Page 128 - Profile's Stock Exchange Handbook -2024 Issue 4
P. 128

JSE – HER                                Profile’s Stock Exchange Handbook: 2024 – Issue 4
                                                  NUMBER OF EMPLOYEES: 1 761
                   Heriot REIT Ltd.               DIRECTORS: Gutierrez-Garcia E (ne), Harris M (ind ne),
        HER                                        JoubertPG(ld ind ne), Ogunsanya A (alt), Phillips R (ind ne), Maltz S
       ISIN: ZAE000246740  SHORT: HERIOT  CODE: HET  (Chair), Wibberley S (CEO), Burnett P (FD)
       REG NO: 2017/167697/06  FOUNDED: 1998  LISTED: 2017  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2023
       NATURE OF BUSINESS: Heriot is a property holding and investment  GFM          70.20%
        company that is listed in the “Diversified REITs” sector on the Alternative  ADP II Holdings 3 Ltd.  21.60%
        Exchange of the JSE. The Group is primarily invested in retail and  POSTAL ADDRESS: Private Bag X123, Claremont, 7735
        industrial properties situated in areas with high growth potential and has a  MORE INFO: www.sharedata.co.za/sdo/jse/HIL
        strategic interest of 48.7% in Safari Investments RSA Ltd. (“Safari”).  COMPANY SECRETARY: Sanlam Trustees International (Mauritius)
        Heriot’s primary objective is to grow and streamline its asset base through  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        the acquisition of high-quality properties, the redevelopment of existing
        properties and the disposal of assets identified as non-core.  SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       SECTOR: AltX                               AUDITORS: PricewaterhouseCoopers (Mauritius)
       NUMBER OF EMPLOYEES: 0                     CAPITAL STRUCTURE   AUTHORISED     ISSUED
       DIRECTORS: HeronGJ(ne), Lockhart-Ross R (ind ne), Mazwai A (ne),  HIL  Ords 0.01c ea  200 000 000  106 730 376
        Herring R L (CEO), Snoyman D (CFO), Herring S (Chair, ne, UK),  DISTRIBUTIONS [ZARc]
        BliedenSJ(ld ind ne)
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2023  Ords 0.01c ea     Ldt     Pay    Amt
         S Herring                        86.93%  Interim No 17      3 Sep 24  9 Sep 24  95.00
         R Herring                         5.53%  Final No 16        9 Apr 24  15 Apr 24  83.00
       POSTAL ADDRESS: PO Box 652737, Benmore, 2010  LIQUIDITY: Oct24 Avg 31 355 shares p.w., R623 477.5(1.5% p.a.)
       MORE INFO: www.sharedata.co.za/sdo/jse/HET
       COMPANY SECRETARY: CIS Company Secretaries (Pty) Ltd.  GERE   40 Week MA  HOMCHOICE
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  4391
       DESIGNATED ADVISOR: Valeo Capital (Pty) Ltd.
       AUDITORS: BDO South Africa Inc.                                                 3842
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       3292
       HET  Ords no par val  2 000 000 000  320 161 982
                                                                                       2743
       DISTRIBUTIONS [ZARc]
       Ords no par val       Ldt    Pay     Amt                                        2194
       Final No 14       15 Oct 24  21 Oct 24  56.81
       Interim No 13     16 Apr 24  22 Apr 24  49.87                                   1645
                                                     2019  |  2020  |  2021  |  2022  |  2023  |  2024
       LIQUIDITY: Oct24 Avg 6 shares p.w., R86.2(-% p.a.)
                                                  FINANCIAL STATISTICS
               REIV       40 Week MA   HERIOT     (R million)  Jun 24  Dec 23  Dec 22  Dec 21  Dec 20
                                                              Interim  Final Final(rst)  Final  Final
                                                  Turnover      2 007  3 672  3 651  3 432  3 275
                                           1361   Op Inc         388  619   482   263  270
                                                  NetIntPd(Rcvd)  138  225  126   87    88
                                           1121
                                                  Minority Int   - 2   - 8   - 6  - 3    -
                                                  Att Inc        205  335   308   170  167
                                           882
                                                  TotCompIncLoss  203  327  302   167  167
                                           642    Fixed Ass      451  428   421   448  476
                                                  Tot Curr Ass  5 855  5 195  4 733  3 998  3 767
                                           403    Ord SH Int    3 775  3 654  3 469  3 264  3 116
          2019  |  2020  |  2021  |  2022  |  2023  |  2024
                                                  Minority Int   - 17  - 15  - 7  - 1    -
       FINANCIAL STATISTICS                       LT Liab       2 492  1 966  1 574  1 131  1 054
       (Amts in    Jun 24  Jun 23  Jun 22  Jun 21  Jun 20
       ZAR’000)     Final  Final  Final  Final  Final  Tot Curr Liab  514  467  545  433  422
       NetRent/InvInc  861 004  423 924  383 366  349 519  368 672  PER SHARE STATISTICS (cents per share)
       Total Inc   897 298  447 138  410 724  369 732  392 615  HEPS-C (ZARc)  196.90  309.30  288.50  203.50  164.20
       Attrib Inc  664 734  964 022  609 579  313 027  82 710  DPS (ZARc)  95.00  153.00  141.00  67.00  -
       TotCompIncLoss  869 093  977 410  614 225  322 398  88 058  NAV PS (ZARc)  3 536.95 3 423.58 3 250.25 3 058.17 2 992.47
       Ord UntHs Int  5 673 349 3 953 591 3 279 093 2 918 016 2 827 924  3 Yr Beta  - 0.20  - 0.29  - 0.06  - 0.17  - 0.08
       FixedAss/Prop  11 493 038 9 014 296 5 111 140 4 667 686 4 532 865  Price High  2 500  2 500  3 200  3 200  3 700
       Tot Curr Ass  185 167  124 427  217 821  195 611  164 631  Price Low  1 400  1 235  1 685  1 880  660
       Total Ass  12 173 778 9 497 503 5 696 629 4 948 137 4 787 448  Price Prd End  2 499  2 140  2 499  3 200  2 502
       Tot Curr Liab  398 575  887 090  344 236  522 575  199 214  RATIOS
       PER SHARE STATISTICS (cents per share)     Ret on SH Fnd  10.80  8.99  8.72  5.12  5.36
       HEPLU-C (ZARc)  101.03  90.62  100.06  87.35  74.27  Oper Pft Mgn  19.33  16.86  13.20  7.66  8.24
       DPLU (ZARc)  106.69  106.33  102.05  90.72  84.20  D:E   0.68  0.57  0.50  0.36  0.35
       NAV (ZARc)  1 522.57  1 471.57  1 206.19  1 142.55  1 107.27  Current Ratio  11.39  11.12  8.68  9.23  8.93
       3 Yr Beta   - 0.05   -  - 0.01  - 0.01  -  Div Cover     2.07  2.05  2.05  2.39   -
       Price Prd End  1 500  1 150  1 150  1 150  1 150
       Price High  1 500  1 150  1 150  1 150  1 150
       Price Low   1 150  1 150  1 100  1 010  1 000
       RATIOS
       RetOnSH Funds  12.82  18.43  18.49  10.88  3.06
       RetOnTotAss  7.37  4.71  7.89  7.43  8.21
       Debt:Equity  0.75  0.72  0.67  0.62  0.62
       OperRetOnInv  7.49  4.70  7.50  7.49  8.13
       OpInc:Turnover  62.15  67.72  66.56  69.33  72.56
            Homechoice International plc
        HOM
       ISIN: MT0000850108  SHORT: HOMCHOICE  CODE: HIL
       REG NO: C171926  FOUNDED: 2014  LISTED: 2014
       NATURE OF BUSINESS: HomeChoice International plc is a diversified
        digital consumer services group incorporated in Mauritius and listed on
        the JSE Ltd. The group has developed considerable expertise in the
        provision of financial services and retail products targeted to the mass
        market who are increasingly adopting the use of mobile phones to engage
        with the group digitally.
       SECTOR: ConsDiscr—Retail—Retailers—DiversifiedRetailers
                                               126
   123   124   125   126   127   128   129   130   131   132   133