Page 23 - Profile's Stock Exchange Handbook - 2025 Issue 3
P. 23

Profile’s Stock Exchange Handbook: 2025 - Issue 3                         NSX - B2G

                B2Gold Corporation                       Bannerman Energy Ltd.

       ISIN: CA11777Q2099   SHORT: B2GOLD   CODE: B2G  ISIN: AU000000BMN9   SHORT: BANNERMAN   CODE: BMN
       REG NO: BC0776025   FOUNDED: 2007   LISTED: 2012  REG NO: ABN 34 113 017 128   FOUNDED: 2005   LISTED: 2008
       NATURE  OF  BUSINESS:  B2Gold  is  a  low-cost  international  senior  gold   NATURE OF BUSINESS: Bannerman Energy Ltd. is a uranium development
        producer  headquartered  in  Vancouver,  Canada.  Founded  in  2007,   company listed on the Australian and Namibia Securities Exchanges and
        today,  B2Gold  has  operating  gold  mines  in  Mali,  Namibia  and  the   traded on the OTCQX Market in the US. Its flagship asset, the advanced
        Philippines  and  numerous  exploration  and  development  projects  in   Etango Uranium Project located in the Erongo Region of Namibia, Southern
        various countries including Mali, Colombia, Burkina Faso, Finland and   Africa, is one of the largest undeveloped uranium assets in the world.
        Uzbekistan.  B2Gold  forecasts  total  consolidated  gold  production  of   SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--Nonferrous Met
        between 970 000 and 1 030 000 ounces in 2021.  NUMBER OF EMPLOYEES: 20
       SECTOR: Basic Materials--Basic Resrcs--Precious Met & Min--Gold Min  DIRECTORS: Gooding F (ne), McFadzean B (ne), Munro B (MD and CEO),
       NUMBER OF EMPLOYEES: 5 392                  Jones C (ind ne), Burvill I (ind ne), Leech M (ind ne), Terry A (ind ne)
       DIRECTORS: Barnes G (ind ne), Bullock K (ind ne), Kelly L (ind ne),   MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2024
        Korpan J (ind ne), Makgala T (ind ne), Maree B (ind ne), Pankratz L   Citicorp Nominees (Pty) Ltd.   23.11%
        (ind ne), Weisman R (ind ne), Dushnisky K (Chair, ne), Johnson C   HSBC Custody Nominees (Australia) Ltd.   17.09%
        (CEO & President)                          JP Morgan Nominees Australia (Pty) Ltd.   8.00%
       POSTAL ADDRESS: PO Box 49143, Vancouver, BC, Canada, V7X 1J1  POSTAL ADDRESS: PO Box 1973, Subiaco Western Australia, 6904
       MORE INFO: www.sharedata.co.za/sdo/jse/B2G  MORE INFO: www.sharedata.co.za/sdo/jse/BMN
       COMPANY SECRETARY: Roger Richer            COMPANY SECRETARY: Steve Herlihy
       AUDITORS: PwC LLP                          AUDITORS: Ernst & Young
       CAPITAL STRUCTURE      Authorised  Issued  CAPITAL STRUCTURE      Authorised  Issued
       B2G     Cmn shrs no par val  -    1 063 053 499  BMN  Ord shrs no par va  -     178 784 496
       DISTRIBUTIONS [USDc]                       LIQUIDITY: Jul25 Avg 37 shares p.w., R1 309.6(-% p.a.)
       Cmn shrs no par val  Ldt   Pay       Amt
       Quarterly No 18  10 Jun 25  24 Jun 25  2.00  BANNERMAN  40 Week MA             6000
       Quarterly No 17  6 Mar 25  20 Mar 25  2.00
                                                                                      5000
       LIQUIDITY: Jul25 Avg 302 shares p.w., R16 302.7(-% p.a.)
                                                                                      4000
         B2GOLD  40 Week MA
                                           13000                                      3000
                                           12000
                                                                                      2000
                                           11000
                                           10000                                      1000
                                           9000
                                                                                      0
                                           8000      2021   2022   2023   2024   2025
                                           7000
                                           6000   NOTE: Bannerman Energy Ltd. underwent a 10:1 share
                                           5000    consolidation on 18 July 2022, historical figures have been
                                           4000    adjusted.
          2021   2022   2023   2024   2025
                                                  FINANCIAL STATISTICS
       FINANCIAL STATISTICS                       (AUD ’000)   Dec 24   Jun 24  Jun 23   Jun 22   Jun 21
       (USD ’000)  Mar 25   Dec 24  Dec 23   Dec 22   Dec 21   Interim  Final  Final  Final  Final
                   Quarter  Final  Final  Final  Final  Op Inc  - 1 143  - 5 744  - 6 081  - 3 481  - 2 277
       Wrk Revenue  532 107 1 902 030 1 934 272 1 732 590 1 762 264  NetIntPd(Rcvd)  -  - 1 590  - 1 379  -  -
       Wrk Pft     237 750  706 195  780 001  604 244  768 552  Minority Int  - 45  - 47  - 110  - 30  - 23
       NetIntPd(Rcd)  2 551  14 114  - 4 594  - 1 122  11 798  Att Inc  - 2 658  - 9 515  - 4 640  - 3 451  - 2 254
       Minority Int  4 977  3 238  31 491  33 850  40 760  TotCompIncLoss  900  - 7 945 - 10 363  - 5 931  2 654
       Att Inc      57 587 - 629 891  10 097  252 873  420 065  Fixed Ass  13 270  92  69  62  65
       TotCompIncLoss  - - 604 168  62 201  277 153  463 059  Inv & Loans  2 629  3 782  9 199  -  -
       Ord SH Int  3 125 173 2 983 065 3 810 379 3 008 126 2 860 294  Tot Curr Ass  84 014  25 003  43 366  59 414  12 517
       LT Liab     940 146 1 027 876  463 067  153 313  181 210  Ord SH Int  189 944  106 701  111 091  117 947  66 406
       Cap Employed  4 305 138 4 233 311 4 561 148 3 447 617 3 330 104  Minority Int  - 2 169  - 990  - 387  - 57  - 47
       Mining Ass  3 438 533 3 291 435 3 563 490 2 274 730 2 231 831  LT Liab  739  692  317  298  295
       Inv & Loans  120 475  76 717  86 007  31 865  -  Tot Curr Liab  3 918  1 386  1 935  1 653  304
       Tot Curr Ass  967 213  901 789  710 729 1 035 171 1 033 417  PER SHARE STATISTICS (cents per share)
       Tot Curr Liab  793 559  580 687  313 471  233 616  231 189  NAV PS (ZARc)  1 376.96  850.29  926.32  891.11  601.50
       PER SHARE STATISTICS (cents per share)     3 Yr Beta     0.24  - 0.05  0.82  1.13  1.60
       DPS (ZARc)    36.44  293.28  305.96  262.75  113.36  Price High  4 174  5 769  2 756  3 490  386 820
       NAV (ZARc)  4 349.68  4 275.37 5 354.03  4 764.07  4 329.15  Price Low  2 314  1 775  211  211  350
       3 Yr Beta     0.20  0.33  0.29  0.53  0.42  Price Prd End  3 385  3 999  2 052  2 120  1 720
       Price Prd End  5 293  4 544  5 878  6 087  6 199  RATIOS
       Price High    5 961  6 071  8 050  7 308  9 022  Ret on SH Fnd  - 2.88  - 9.05  - 4.29  - 2.95  - 3.43
       Price Low     4 303   -  5 371  5 084  5 018  D:E          -   0.01   -     -     -
       RATIOS                                     Current Ratio  21.44  18.04  22.41  35.94  41.17
       Ret on SH fund  7.88  - 20.64  1.06  9.21  15.56
       Ret on Tot Ass  18.51  14.43  16.50  16.72  21.25



                                  www.sharedata.co.za                        www.sharedata.co.za
                                               21
   18   19   20   21   22   23   24   25   26   27   28