Page 47 - Profile's Stock Exchange Handbook - 2025 Issue 2
P. 47

Profile’s Stock Exchange Handbook: 2025 – Issue 2                 CTSE – 4ANWKH
                 NWK Holdings Ltd.                     Runway Property Group Ltd.
        4ANWKH                                     ZXRPG
       ISIN: ZAE400000028  SHORT: NWKH  CODE: 4ANWKH  ISIN: ZAEZ00000059  SHORT: RUNWAY  CODE: ZXRPG
       REG NO: 1998/007243/06  FOUNDED: 1909  LISTED: 2017  REG NO: 2019/547292/06  FOUNDED: 2019  LISTED: 2020
       NATURE OF BUSINESS: NWK Holdings Ltd. is a listed public company  NATURE OF BUSINESS: The Company is an internally asset-managed REIT
        registered in the Republic of South Africa with the registration number  which holds a portfolio of income-generating immovable properties focussed
        1998/007243/06. The objective of the group is to trade in agricultural and  primarily in the retail sector (approximately 85% of the portfolio by GLA
        related products, resources and services, and to undertake associated  being retail, with the balance comprising amixoflightindustrial, commercial
        activities. Flowing from this objective, the group specialises in the storing,  and residential), all of which are located in the greater Gauteng region.
        handling and marketing of agricultural commodities, runs stores as a  SECTOR: RealEstate—RealEstate—REITS—Retail
        traderinfarmingrequisites andconsumergoods,andprovidesfinancingto  NUMBER OF EMPLOYEES: 0
        agricultural producers and other customers.  DIRECTORS: Bennett J (ind ne), Gluch A (ind ne), Zagnoev S (ind ne),
       SECTOR: ConsStaples—Food,Beverage&Tobacco—Food Producers—Farmers  Cendrowski R (Chair), Marks E (CEO), Kaplan Z (CFO)
       NUMBER OF EMPLOYEES: 1 762                 MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2024
       DIRECTORS: Badenhorst A S (ne), Boëttger R J (ind ne), du Preez J P (ne),  Markscend (Pty) Ltd.  99.72%
        du PreezJJ(ne), Jansen van Vuuren P N (ne), Mahne J (ne),  POSTAL ADDRESS: PO Box 431, Bergbron, 1712
        Schoeman M W (ind ne), Smith F (ne), van Niekerk C F (ne), Kruger H  MORE INFO: www.sharedata.co.za/sdo/jse/ZXRPG
        (Chair, ne), Vermooten L (Vice Chair, ne), Rabe T E (CEO), Van Tonder D  COMPANY SECRETARY: Juba Statutory Services (Pty) Ltd.
        (CIO), Kleingeld D P G (CFO), White A (Group CFO)  TRANSFER SECRETARY: CTSE Registry Services (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 30 Apr 2024  AUDITORS: De Vos Richards Inc.
         NWK Ltd.                          8.00%
       POSTAL ADDRESS: PO Box 107, Lichtenburg, 2740  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/sdo/jse/4ANWKH  ZXRPG  Ords no par value  1 000 000 000  47 995 092
       COMPANY SECRETARY: Anna-Marie van Rooyen   DISTRIBUTIONS [ZARc]
       TRANSFER SECRETARY: CTSE Registry Services (Pty) Ltd.  Ords no par  Ldt  Pay    Amt
       SPONSOR: Pallidus Capital (Pty) Ltd.       Final No 3          5 Jul 21  12 Jul 21  54.78
       AUDITORS: PwC Inc.                         Interim No 2       8 Dec 20  10 Dec 20  23.25
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       4ANWKH Ords no par val  170 000 000  99 535 891  FINANCIAL STATISTICS
                                                  (Amts in ZAR’000)  Aug 24  Feb 24  Feb 23  Feb 22  Feb 21
       DISTRIBUTIONS [ZARc]                                   Interim  Final  Final  Final  Final
       Ords no par val       Ldt    Pay     Amt   NetRent/InvInc  42 564  81 903  83 529  84 242  82 558
       Interim No 14     13 Dec 24  17 Dec 24  14.00
       Final No 13       16 Aug 24  19 Aug 24  26.00  Total Inc  44 105  87 519  87 100  201 254  87 663
                                                  Attrib Inc   15 751  - 42 004  41 823  169 000  41 055
       LIQUIDITY: Apr25 Avg 101 171 shares p.w., R-(5.3% p.a.)  TotCompIncLoss  15 751  - 42 004  41 823  169 001  -
                 40 Week MA         NWKH          Ord UntHs Int  559 036  543 286  613 731  618 087  508 953
                                                  Investments  1 142 446 1 135 350 1 205 860 1 205 860 1 147 245
                                           825
                                                  FixedAss/Prop   -     -     -    -  25 226
                                           713    Tot Curr Ass  10 307  8 723  13 150  15 538  13 455
                                                  Total Ass  1 196 863 1 216 348 1 295 695 1 279 630 1 210 568
                                           601
                                                  Tot Curr Liab  37 930  211 379  85 591  89 329  62 340
                                           489    PER SHARE STATISTICS (cents per share)
                                                  HEPLU-C (ZARc)  32.82  61.68  87.14  110.72  88.69
                                           377
                                                  DPLU (ZARc)     -  59.26  96.21  -  78.03
                                           265    NAV (ZARc)  1 164.78 1 131.96 1 278.74 1 287.81  -
          2020  |  2021  |  2022  |  2023  |  2024  |
                                                  Price Prd End   -     -     -    -  1 000
       FINANCIAL STATISTICS                       Price High      -     -     -    -  1 000
       (Amts in ZAR’000)  Oct 24  Apr 24  Apr 23  Apr 22  Apr 21  Price Low  -  -  -  -  1 000
                   Interim  Final  Final Final(rst)  Final  RATIOS
       Turnover   2 943 000 4 666 600 3 815 800 3 069 300 2 453 000  RetOnSH Funds  5.64  - 7.73  6.81  27.34  8.07
       Op Inc      200 000 - 789 900 - 947 000 - 657 100  320 900  RetOnTotAss  7.37  7.20  6.72  15.73  7.24
       NetIntPd(Rcvd)  129 000  100 600  94 100  17 400  116 300  Debt:Equity  1.07  1.11  0.97  0.93  1.20
       Minority Int  1 000  1 200  -    -  13 900  OperRetOnInv  7.45  7.21  6.93  6.99  7.04
       Att Inc      69 000  244 700  282 700  267 400  153 700  OpInc:Turnover  41.72  41.94  43.61  46.31  47.07
       TotCompIncLoss  86 000  248 200  282 300  259 700  170 600
       Fixed Ass   984 000  964 300  844 500  484 300  392 500
       Inv & Loans  423 000  342 900  362 200  367 800  399 600
       Tot Curr Ass  4 982 000 4 626 300 4 362 900 3 966 500 3 234 200
       Ord SH Int  2 139 000 2 078 300 1 905 500 1 681 200 1 486 700
       Minority Int  8 000  7 400  -    -     -
       LT Liab     263 000  282 400  276 000  40 300  24 400
       Tot Curr Liab  4 166 000 3 737 900 3 532 800 3 354 700 2 747 700
       PER SHARE STATISTICS (cents per share)
       DPS (ZARc)    14.00  61.00  48.00  50.00  37.00
       NAV PS (ZARc)  2 148.97 2 056.00 1 840.00 1 623.00 1 375.00
       3 Yr Beta     - 0.51  - 0.35  0.31  0.38  0.12
       Price High     700  610   825   550  550
       Price Low      480  500   390   360    5
       Price Prd End  575  540   530   525  360
       RATIOS
       Ret on SH Fnd  6.52  11.79  14.84  15.91  11.27
       Oper Pft Mgn  6.80  - 16.93  - 24.82  - 21.41  13.08
       D:E           1.20  1.09  1.15  1.25  1.10
       Current Ratio  1.20  1.24  1.23  1.18  1.18
       Div Cover     5.00  3.97  5.69  4.98  4.32
                                               45
   42   43   44   45   46   47   48   49   50   51   52