Page 202 - Profile's Stock Exchange Handbook - 2025 Issue 2

JSE – SUN Profile’s Stock Exchange Handbook: 2025 – Issue 2
Sun International Ltd. Super Group Ltd.
SUN SUP
ISIN: ZAE000097580 SHORT: SUNINT CODE: SUI ISIN: ZAE000161832 SHORT: SUPRGRP CODE: SPG
REG NO: 1967/007528/06 FOUNDED: 1984 LISTED: 1984 REG NO: 1943/016107/06 FOUNDED: 1986 LISTED: 1996
NATURE OF BUSINESS: Sun International owns and operates casino, NATURE OF BUSINESS: Super Group Ltd. (Registration number
hotel and resort properties in South Africa and Nigeria. It also provides 1943/016107/06), the holding company of the Group, is a company listed
management service businesses in the hotel, resort, casino and gambling on the Main Board of the JSE in the “Industrial Transportation” sector,
industry. Founded in 1967, Sun International is headquartered in Sandton, incorporatedanddomiciled inthe Republic ofSouth Africa. Super Groupis
South Africa and maintains a listing on the main board of the JSE with a a broad-based supply chain management, fleet solutions and dealership
secondary listing on the A2X. business, operating predominantly in South Africa, with operations across
SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Casino&Gambling sub-Saharan Africa and businesses in Australia, Europe, New Zealand and
NUMBER OF EMPLOYEES: 7 538 the United Kingdom. Its principal operating activities include supply chain
DIRECTORS: DempsterGW(ld ind ne), HenryCM(ind ne), management, dealerships and fleet management activities.
Mabaso-KoyanaSN(ind ne), MaroleMLD(ind ne), NgaraTR(ne), SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer
PayneNT(ind ne), ZatuZP(ind ne), Sithole S (Chair, ne), NUMBER OF EMPLOYEES: 20 828
Leeming A M (CEO), Basthdaw N (CFO) DIRECTORS: CathrallDI(ld ind ne), Mehlomakulu S (ind ne),
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2024 MnisiPJ(ind ne), Phalane J (ind ne), Chitalu V (Chair, ind ne),
Allan Gray 10.79% Mountford P (CEO), Brown C (CFO)
Value Capital Partners 9.85% MAJOR ORDINARY SHAREHOLDERS as at 25 Feb 2025
PSG Asset Management 6.94% Public Investment Corporation (SOC) Ltd. 23.25%
POSTAL ADDRESS: PO Box 782121, Sandton, 2146 Allan Gray Ltd. 12.66%
MORE INFO: www.sharedata.co.za/sdo/jse/SUI Old Mutual Ltd. 5.87%
COMPANY SECRETARY: AG Johnston POSTAL ADDRESS: Private Bag X9973, Sandton, 2146
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd. MORE INFO: www.sharedata.co.za/sdo/jse/SPG
SPONSOR: Investec Bank Ltd. COMPANY SECRETARY: John Mackay
AUDITORS: Deloitte & Touche Inc. TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
SPONSOR: Questco (Pty) Ltd.
CAPITAL STRUCTURE AUTHORISED ISSUED AUDITORS: KPMG Inc.
SUI Ords no par - 258 181 057
CAPITAL STRUCTURE AUTHORISED ISSUED
DISTRIBUTIONS [ZARc] SPG Ords no par 700 000 000 340 000 000
Ords no par Ldt Pay Amt
Final No 49 8 Apr 25 14 Apr 25 237.00 DISTRIBUTIONS [ZARc]
Interim No 48 23 Sep 24 30 Sep 24 161.00 Ords no par Ldt Pay Amt
Final No 15 1 Oct 24 7 Oct 24 60.00
LIQUIDITY: Apr25 Avg 2m shares p.w., R69.7m(34.0% p.a.)
Final No 14 17 Oct 23 23 Oct 23 80.00
TRAV 40 Week MA SUNINT
LIQUIDITY: Apr25 Avg 5m shares p.w., R148.3m(82.5% p.a.)
4687
INDT 40 Week MA SUPRGRP
3916 6708
3145 5623
2375 4539
1604 3454
833 2370
2020 | 2021 | 2022 | 2023 | 2024 |
FINANCIAL STATISTICS 1285
2020 | 2021 | 2022 | 2023 | 2024 |
(R million) Dec 24 Dec 23 Dec 22 Dec 21 Dec 20
Final Final(rst) Final Final(rst) Final(rst) FINANCIAL STATISTICS
Revenue 12 575 11 970 11 302 8 334 6 054 (R million) Dec 24 Jun 24 Jun 23 Jun 22 Jun 21
Op Inc 2 655 2 523 2 443 1 309 - 1 378 Interim Final(rst) Final Final(rst) Final
NetIntPd(Rcvd) 593 633 495 564 924 Turnover 23 674 49 662 62 026 47 372 39 518
Minority Int 249 183 210 117 - 594 Op Inc 960 2 004 4 020 3 269 2 273
Att Inc 1 858 1 205 555 263 - 1 829 NetIntPd(Rcvd) 392 782 1 004 763 509
TotCompIncLoss 1 990 1 298 801 435 - 2 002 Minority Int 517 574 575 375 246
Fixed Ass 9 268 9 445 9 214 9 091 9 333 Att Inc 561 43 1 625 1 361 1 022
Inv & Loans 365 338 356 - 58 TotCompIncLoss 824 - 107 3 833 2 465 402
Tot Curr Ass 1 601 1 488 1 822 1 705 1 774 Fixed Ass 11 092 11 003 9 826 7 929 7 012
Ord SH Int 2 831 2 139 2 357 2 007 1 715 Inv & Loans 211 518 926 846 532
Minority Int 425 - 129 - 325 - 291 - 253 Tot Curr Ass 16 645 32 839 31 197 24 174 14 558
LT Liab 5 725 7 047 7 802 7 996 8 429 Ord SH Int 14 804 14 530 15 513 13 487 11 657
Tot Curr Liab 4 526 4 513 3 712 3 241 3 478 Minority Int 3 629 3 779 4 057 3 441 2 100
LT Liab 9 997 30 839 24 944 21 747 10 579
PER SHARE STATISTICS (cents per share) Tot Curr Liab 14 264 27 748 28 674 19 354 11 299
HEPS-C (ZARc) 499.00 443.00 226.00 109.00 - 15.00
DPS (ZARc) 398.00 351.00 329.00 - - PER SHARE STATISTICS (cents per share)
NAV PS (ZARc) 1 164.05 876.29 820.00 804.60 980.15 HEPS-C (ZARc) 104.80 227.10 477.50 380.70 285.40
3 Yr Beta 0.42 0.73 1.49 1.63 1.07 DPS (ZARc) - 60.00 80.00 63.00 47.00
Price High 4 897 4 529 3 758 3 481 4 292 NAV PS (ZARc) 4 370.10 4 289.50 4 635.10 3 839.90 3 235.00
Price Low 3 414 3 195 2 125 1 180 800 3 Yr Beta 0.19 0.11 0.61 1.41 1.56
Price Prd End 4 350 4 100 3 459 2 845 1 238 Price High 3 327 3 655 3 691 3 725 3 261
RATIOS Price Low 2 135 2 466 2 443 2 454 1 521
Ret on SH Fnd 64.71 69.05 37.65 22.14 - 165.73 Price Prd End 2 950 2 827 3 213 2 941 3 106
Oper Pft Mgn 21.11 21.08 21.62 15.71 - 22.76 RATIOS
D:E 2.50 4.67 4.60 5.38 6.71 Ret on SH Fnd 11.70 3.37 11.24 10.26 9.22
Current Ratio 0.35 0.33 0.49 0.53 0.51 Oper Pft Mgn 4.05 4.04 6.48 6.90 5.75
Div Cover 1.92 1.41 0.68 - - D:E 0.63 2.17 1.78 1.65 0.90
Current Ratio 1.17 1.18 1.09 1.25 1.29
Div Cover - 0.22 6.01 6.01 6.04
200