Page 123 - Profile's Stock Exchange Handbook - 2025 Issue 4
P. 123

Profile’s Stock Exchange Handbook: 2025 - Issue 4                         JSE - GLE
                    Glencore plc                         Globe Trade Centre SA

       ISIN: JE00B4T3BW64   SHORT: GLENCORE   CODE: GLN  ISIN: PLGTC0000037   SHORT: GTCSA   CODE: GTC
       REG NO: 107710   FOUNDED: 2011   LISTED: 2013  REG NO: 61500   FOUNDED: 1994   LISTED: 2016
       NATURE OF BUSINESS: Glencore is one of the world’s largest global   NATURE OF BUSINESS: GTC Group is an experienced, established,
        diversified natural resource companies and a major producer and   and fully integrated real estate group of companies operating its
        marketer  of  more  than  60  commodities  that  advance  everyday   commercial real estate in the CEE and SEE region with a primary
        life.  Through  a  network  of  assets,  customers  and  suppliers  that   focus on Poland and Budapest and capital cities in the SEE region,
        spans  the  globe,  the  company  produces,  processes,  recycles,   including Bucharest, Belgrade, Zagreb, and Sofia, where it directly
        sources,  markets  and  distributes  the  commodities  that  support   acquires,  develops  and  manages  primarily  high-quality  office
        decarbonisation while meeting the energy needs of today. With   and  retail  real  estate  assets  in  prime  locations.  Additionally,  in
        over 150 000 employees and contractors and a strong footprint   2024, GTC Group entered a German residential for rent sector in
        in over 35 countries in both established and emerging regions for   Germany where currently its owns a residential portfolio of nearly
        natural resources, Glencore’s marketing and industrial activities are   5 200 residential units.
        supported by a global network of more than 50 offices.   SECTOR: RealEstate--RealEstate--InvestmentServices--Holdings
       SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--General Mining  NUMBER OF EMPLOYEES: 242
       NUMBER OF EMPLOYEES: 158 114              DIRECTORS: Daróczi F (ne), Frackowiak M, Januszewski D (ne),
       DIRECTORS: Carroll C (ind ne), Gilbert M (ind ne), Hewitt L (ind ne),   Kozieja A (ind ne), Martonyi Z (ne), Murawski M (ne), Várszegi S (ne),
        Marcus Prof G (snr ind ne), Wallington J (ind ne), Zuleta M M (ind ne),   Nagy G (CEO), Baginski J (CFO), Gosztonyi B (CFO)
        Madhavpeddi K (Chair, ind ne), Nagle G (CEO), Kalmin S (CFO)  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024
       MAJOR ORDINARY SHAREHOLDERS as at 23 May 2025   GTC Dutch Holdings BV        58.80%
        Ivan Glasenberg                   10.09%   Allianz Polska Otwarty Fundusz Emerytalny   10.85%
        Qatar Holding LLC                  8.60%   OFE PZU Zlota Jesien              9.54%
        BlackRock, Inc.                    7.35%  POSTAL ADDRESS: Komitetu Obrony Robotników 45A, Nothus building,
       POSTAL ADDRESS: PO Box 777, Baar, Switzerland, CH-6341  Warsaw, 02-146
       MORE INFO: www.sharedata.co.za/sdo/jse/GLN  MORE INFO: www.sharedata.co.za/sdo/jse/GTC
       COMPANY SECRETARY: John Burton            COMPANY SECRETARY: (Vacant)
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: Absa                             SPONSOR: Investec Bank Ltd.
       AUDITORS: Deloitte & Touche LLP           AUDITORS: PRICEWATERhouseCoopers Polska spólka
       CAPITAL STRUCTURE      Authorised  Issued  CAPITAL STRUCTURE     Authorised   Issued
       GLN     Ords USD0.01c ea    50 000 000 000    13 225 000 000  GTC  Ords no par val  -     574 255 122
       DISTRIBUTIONS [USDc]                      DISTRIBUTIONS [PLN]
       Ords USD0.01c ea  Ldt      Pay       Amt  Ords no par val   Ldt       Pay      Amt
       Share Premium No 20  26 Aug 25  19 Sep 25  5.00  Final No 6  27 Aug 24  27 Sep 24  22.00
       Share Premium No 19  25 Apr 25  4 Jun 25  5.00  Final No 5  11 Jul 23  15 Sep 23  23.00
       LIQUIDITY: Oct25 Avg 31m shares p.w., R2 282.5m(12.3% p.a.)  LIQUIDITY:
         GLENCORE  40 Week MA  INDM                GTCSA  40 Week MA  REDS
                                           14000                                     9000
                                           12000                                     8000
                                                                                     7000
                                           10000
                                                                                     6000
                                           8000
                                                                                     5000
                                           6000
                                                                                     4000
                                           4000                                      3000
                                           2000                                      2000
        2021   2022   2023   2024   2025          2021   2022   2023   2024   2025
       FINANCIAL STATISTICS                      FINANCIAL STATISTICS
                    Jun 25   Dec 24  Dec 23   Dec 22   Dec 21   Jun 25   Dec 24  Dec 23   Dec 22   Dec 21
       (USD million)                             (EUR ’000)
                   Interim  Final  Final  Final  Final       Interim  Final  Final  Final  Final
       Turnover    117 396  230 944  217 829  255 984  203 751  Turnover  101 100  187 500  183 400  166 563  171 951
       Op Inc        966   4 627  8 678  24 831  10 266  Op Inc  39 500  102 600  45 300  99 411  112 168
       NetIntPd(Rcvd)  1 320  2 334  1 900  1 336  1 140  NetIntPd(Rcvd)  35 700  40 100  33 200  31 696  42 977
       Minority Int  - 197  - 1 060  - 1 070  - 809  - 625  Minority Int  1 400  2 100  1 900  1 350  1 085
       Att Inc       - 655  - 1 634  4 280  17 320  4 974  Att Inc  - 900  50 900  10 500  23 411  41 651
       TotCompIncLoss  - 696  - 2 673  2 948  15 723  4 391  TotCompIncLoss  1 000  37 000  20 600  48 098  23 746
       Fixed Ass    49 522  50 206  39 233  39 564  43 159  Fixed Ass  14 700  15 300  16 000  11 141  7 834
       Inv & Loans   4 089  3 586  3 389  3 110  5 147  Inv & Loans  2 681 700 2 674 600 2 273 400 2 243 663 2 240 660
       Tot Curr Ass  56 624  55 922  58 612  66 783  56 455  Tot Curr Ass  178 100  151 600  162 300  163 203  249 771
       Ord SH Int   37 832  40 669  43 580  49 410  39 931  Ord SH Int  1 127 400 1 127 800 1 101 900 1 112 909 1 100 566
       Minority Int  - 5 044  - 5 009  - 5 343  - 4 191  - 3 014  Minority Int  48 100  48 500  24 300  22 678  16 423
       LT Liab      46 798  45 091  36 154  33 944  41 134  LT Liab  1 021 300 1 656 100 1 444 000 1 433 841 1 487 683
       Tot Curr Liab  52 265  49 709  47 928  51 679  48 671  Tot Curr Liab  930 800  322 000  86 000  100 454  84 246
       PER SHARE STATISTICS (cents per share)    PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  18.40  18.33  812.24  2 293.20  769.08  HEPS-C (ZARc)  20.12  178.47  219.67  -  -
       DPS (ZARc)      -  182.30  240.62  986.83  338.29  DPS (ZARc)  -  -  99.73  103.89  101.08
       NAV PS (ZARc)  5 071.84  5 654.64 5 904.94  5 970.11  4 366.47  NAV PS (ZARc)  4 091.31  3 839.42 3 881.73  3 538.79  4 093.29
       3 Yr Beta     0.78  0.90  0.91  1.63  1.87  3 Yr Beta   0.14  0.20  - 0.18  - 0.52  - 0.59
       Price High    8 900  11 697  12 433  12 259  8 225  Price High  3 000  4 000  2 000  2 000  2 900
       Price Low     5 384  8 024  9 230  7 920  4 520  Price Low  3 000  2 000  2 000  2 000  2 000
       Price Prd End  6 955  8 352  11 165  11 404  8 115  Price Prd End  3 000  3 000  2 000  2 000  2 000
       RATIOS                                    RATIOS
       Ret on SH Fnd  - 5.20  - 7.55  8.40  36.51  11.78  Ret on SH Fnd  0.09  4.51  1.10  2.18  3.83
       Oper Pft Mgn  0.82  2.00  3.98  9.70  5.04  Oper Pft Mgn  39.07  54.72  24.70  59.68  65.23
       D:E           1.85  1.62  1.23  0.97  1.33  D:E         1.56  1.59  1.32  0.26  0.25
       Current Ratio  1.08  1.12  1.22  1.29  1.16  Current Ratio  0.19  0.47  1.89  1.62  2.96
       Div Cover       -  - 1.31  2.61  2.21  1.66  Div Cover    -     -   0.40  0.66  1.56
                                              121
   118   119   120   121   122   123   124   125   126   127   128