Results For The Nine Months Ended 31 March 20037 May 2003
Bhp Billiton                   
BHP Billiton Plc                                                                
ISIN Code      : GB0000566504                                                   
Share Code     : BIL                                                            
BHP BILLITON RESULTS FOR THE NINE MONTHS ENDED 31 MARCH 2003                    
EBITDA up 9% to US$3,857 million and EBIT up 12% to US$2,623 million, both from 
continuing operations.                                                          
Attributable profit of US$1,375 million and earnings per share of 22.2 US cents 
(both from continuing operations) impacted by adverse movements in exchange     
rates compared with the corresponding period.                                   
Despite challenging market conditions, third quarter EBITDA of $1,406 million   
was the highest since the merger.                                               
Continued progress with the pipeline of projects; first metal from the Mozal    
(Mozambique) aluminium expansion ahead of schedule in April 2003, and santion   
was given in March 2003 for the development of the Greater Angostura (Trinidad) 
oil and gas field.                                                              
Successful issue of US$850 million senior notes under inaugural global bond in  
April 2003.                                                                     
Final dividend declared of 7.5 US cents per share, to be paid on 2 July 2003, an
increase of 15.4% (in US dollars) compared with the final dividend declared in  
the corresponding period.                                                       
                     Nine months ended 31 March   Quarter ended 31 March        
                     2003    2002    Change %     2003    2002    Change %      
US$M    US$M                 US$M    US$M                  
                     (1)     (1)                  (1)     (1)                   
 Turnover (2)        12 623  11 320  11.5%        4 575   3 671   24.6%         
 EBITDA (2) (3) (4)  3 857   3 536   9.1%         1 406   1 141   23.2%         
EBIT (2) (3) (4)    2 623   2 347   11.8%        964     751     28.4%         
 Attributable        1 375   1 553   -11.5%       444     398     11.6%         
 profit (2) (3)                                                                 
 Basic earnings per  22.2    25.8    -14.0%       7.2     6.6     9.1%          
share (US cents)                                                               
 (2) (3)                                                                        
 EBITDA interest     12.9    10.6    21.7%        14.2    15.8    -10.1%        
 coverage (times)                                                               
(2) (3) (4) (5)                                                                
From continuing operations, excluding the results of the Group"s Steel business 
which was demerged in July 2002. Refer page 8.                                  
Including the Group"s share of joint ventures and associates.                   
There were no exceptional items in relation to continuing operations in either  
period.                                                                         
EBIT is earnings before interest and tax.  EBITDA is EBIT before                
depreciation and amortisation of Group companies of US$1,234 million and        
US$1,189 million for the nine months ended 31 March 2003 and 2002 respectively, 
and US$442 million and US$390 million for the quarters ended 31 March 2003 and  
2002, respectively. We believe that EBIT and EBITDA provide useful information, 
but should not be considered as an indication of, or alternative to, net profit 
as an indicator of operating performance or as an alternative to cash flow as a 
measure of liquidity.                                                           
For this purpose, net interest includes capitalised interest and                
excludes the effect of discounting on provisions and exchange differences       
arising from net debt.                                                          
The above financial results are prepared in accordance with UK generally        
accepted accounting principles (GAAP) and are unaudited.  Financial results in  
accordance with Australian GAAP are provided on page 13.                        
All references to the corresponding period are to the nine months ended 31 March
2002.                                                                           
RESULTS FOR THE NINE MONTHS ENDED 31 MARCH 2003                                 
Commentary on the Group Results                                                 
Introduction                                                                    
Although global economic conditions remained weak, operating and financial      
results for the nine months ended 31 March 2003 were solid and EBITDA generation
from our portfolio of high quality long life assets was strong.  This strong    
performance illustrates improved sales volumes, higher product prices, the      
continuation of cost savings initiatives, strong demand in China and East Asia  
and the benefits of our diversified portfolio of resource businesses.           
This financial strength enables us to proceed with our portfolio of growth      
projects. Progress on all projects continues to be on or ahead of schedule and  
budget.  There are currently 14 major capital projects under development,       
including the recently approved Phase 1 development of the Greater Angostura oil
and gas field off the northeast coast of Trinidad and the Atlantis full field   
development in the Gulf of Mexico.   The first aluminium was cast from the new  
facilities at Mozal (Mozambique) on 7 April 2003, more than five months ahead of
schedule.  Cost trends to date indicate that the project will likely be         
completed below budget.  Final costs for the Escondida (Chile) Phase IV         
expansion project on a 100% basis were US$944 million, well below the budgeted  
cost of US$1,045 million.                                                       
Strong cash flows have enabled the Board to increase annual dividends declared  
to shareholders for the full year, from 13.0 US cents per share last year to    
14.5 US cents per share in the full year ending 30 June 2003, an increase of    
11.5% (in US dollars). A final dividend of 7.5 US cents will be paid on 2 July  
2003. The interim dividend of 7.0 US cents per share was paid on 4 December     
2002.                                                                           
The Income Statement                                                            
During the period, the Group"s Steel business was demerged.  In order to provide
meaningful comparison the discussion in this section is based on the Group"s    
continuing operations, excluding exceptional items and the Group"s Steel        
business.                                                                       
Turnover rose by 11.5% to US$12,623 million, mainly due to higher sales volumes 
of iron ore, copper, diamonds, energy coal and aluminium and higher prices for  
petroleum products, nickel, copper, manganese and chrome.  These factors were   
partly offset by lower sales volumes of petroleum products and lower prices for 
export energy coal, diamonds and iron ore.                                      
Earnings before interest, tax, depreciation and amortisation (EBITDA) increased 
by 9.1% to US$3,857 million from US$3,536 million in the corresponding period.  
Earnings before interest and tax (EBIT) were US$2,623 million compared with     
US$2,347 million in the corresponding period, an increase of 11.8%.  This       
increase was due to generally higher commodity prices, increased sales volumes, 
cost savings, lower exploration expense and increased profits from new and      
acquired operations.  Offsetting factors were inflationary pressures,           
principally in South Africa, increased price linked costs, lower profits from   
ceased, sold and discontinuing operations and lower profits as a consequence of 
asset sales recorded in the corresponding period.  Please refer to pages 6 and 7
for further analysis of the factors affecting turnover and EBIT.                
Net interest on borrowings and cash fell from US$334 million to US$299 million, 
principally driven by lower market interest rates and lower average debt levels.
Exchange losses on net debt were US$106 million compared with gains of US$220   
million in the corresponding period, mainly in relation to the translation of   
Rand denominated debt of companies which account in US dollars as their         
functional currency.  The Rand appreciated by 22% during the current period     
compared with depreciation of 42% in the corresponding period.                  
The tax charge was US$829 million, representing an effective rate of 37.2%.     
Excluding the impacts on tax of non tax-effected foreign currency adjustments,  
translation of tax balances and other functional currency translation           
adjustments, the effective rate was 31.3%.                                      
Attributable profit in the current period was US$1,375 million, a decrease of   
11.5%, from US$1,553 million in the corresponding period.  This was mainly      
attributable to the movement in the Rand/US$ period-end exchange rates, partly  
offset by the higher EBIT in the current period.                                
Basic earnings per share was 22.2 US cents per share against 25.8 US cents per  
share in the corresponding period, a reduction of 14.0%, reflecting the         
reduction in attributable profit and an increased number of shares on issue     
(including the equalisation issue associated with the BHP Steel demerger).      
Discontinued Operations / Exceptional Items                                     
The demerger of the Group"s Steel business became unconditional on 1 July 2002. 
The contribution of the Group"s Steel business in the corresponding period has  
been disclosed as discontinued operations.  The 6% interest in BHP Steel        
retained by BHP Billiton was sold in July 2002 for US$75 million and the loss of
US$19 million associated with this sale has been recognised in the current year 
and is disclosed as an exceptional item in relation to discontinued operations. 
The demerger was effected through a Court approved capital reduction of A$0.69  
per BHP Billiton Limited share totalling approximately US$1.5 billion (A$2.6    
billion) via the transfer of BHP Steel Limited shares to BHP Billiton Limited   
shareholders.  Consequently, BHP Billiton Plc shareholders received             
approximately 149 million equalisation shares.                                  
After including discontinued operations and exceptional items, the attributable 
profit for the period was US$1,356 million, US$248 million lower than the       
US$1,604 million for the corresponding period, again, primarily due to exchange 
losses in the current period and exchange gains in the corresponding period,    
partly offset by the higher EBIT in the current period.  Basic earnings per     
share, including discontinued operations and exceptional items, was 21.9 US     
cents per share, 17.7% lower than the 26.6 US cents per share of the            
corresponding period.                                                           
Capital Management                                                              
The Group successfully launched its 10 year inaugural global bond in mid-April  
2003 with US$850 million of senior notes being issued.  The issue was           
competitively priced at 80 basis points above the relevant US Treasury          
benchmark, reflecting the strength of BHP Billiton"s credit.                    
Dividend                                                                        
A final dividend of 7.5 US cents per share will be paid to BHP Billiton Limited 
and BHP Billiton Plc shareholders on 2 July 2003, bringing the total dividend   
for the year to 14.5 US cents per share.  The BHP Billiton Limited dividend will
be fully franked for Australian taxation purposes.                              
Dividends for the BHP Billiton Group are determined and declared in US dollars. 
However, BHP Billiton Limited dividends are mainly paid in Australian dollars   
and BHP Billiton Plc dividends are mainly paid in pounds sterling to            
shareholders on the UK section of the register and South African Rand to        
shareholders on the South African section of the register.  The rates of        
exchange applicable two business days before the announcement date are used for 
conversion, and are detailed below.                                             
The timetable in respect of this dividend will be:                              
Currency conversion                              5 May 2003                     
Last day to trade Johannesburg Securities        6 June 2003                    
Exchange SA (JSE)                                                               
Ex-dividend Australian Stock Exchange (ASX)      6 June 2003                    
Ex-dividend Johannesburg Stock Exchange (JSE)    9 June 2003                    
Ex-dividend London Stock Exchange (LSE)          11 June 2003                   
Record                                           13 June 2003                   
Ex-dividend Euronext Paris                       16 June 2003                   
American Depositary Shares (ADSs) each represent two fully paid ordinary shares 
and receive dividends accordingly.  The record date for ADSs is 12 June 2003.   
BHP Billiton Plc shareholders registered on the South African section of the    
register will not be able to dematerialise or rematerialise their shareholdings,
nor will they be able to effect transfers between the UK register and the South 
African register between the dates of 9 June 2003 and 13 June 2003.             
The following table details the exchange rates applicable for conversion of the 
dividend payable on 2 July 2003:                                                
                         Exchange     Dividend per ordinary share               
 Dividend 7.5 US cents   Rate         in local currency                         
Australian cents        0.631245     11.8813                                   
 British pence           1.605055     4.6727                                    
 South African cents     7.450309     55.8773                                   
 New Zealand cents       0.564300     13.2908                                   
Euro cents              1.124400     6.6702                                    
 Canadian cents          1.417500     10.6313                                   
Corporate Governance                                                            
No payments have been made to Mr Brian Gilbertson in connection with the        
cessation of his employment on 5 January 2003, nor has agreement been reached on
the quantum of any payments to be made. Any payments will be disclosed          
immediately they are finalised. The terms under which Mr Gilbertson was         
employed, including the basis upon which the contracts of employment could be   
brought to an end, are set out in the Remuneration Report that forms part of the
Annual Report published in September 2002. Details were also included in the    
explanatory material provided to shareholders ahead of their consideration of   
the merger.                                                                     
In addition to the payments to be made under the terms of Mr Gilbertson"s       
employment contracts, Mr Gilbertson has accrued entitlements under the          
applicable pension/superannuation arrangements which have been in place for the 
duration of his employment with the Group or predecessor companies.  Mr         
Gilbertson"s period of pensionable service is over 30 years.  The amount payable
under these pension/superannuation arrangements has been reported each year in  
the Annual Report.                                                              
Outlook                                                                         
Although the global geo-political tension related to the conflict in Iraq       
appears to have subsided, the global economy shows little sign of recovery.  One
of the key features of major economies in recent months has been the inability  
to generate new jobs and investment, both of which are fundamental to an        
improvement in commodity markets.  London Metals Exchange stock levels remain   
high. After a brief, albeit modest rally, prices, in general, are now at levels 
similar to the start of the year. Uncertainty surrounding the conflict in Iraq  
and production strikes in Venezuela forced oil prices to near record highs      
during the last three months, but they have since retreated to levels similar to
those seen in calendar 2002.  Demand for iron ore and alumina continued to      
benefit from the strong Chinese economy. As yet, we have seen no decrease in    
product demand in China, however the emergence of Severe Acute Respiratory      
Syndrome (SARS) has the potential to disrupt economic growth in China in the    
short to intermediate term.                                                     
Overall, until there are signs of a synchronised global economic upturn, we     
remain cautious in our outlook for key commodity markets.  With a diversified   
portfolio of high quality assets generating stable cashflows, we are well placed
to respond to opportunities in the current environment and benefit once the     
upturn occurs.                                                                  
TRADING REVIEW                                                                  
EBIT                                                                            
The following table details the approximate impact of major factors affecting   
EBIT for the nine months ended 31 March 2003 compared with the corresponding    
period.                                                                         
US$M                          
       EBIT from continuing operations                                          
        for the nine months ended 31 March 2002   2 347                         
       Change in volumes                          170                           
Change in sales prices                     375                           
       Price-linked costs                         (115)                         
       Inflation on costs                         (205)                         
       Costs                                      170                           
New and acquired operations                25                            
       Exchange rates                             (65)                          
       Ceased, sold and discontinuing operations  (90)                          
       Asset sales                                (45)                          
Exploration                                85                            
       Other items                                (29)                          
       EBIT from continuing operations for                                      
        the nine months ended 31 March 2003       2 623                         
Volumes                                                                         
Higher sales volumes of iron ore, copper, diamonds, energy coal and aluminium   
were partly offset by lower sales volumes of petroleum products, resulting in a 
positive net volume impact on EBIT of approximately US$170 million.             
Prices                                                                          
Higher realised prices for petroleum products, nickel, copper, manganese and    
chrome increased turnover by approximately US$625 million.  This increase was   
partly offset by lower prices for export energy coal, diamonds and iron ore that
decreased turnover by approximately US$250 million.                             
Costs                                                                           
Favourable operating cost performance increased EBIT by approximately US$170    
million compared with the corresponding period.  The Group"s cost reduction     
initiatives and reduced pot-relining costs at Hillside (South Africa) lowered   
costs by approximately US$310 million.  These factors were partially offset by  
higher costs at Escondida (Chile) from processing lower grade ore due to the    
voluntary production cut-backs and higher depreciation from the start-up of the 
Phase IV expansion project. Increased depreciation charges in Energy Coal (as a 
result of a review of asset lives) and Petroleum also had an unfavourable impact
on operating costs.                                                             
Increases in price-linked costs depressed EBIT by approximately US$115 million, 
mainly due to higher royalties and taxes for petroleum products.                
Inflationary pressures, principally in South Africa, and to a lesser extent in  
Australia, increased costs by approximately US$205 million.                     
New and acquired operations                                                     
New and acquired operations increased EBIT by approximately US$25 million due to
the commencement of commercial production at Antamina (Peru) in October 2001 and
the higher ownership interest in Cerrejon Coal Company (Colombia) from February 
2002.                                                                           
Ceased, sold and discontinuing operations                                       
The corresponding period included EBIT of approximately US$90 million mainly    
from PT Arutmin (Indonesia), divested in November 2001, and the Rietspruit      
energy coal mine (South Africa), which was closed in May 2002.                  
Asset sales                                                                     
The impact of asset sales is a reduction in EBIT of approximately US$45 million 
mainly from the divestment of PT Arutmin in the corresponding period.           
Exchange rates                                                                  
The impact of stronger A$/US$ and Rand/US$ exchange rates on operating costs had
an unfavourable impact on EBIT of approximately US$195 million.  The conversion 
of Rand denominated net monetary liabilities at balance sheet date              
(approximately US$40 million) also had an unfavourable impact on operating      
costs.  This was partly offset by reduced losses on legacy A$/US$ currency      
hedging compared with the corresponding period of approximately US$145 million. 
In addition, the lower average Colombian Peso/US$ and Brazilian Real/US$        
exchange rates (approximately US$25 million) had a favourable impact on         
operating costs.                                                                
Exploration                                                                     
Exploration expense was down by approximately US$85 million.  The prior period  
included the write off of exploration expenditure at La Granja (Peru) and higher
exploration expense in Petroleum.                                               
 CONSOLIDATED PROFIT AND LOSS ACCOUNT                                           
(prepared in accordance with UK GAAP)                                           
Nine months ended        2003                       2002                        
31 March                                                                        
US $ millions                     Discont                                       
                                  inued                                         
                         Continu  Operati           Continu Discont             
ing      ons/     Total    ing     inued    Total      
                         Operati  Excepti           Operati Operati             
                         ons      onal              ons     ons                 
                                  Items                                         
Turnover (including      12 623   -        12 623   11 320  1 856    13 176     
share of joint ventures                                                         
and associates"                                                                 
turnover)                                                                       
Less: share of joint     (1 420)  -        (1 420)  (1 189) (143)    (1 332)    
ventures and                                                                    
associates" turnover                                                            
Group turnover           11 203   -        11 203   10 131  1 713    11 844     
Net operating costs      (7 656)  -        (7 656)  (6 933) (1 567)  (8 500)    
(excluding depreciation                                                         
and amortisation)                                                               
Depreciation and         (1 234)  -        (1 234)  (1 189) (97)     (1 286)    
amortisation (b)                                                                
Group operating profit   2 313    -        2 313    2 009   49       2 058      
Share of operating       268      -        268      240     -        240        
profit of joint                                                                 
ventures and associates                                                         
Operating profit         2 581    -        2 581    2 249   49       2 298      
(including share of                                                             
profit of joint                                                                 
ventures and                                                                    
associates)                                                                     
Income from other fixed  15       -        15       27      1        28         
asset investments                                                               
Profit on sale of fixed  27       -        27       2       15       17         
assets                                                                          
Profit on sale of        -        -        -        69      -        69         
subsidiaries                                                                    
Loss on sale of          -        (19)     (19)     -       -        -          
discontinued operations                                                         
Profit/(loss) before     2 623    (19)     2 604    2 347   65       2 412      
net interest and                                                                
similar items payable,                                                          
and taxation (EBIT) (a)                                                         
Net interest and                                                                
similar items payable                                                           
- Group                 (327)    -        (327)    (114)   (3)      (117)      
 -  Joint ventures and   (69)     -        (69)     (4)     (7)      (11)       
associates                                                                      
Profit/(loss) before     2 227    (19)     2 208    2 229   55       2 284      
taxation                                                                        
Taxation                 (829)    -        (829)    (648)   1        (647)      
Profit /(loss) after     1 398    (19)     1 379    1 581   56       1 637      
taxation                                                                        
Equity minority          (23)     -        (23)     (28)    (5)      (33)       
interests                                                                       
Attributable             1 375    (19)     1 356    1 553   51       1 604      
profit/(loss)                                                                   
EBITDA (a) + (b)       3 857    (19)     3 838    3 536   162      3 698      
Earnings per ordinary    22.2     (0.3)    21.9     25.8    0.8      26.6       
share (basic) (US                                                               
cents)                                                                          
Earnings per ordinary    22.1     (0.3)    21.8     25.7    0.8      26.5       
share (diluted) (US                                                             
cents)                                                                          
For the year ended 30 June 2002 BHP Steel"s results were reported as            
discontinued operations due to the demerger of the BHP Steel business in July   
2002. The nine months ended 31 March 2002 has been restated accordingly. There  
are no exceptional items in net operating costs of discontinued operations for  
the nine months ended 31 March 2002.  Net interest shown against discontinued   
operations includes that amount of net external interest that is directly       
attributable to the discontinued operations.  Taxation is the nominal charge on 
the profit before taxation.                                                     
Under the terms of the DLC merger, the rights to dividends of a holder of an    
ordinary share in BHP Billiton Plc and a holder of an ordinary share in BHP     
Billiton Limited are identical. Consequently, earnings per share has been       
calculated on the basis of the aggregate number of ordinary shares ranking for  
dividend. The weighted average number of shares used for the purposes of        
calculating basic earnings per share is calculated after deduction of the shares
held by the share repurchase scheme and the Billiton Employee Share Ownership   
Trust.                                                                          
The calculation of basic earnings per ordinary share is based on earnings after 
tax and minority interests of US$1 356 million (31 March 2002: US$1 604 million)
and the weighted average number of ordinary shares outstanding of 6 205 million 
(31 March 2002: 6 026 million).  The calculation of diluted earnings per share  
is based on earnings after tax and minority interest of US$1 356 million (31    
March 2002: US$1 604 million) and the weighted average number of shares         
outstanding of 6 224 million (31 March 2002: 6 039 million). The exceptional    
loss of US$19 million upon sale of the 6% interest in BHP Steel for US$75       
million in July 2002 reduced basic and diluted earnings per share by 0.3 US     
cents for the nine months ended 31 March 2003.                                  
The financial information has been prepared using the same accounting policies  
as were used in preparing the results for the BHP Billiton Group as presented in
the BHP Billiton Plc financial statements for the year ended 30 June 2002.      
CUSTOMER SECTOR GROUP SUMMARY                                                   
The following table provides a summary of the Customer Sector Group results for 
the nine months ended 31 March 2003 and the corresponding period (for continuing
operations and before exceptional items).                                       
Nine months ended            Turnover (1)(2)              EBIT(2)               
31 March (US$ Million)                                                          
                             2003     2002     Change %   2003  2002  Change %  
Petroleum                    2 420    2 121    14.1       988   827   19.5      
Aluminium                    2 437    2 064    18.1       445   324   37.3      
Base Metals                  1 426    1 308    9.0        185   122   51.6      
Carbon Steel Materials       2 692    2 492    8.0        774   831   -6.9      
Diamonds and Specialty       1 066    1 081    -1.4       206   190   8.4       
Products                                                                        
Energy Coal                  1 502    1 433    4.8        165   462   -64.3     
Stainless Steel Materials    758      653      16.1       100   -24             
Group and Unallocated Items  676      502      34.7       -240  -385  37.7      
BHP Billiton Group           12 623   11 320   11.5       2     2     11.8      
from continuing operations                                623   347             
(1)  BHP Billiton Group turnover is stated after the elimination of intersegment
transactions.                                                                   
(2)  Turnover and EBIT include trading activities comprising the sale of third  
party product.                                                                  
An explanation of the factors influencing EBIT, including joint ventures and    
associates, by Customer Sector Group, is as follows:                            
Petroleum                                                                       
Petroleum contributed EBIT of US$988 million, up from US$827 million, an        
increase of 19.5% compared with the corresponding period.                       
The increase in EBIT was due mainly to a higher average realised oil price of   
US$28.87 per barrel compared to US$21.99 per barrel in the corresponding period,
higher average natural gas prices of US$2.12 per million standard cubic feet    
compared with US$1.78 per million standard cubic feet in the corresponding      
period, together with lower exploration costs in the current period and higher  
volumes at North West Shelf (Australia) due to timing of shipments.             
These factors were partly offset by lower overall sales and production volumes  
at Liverpool Bay (UK) due to scheduled maintenance and natural field decline,   
and lower production at Bass Strait (Australia) and Laminaria (Australia) due to
natural field decline.  Overall, production of petroleum products on a barrel of
oil equivalent basis declined by 9.0%.  An increase in price-linked costs       
(royalties and taxes), higher per unit depreciation and the effect of the       
stronger A$/US$ average exchange rate on operating costs also had an            
unfavourable impact on EBIT.                                                    
A government driven change to fiscal arrangements in Bolivia in January 2003 has
resulted in a write down of the Group"s Bolivian assets.  This was largely      
offset by other one-off items, including a profit from the negotiated           
termination of UK gas sales contracts at Bruce (UK) which occurred in February  
2003 and a profit from the farm-out of exploration acreage in February 2003.    
Aluminium                                                                       
Aluminium contributed EBIT of US$445 million, up from US$324 million, an        
increase of 37.3% compared with the corresponding period.                       
The increase in EBIT was mainly attributable to improved operational cost       
performance resulting from increased production and reduced maintenance costs.  
Increased production at Hillside was mainly attributable to the continued       
success of Operating Excellence projects and increased production at Alumar was 
due to the end of power restrictions in Brazil.  Lower maintenance costs at     
Hillside were mainly a result of a lower number of pots being relined in the    
current period, combined with the absence of the net costs associated with the  
September 2001 power outage.  Lower costs at Worsley were due to reduced costs  
of consumables.  The weakening of Brazilian Real/US$ average exchange rate also 
had a favourable impact on operating costs.                                     
These factors were partially offset by the unfavourable impact of inflationary  
pressure on costs in South Africa and the effect of the strengthening of the    
Rand/US$ and A$/US$ average exchange rates on operating costs.                  
Base Metals                                                                     
Base Metals contributed EBIT of US$185 million, up from US$122 million, an      
increase of 51.6% compared with the corresponding period.                       
The increase in EBIT was mainly attributable to lower exploration expense with  
US$38 million relating to the write off of La Granja included in the            
corresponding period. EBIT was also favourably impacted by increased production 
from the Escondida Phase IV expansion which was completed in October 2002.  Also
contributing to the increase in EBIT was the higher average realised copper     
price at US$0.71 per pound for the nine months ended 31 March 2003, compared to 
US$0.68 per pound in the corresponding period.  EBIT also benefited from a full 
nine months of operations from Antamina which commenced commercial production in
October 2001.                                                                   
These factors were partially offset by increased unit costs at Escondida from   
mining lower grade ore due to production cut-backs and higher depreciation      
charges associated with the Phase IV expansion project.                         
Carbon Steel Materials                                                          
Carbon Steel Materials contributed EBIT of US$774 million, down from US$831     
million, a decrease of 6.9% compared with the corresponding period.             
The decrease in EBIT was mainly attributable to the unfavourable impact of      
stronger A$/US$ average exchange rates on operating costs compared to the       
corresponding period and inflationary pressures on costs in Australia and South 
Africa. Lower iron ore prices, following the contract settlements announced in  
May 2002, also negatively impacted EBIT.                                        
These factors were partially offset by continued strong demand for Western      
Australian iron ore from Asian markets, as well as increased demand for Samarco 
(Brazil) pellets and higher prices for manganese alloy.  Lower costs due to     
increased production at Illawarra Coal (Australia), and improved operating      
performance and prices at BoodarieTM Iron (Australia) also had a favourable     
impact on EBIT.                                                                 
Diamonds and Specialty Products                                                 
Diamonds and Specialty Products contributed EBIT of US$206 million, up from     
US$190 million, an increase of 8.4% compared with the corresponding period.     
The increase in EBIT was primarily due to increased diamond production, mainly  
as a result of increased plant throughput and processing efficiencies.  Titanium
sales were higher in the current period, due to shipping delays experienced in  
the corresponding period. Cost efficiencies were achieved by Integris Metals    
(US) subsequent to the merger of BHP Billiton"s and Alcoa Metals" metals        
distribution businesses on 1 November 2001.                                     
These factors were partially offset by lower average realised diamond prices    
(down 11%) as a result of a change in product mix compared with the             
corresponding period. Further, during the current period Integris" volumes have 
been adversely affected by market conditions in North America.                  
Energy Coal                                                                     
Energy Coal contributed EBIT of US$165 million, down from US$462 million, a     
decrease of 64.3% compared with the corresponding period.                       
The decrease in EBIT was primarily due to a significant decline in export market
prices. The divestment of PT Arutmin in November 2001 and the closure of the    
Rietspruit mine in May 2002 had an unfavourable impact on EBIT with both the    
exclusion of the results of these operations in the current period and the US$64
million profit on sale of PT Arutmin recorded in the corresponding period.  The 
conversion of Rand denominated net monetary liabilities at balance date, in     
addition to the impact of stronger Rand/US$ average exchange rates on operating 
costs, had an unfavourable impact on EBIT.  Depreciation charges were higher in 
the current period as a result of a review of asset lives, and costs in South   
Africa and Colombia have been affected by inflationary pressures.               
These factors were partially offset by higher sales volumes at Ingwe (South     
Africa) and at Hunter Valley (Australia) with the Mount Arthur North project    
ramping up production.  The inclusion of profits from the additional share of   
the Cerrejon Coal Company operation and cost improvement initiatives across all 
Energy Coal operations also had a favourable impact on EBIT.                    
Stainless Steel Materials                                                       
Stainless Steel Materials contributed EBIT of US$100 million, compared with a   
loss of US$24 million in the corresponding period.                              
The increase in EBIT was driven by higher realised prices for nickel, up by 32% 
from US$2.52 per pound to US$3.33 per pound.  In addition, the realised price   
for ferrochrome was higher in the current period in response to increasing      
market demand.  Benefits from ongoing improvement programs at both Cerro Matoso 
(Colombia) and QNI (Australia), an increase in nickel production, reflecting the
ramp-up of production from Cerro Matoso Line 2, and an increase in ferrochrome  
production, associated with the restart of idle furnaces, also had a favourable 
impact on EBIT.                                                                 
These factors were partially offset by the unfavourable impact of inflationary  
pressures on costs in South Africa.                                             
Group and Unallocated Items                                                     
Corporate overheads for the nine months ended 31 March 2003 decreased by US$41  
million to US$148 million.  Losses on legacy A$/US$ currency hedging also       
decreased to US$105 million from US$249 million in the corresponding period,    
which were partly offset by the unfavourable impact of one-off items.           
BHP BILLITON GROUP                                                              
STATEMENT OF FINANCIAL PERFORMANCE                                              
(prepared in accordance with Australian GAAP)                                   
Nine months ended 31 March                     2003       2002                  
US$M       US$M                  
Revenue from ordinary activities                                                
Sales                                          11 184     11 817                
Other revenue                                  682        911                   
11 866     12 728                
Profit from ordinary activities before                                          
 Depreciation, amortisation and borrowing      3 439      3 985                 
costs                                                                           
Deduct:   Depreciation and amortisation        1 233      1 317                 
Borrowing costs                                246        360                   
Profit from ordinary activities before tax     1 960      2 308                 
Deduct:   Tax expense attributable to          612        702                   
ordinary activities                                                             
Net profit                                     1 348      1 606                 
Outside equity interests in net profit         (23)       (33)                  
Net profit attributable to members of the BHP  1 325      1 573                 
Billiton Group                                                                  
Basic earnings per fully paid ordinary share   21.4       26.1                  
(US cents)                                                                      
Basis of Preparation                                                            
The results of the BHP Billiton Group, comprising BHP Billiton Limited and BHP  
Billiton Plc and their respective subsidiaries, for the nine months ended 31    
March 2003, and the corresponding period, have been prepared in accordance with 
Australian GAAP and Practice Note 71 `Financial reporting by Australian entities
in dual listed company arrangements" issued by the Australian Securities and    
Investments Commission.                                                         
The financial information has been prepared using the same accounting policies  
as were used in preparing the results for the BHP Billiton Group as presented in
the BHP Billiton Limited financial statements for the year ended 30 June 2002.  
The above financial results are unaudited.                                      
Forward-looking statements                                                      
Certain statements contained in this release, including statements in the       
section entitled `Outlook", may constitute "forward-looking statements" within  
the meaning of the US Private Securities Litigation Reform Act of 1995.  We     
undertake no obligation to revise the forward-looking statements included in    
this release to reflect any future events or circumstances. Our actual results, 
performance or achievements could differ materially from the results expressed  
in, or implied by, these forward-looking statements. Factors that could cause or
contribute to such differences are discussed in the sections entitled `Risk     
Factors" and `Operating and Financial Review and Prospects-General factors      
affecting our operating results" included in our amended annual report on Form  
20-F/A for the fiscal year ended 30 June 2002, which we filed with the US       
Securities and Exchange Commission (SEC) on 10 April 2003 and is available on   
the SEC"s website at "www.sec.gov".                                             
Further information on BHP Billiton can be found on our Internet site:          
http://www.bhpbilliton.com                                                      
Australia                                                                       
Andrew Nairn, Investor Relations                                                
Tel: +61 3 9609 3952  Mobile: +61 408 313 259                                   
email: Andrew.W.Nairn@bhpbilliton.com                                           
Tracey Whitehead, Media Relations                                               
Tel: +61 3 9609 4202  Mobile: +61 419 404 978                                   
email: Tracey.Whitehead@bhpbilliton.com                                         
United Kingdom                                                                  
Mark Lidiard, Investor & Media Relations                                        
Tel: +44 20 7802 4156                                                           
email: Mark.Lidiard@bhpbilliton.com                                             
Ariane Gentil, Media Relations                                                  
Tel: +44 20 7802 4177                                                           
Email: Ariane.Gentil@bhpbilliton.com                                            
United States                                                                   
Francis McAllister, Investor Relations                                          
Tel: +1 713 961 8625  Mobile: +1 713 480 3699                                   
email: Francis.R.McAllister@bhpbilliton.com                                     
South Africa                                                                    
Michael Campbell, Investor & Media Relations                                    
Tel: +27 11 376 3360   Mobile: +27 82 458 2587                                  
email: Michael.J.Campbell@bhpbilliton.com