14676, Wadeville, 1422
POSTAL ADDRESS: Private Bag X18, Northlands, 2116 EMAIL: cosec@insimbi-alloys.co.za
EMAIL: investor@implats.co.za WEBSITE: insimbi-group.co.za
WEBSITE: www.implats.co.za TELEPHONE: 011-902-6930
TELEPHONE: 011-731-9000 COMPANY SECRETARY: Fluidrock Governance Group (Pty) Ltd.
COMPANY SECRETARY: Tebogo Llale TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. SPONSOR: PSG Capital (Pty) Ltd.
SPONSOR: Nedbank Corporate and Investment Banking AUDITORS: Moore Cape Town Inc.
AUDITORS: Deloitte & Touche Inc. CAPITAL STRUCTURE Authorised Issued
CAPITAL STRUCTURE Authorised Issued ISB Ords 0.000025c ea 12 000 000 000 330 898 356
IMP Ords no par val 1 044 008 000 904 368 485
DISTRIBUTIONS [ZARc]
DISTRIBUTIONS [ZARc] Ords 0.000025c ea Ldt Pay Amt
Ords no par val Ldt Pay Amt Interim No 22 14 Nov 23 20 Nov 23 2.50
Final No 100 16 Sep 25 22 Sep 25 165.00 Final No 21 4 Jul 23 10 Jul 23 5.00
Final No 99 19 Sep 23 26 Sep 23 165.00 LIQUIDITY: Sep25 Avg 562 767 shares p.w., R355 911.4(8.8% p.a.)
LIQUIDITY: Sep25 Avg 22m shares p.w., R2 751.1m(124.6% p.a.)
INSIMBI 40 Week MA INDM
140
IMPLATS 40 Week MA MINI
35000 130
120
30000
110
25000 100
90
20000
80
15000 70
60
10000
50
2021 2022 2023 2024 2025
5000
2021 2022 2023 2024 2025
FINANCIAL STATISTICS
FINANCIAL STATISTICS Aug 25 Feb 25 Feb 24 Feb 23 Feb 22
Jun 25 Jun 24 Jun 23 Jun 22 Jun 21 (R ’000) Interim Final Final Final Final
(R million)
Final Final Final(rst) Final Final Turnover 2 754 265 4 984 574 5 590 294 5 731 423 6 058 535
Wrk Revenue 85 459 86 398 106 594 118 332 129 575 Op Inc 25 184 25 672 123 259 199 791 206 504
Wrk Pft 2 443 5 467 22 338 41 285 53 455 NetIntPd(Rcvd) 33 953 62 558 70 673 57 993 61 483
NetIntPd(Rcd) 12 - 116 - 1 177 - 243 178 Tax 885 881 15 714 39 522 45 389
Tax 786 - 3 275 3 609 12 100 20 065 Att Inc - 8 634 - 112 307 42 876 107 343 104 246
Minority Int - 54 162 1 273 1 090 823 TotCompIncLoss 8 634 - 110 545 42 876 109 103 104 246
Att Inc 761 - 17 313 4 905 32 049 47 032 Hline Erngs-CO - 4 164 - 22 188 45 331 105 891 98 924
Ord SH Int 91 559 91 399 114 847 114 697 87 829 Fixed Ass 280 780 295 908 339 812 352 190 392 268
Minority Int 5 056 5 226 11 188 4 594 2 847 Inv in Assoc 2 107 3 513 6 338 2 856 1 513
LT Liab 7 438 6 154 6 539 3 414 3 601 Def Tax Asset 9 666 6 437 5 073 24 840 11 125
Def Tax Liab 12 173 13 332 19 140 16 795 14 405 Tot Curr Ass 988 262 934 365 1 049 657 1 015 022 1 011 708
Cap Employed 116 226 116 111 151 714 139 500 108 682 Ord SH Int 547 605 556 238 708 435 702 141 616 171
Mining Ass 63 340 63 588 71 264 64 603 57 799 LT Liab 133 727 151 585 181 776 240 522 251 998
Tot Curr Ass 53 879 50 587 67 762 60 180 56 672 Tot Curr Liab 724 972 665 609 713 506 650 199 728 580
Tot Curr Liab 19 631 16 844 17 672 16 587 17 793 PER SHARE STATISTICS (cents per share)
PER SHARE STATISTICS (cents per share) EPS (ZARc) - 2.69 - 32.37 11.86 27.94 25.91
EPS (ZARc) 85.00 - 1 929.00 577.00 3 856.00 5 996.00 HEPS-C (ZARc) - 1.30 - 6.50 12.54 27.56 24.58
HEPS-C (ZARc) 82.00 269.00 2 211.00 3 853.00 4 635.00 DPS (ZARc) - - 2.50 8.00 -
DPS (ZARc) - - 585.00 1 575.00 2 200.00 NAV PS (ZARc) 170.70 157.59 223.10 169.59 143.69
NAV (ZARc) 10 207.25 10 158.27 13 307.26 13 555.48 10 746.70 3 Yr Beta - 0.19 - 0.13 0.04 0.14 0.64
3 Yr Beta 1.67 1.77 1.74 2.39 1.70 Price High 70 96 140 120 113
Price Prd End 15 893 9 077 12 532 18 114 23 549 Price Low 50 53 79 86 71
Price High 17 128 13 948 23 889 30 919 30 050 Price Prd End 65 65 79 110 113
Price Low 7 035 5 686 12 179 16 053 11 154 RATIOS
RATIOS Ret on SH Fnd - 3.15 - 20.19 6.05 15.29 16.92
Ret on SH fund 0.80 2.64 16.37 27.92 41.40 Ret On Tot Ass - 1.19 - 2.65 4.13 10.37 10.54
Ret on Tot Ass 0.54 1.81 11.10 20.52 28.75 Oper Pft Mgn 0.91 0.52 2.20 3.49 3.41
Gross Pft Mgn 2.86 6.33 20.96 34.89 41.25 D:E 0.24 0.27 0.26 0.34 0.41
D:E 0.06 0.06 0.04 0.01 0.02 Int Cover 0.74 - 0.83 1.74 3.45 3.36
Interest Cover 2.49 - 20.28 16.91 81.50 72.80 Current Ratio 1.36 1.40 1.47 1.56 1.39
Current Ratio 2.74 3.00 3.83 3.63 3.19 Div Cover - - 4.75 3.49 -
Dividend Cover 0.52 - 0.99 2.45 2.73
131